EX-99.1 2 tm234445d2_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

   

Press Release

January 25, 2023

7575 W. Jefferson Blvd.

Fort Wayne, IN 46804

 

Steel Dynamics Reports Fourth Quarter and

Record Annual 2022 Results

 

FORT WAYNE, INDIANA, January 25, 2023 / PRNewswire /

 

Annual 2022 Performance Highlights:

 

§Record net sales of $22.3 billion
§Record operating income of $5.1 billion and net income of $3.9 billion
§Record cash flow from operations of $4.5 billion and adjusted EBITDA of $5.5 billion
§Record steel fabrication segment earnings of $2.4 billion
§Record steel and steel fabrication shipments of 12.2 million tons and 856,000 tons, respectively
§Added to the S&P500® Index
§Share repurchases of $1.8 billion of the company’s common stock, representing 12 percent of its outstanding shares

 

Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2022 financial results. The company reported fourth quarter 2022 net sales of $4.8 billion and net income of $635 million, or $3.61 per diluted share. Excluding the impact from the following items, the company’s fourth quarter adjusted net income was $769 million, or $4.37 per diluted share:

 

§Additional performance-based companywide special compensation of $24 million, or $0.09 per diluted share, awarded to all non-executive, eligible team members in recognition of the company’s exceptional annual performance, and
§Costs of $168 million, or $0.67 per diluted share, associated with startup of the company's Sinton Texas Flat Roll Steel Mill growth investment.

 

The company also realized a fourth quarter 2022 benefit of $19 million, or $0.11 per diluted share, related to state and federal prior year return to provision reconciliations.

 

Comparatively, the company’s sequential third quarter 2022 earnings were $5.03 per diluted share, and adjusted earnings were $5.46 per diluted share, excluding costs of $0.43 per diluted share associated with the startup of Sinton. Prior year fourth quarter earnings were $5.49 per diluted share and adjusted earnings were $5.78 per diluted share, excluding costs of $0.18 per diluted share associated with Sinton, additional performance-based companywide special compensation of $0.08 per diluted share, and a contribution to the company’s charitable foundation of $0.04 per diluted share.

 

“The team delivered a tremendous operational and financial performance during 2022, achieving record net sales of $22.3 billion, operating income of $5.1 billion, and adjusted EBITDA of $5.5 billion,” said Mark D. Millett, Chairman, President, and Chief Executive Officer. “Numerous individual operating and financial records were attained during the year. Across the company, our teams achieved best-in-class performance, while keeping each other safe. I am proud to work alongside each of them. Based on their performance, we achieved record annual cash flow from operations of $4.5 billion and ended the year with record liquidity of $3.4 billion, while at the same time meaningfully growing our business through significant organic growth investments, acquisitions, maintaining a positive cash dividend profile, and executing on our share repurchase program. We believe we are already one of the lowest carbon emission steel producers in the world, yet our teams continue to make great progress toward achieving our decarbonization goals. We have a firm foundation for our continued long-term, strategic growth, and ongoing value creation.

 

“Domestic steel demand was solid throughout the year supported most significantly by the construction, automotive, industrial, and energy sectors,” continued Millett. “Customer steel inventories remained at below historical averages for most of the year, allowing for steady order patterns. Our steel operations achieved record 2022 annual shipments of 12.2 million tons and its second highest annual operating income of $3.1 billion. The strength in the non-residential construction market drove earnings for our steel fabrication business, resulting in record annual shipments of 856,000 tons and record 2022 operating income of $2.4 billion. Despite a challenging pricing environment throughout much of the year, our metals recycling teams achieved operating income of $130 million. The strength of our diversified, value-added circular manufacturing model was certainly evidenced in 2022.”

 

 

 

 

Fourth Quarter 2022 Comments

 

Fourth quarter 2022 operating income for the company’s steel operations was $178 million, lower than sequential third quarter results, based on seasonally lower shipments and metal spread compression, particularly within the company’s flat rolled operations. Metal spread compression was amplified by higher raw material costs, as the company’s steel operations work through high priced pig iron ordered in early 2022 in reaction to the Ukraine and Russia supply-chain disruptions. The fourth quarter 2022 average external product selling price for the company’s steel operations decreased $257 sequentially to $1,124 per ton. The average ferrous scrap cost per ton melted at the company’s steel mills declined $58 to $414 per ton.

 

Fourth quarter operating income from the company’s metals recycling operations improved sequentially to $14 million, based on stronger shipments and increased metal margins, which more than offset lower ferrous and nonferrous scrap selling values. The company believes North American scrap prices have firmed with expectations for somewhat seasonally stronger pricing in the first quarter 2023.

 

The company’s steel fabrication business achieved another record quarter, with operating income of $682 million, based on steady realized selling values, lower steel input costs, and a continued steady non-residential construction demand environment. Fourth quarter 2022 steel fabrication shipments of 209,000 tons were strong, and the outlook remains positive, supported by strong product pricing and the company’s order backlog extending well into 2023.

 

Annual 2022 Comparison

 

Annual 2022 net income was a record $3.9 billion, or $20.92 per diluted share, with record net sales of $22.3 billion, as compared to net income of $3.2 billion, or $15.56 per diluted share, with net sales of $18.4 billion in 2021. Excluding the impact from the following items, the company’s 2022 adjusted net income was $4.2 billion, or $22.68 per diluted share:

 

§Additional performance-based companywide special compensation of $24 million, or $0.09 per diluted share, awarded to all non-executive, eligible team members in recognition of the company’s exceptional record annual performance, and
§Costs of $439 million, or $1.66 per diluted share, associated with construction and startup of the company's Sinton Texas Flat Roll Steel Mill growth investment.

