XML 55 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Other Footnote (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Operating income (loss)                
Corporate SG & A $ (95,185) $ (82,648) $ (279,899) $ (242,207)        
Profit sharing (22,255) (9,008) (51,722) (18,637)        
Operating income (loss) 283,855 131,029 671,942 308,359        
Assets                
Cash and equivalents 1,051,489 473,790 1,051,489 473,790 $ 1,052,666 $ 727,032 $ 419,401 $ 361,363
Accounts receivable 779,459   779,459     613,605    
Inventories 1,275,575   1,275,575     1,149,390    
Property, plant and equipment, net 2,928,226   2,928,226     2,951,210    
Other 31,011   31,011     36,501    
Total assets 6,787,562 6,842,541 6,787,562 6,842,541   $ 6,202,082    
Other                
Operating income (loss)                
Corporate SG & A (12,600) (9,500) (38,500) (27,100)        
Company-wide equity-based compensation (6,100) (5,300) (20,400) (17,500)        
Profit sharing (21,000) (7,500) (47,700) (14,400)        
Other, net (3,900) (2,000) (6,200) (8,000)        
Operating income (loss) (47,687) (28,401) (125,186) (117,273)        
Assets                
Cash and equivalents 982,200 415,700 982,200 415,700        
Accounts receivable 14,700 30,000 14,700 30,000        
Inventories 36,200 36,800 36,200 36,800        
Property, plant and equipment, net 295,700 309,600 295,700 309,600        
Intra-company debt 12,100 6,500 12,100 6,500        
Other 33,600 (100,200) 33,600 (100,200)        
Total assets 1,374,469 898,772 1,374,469 898,772        
Other | MINNESOTA | Minnesota ironmaking operations                
Operating income (loss)                
Operating income (loss) $ (4,100) $ (4,100) $ (12,400) $ (50,300)