 

Similarly, adjusting for the company’s Texas steel mill construction costs, performance based special compensation, and a contribution to the company’s charitable foundation, annual 2021 net income would have been $3.3 billion, or $16.09 per diluted share.

 

Annual 2022 record net sales increased 21 percent and operating income increased 18 percent to a record $5.1 billion, when compared to 2021. Higher net sales and earnings were driven by record product pricing and volume within the company’s steel fabrication business, resulting in record annual segment operating income of $2.4 billion. In comparison to last year, average 2022 annual steel fabrication selling values more than doubled to $4,976 per ton. Operating income for the company’s steel operations was $3.1 billion in 2022, based on record volume and stable average steel product pricing coupled with a six percent increase in average per ton melted scrap costs.

 

Based on the company’s differentiated business model and highly, variable cost structure, the company achieved record annual cash flow from operations of $4.5 billion during 2022. The company also invested $909 million in capital investments, funded growth acquisitions of $357 million, paid cash dividends of $237 million, and repurchased $1.8 billion of its common stock representing 12 percent of its outstanding shares, while increasing liquidity to a record $3.4 billion as of December 31, 2022.

 

 

 

 

Outlook

 

“Customer order entry activity continues to be healthy across our businesses,” said Millett. “Steel pricing has firmed, and our order activity and backlogs remain solid. We believe North American steel consumption will increase in 2023, and that demand for lower-carbon emission, U.S. produced steel products coupled with lower imports will support steel pricing. Our steel fabrication operation’s order backlog also remains historically strong based on volume and forward pricing levels reaching past the first half of 2023. Since acquiring ROCA in October, their integration into our Mexican metals recycling operations is also proceeding well and will benefit our scrap and steel businesses in 2023. This environment, in combination with our existing and recently announced expansion initiatives, are firm drivers for our continued growth in the coming years.

 

“Steel Dynamics is in a position of strength as we enter 2023. We are ramping up operations at our new state-of-the-art electric arc furnace flat rolled steel mill located in Texas. The product quality is excellent, and grade development and dimensional tolerances have exceeded our expectations. Based on our current forecast, we expect Sinton’s annual utilization to be around 80 percent for 2023. Also, our four additional value-added flat rolled steel coating lines comprised of two paint lines and two galvanizing lines with Galvalume® coating capability, are expected to begin operating in the second half of 2023. One set will be located onsite at Sinton, providing it with the same diversification and higher-margin product capabilities as our two existing flat rolled steel divisions. The other two lines will be placed at our Heartland Flat Roll Division to support growing coated flat rolled steel demand in the region and to further increase the diversification and cash generation capacity of our existing Midwest operations.

 

“We are quickly progressing on our aluminum flat rolled products mill and are incredibly excited about this meaningful growth opportunity, which is aligned with our existing business and operational expertise,” said Millett. “The team has placed orders for critical equipment, and the rolling mill site location in Columbus, Mississippi is exceptional. We have intentionally grown with our customers’ needs, providing efficient sustainable supply-chain solutions for the highest quality products. Thus far, this has primarily been achieved within the steel industry — however, a significant number of our flat rolled steel customers are also consumers and processors of aluminum flat rolled products. We are pleased to further diversify our end markets with plans to supply aluminum flat rolled products with high recycled content to the countercyclical sustainable beverage can industry, in addition to the automotive and industrial sectors. We believe our unique performance-based operating culture, coupled with our considerable experience in successfully constructing and operating cost-effective, highly profitable flat rolled steel mills, positions us exceptionally well to execute this strategic opportunity and to deliver strong long-term value creation. Our customers and our people are also incredibly excited for this growth opportunity.

 

“Our commitment is to the welfare and safety of our teams, families, and communities, while meeting the growing needs of our customers. Our culture and business model continue to positively differentiate our performance compared to others. We believe there are strong drivers for our continued growth, and we remain in a position of strength. Our planned investments in a new state-of-the-art low-carbon aluminum flat rolled mill and associated recycled aluminum slab centers continues our strategic growth, is aligned with our core steelmaking and recycling platforms, benefits many of our existing customers, and provides for future value creation. We are well-positioned for sustainable long-term growth,” concluded Millett.

 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2022 operating and financial results on Thursday, January 26, 2023, at 10:00 a.m. Eastern Time. You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com. A replay of the call will be available on our website until 11:59 p.m. Eastern Time on February 1, 2023.

 

About Steel Dynamics, Inc.

 

Steel Dynamics is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant-bar products, specialty steel sections and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

 

 

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP. In addition, because not all companies use identical calculations, Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This report contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel, aluminum, and recycled metals market places, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate","intend","believe","estimate","plan","seek","project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking", subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and imports of steel and North American aluminum flat rolled supply deficit, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues, such as the COVID-19 pandemic; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, or other energy resources are subject to volatile market conditions; (7) increased environmental, greenhouse gas emissions and sustainability considerations or regulations; (8) compliance with and changes in environmental and remediation requirements; (9) significant price and other forms of competition from other steel and aluminum producers, scrap processors and alternative materials; (10) availability of an adequate source of supply of scrap for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) litigation and legal compliance; (14) unexpected equipment downtime or shutdowns; (15) governmental agencies may refuse to grant or renew some of our licenses and permits; (16) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; (17) the impacts of impairment charges; (18) unanticipated difficulties in integrating or starting up new assets; and (19) risks and uncertainties involving product and/or technology development.

 

More specifically, refer to Steel Dynamics' more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com under “Investors — SEC Filings”.

 

Contact: Investor Relations — +1.260.969.3500

 

 

 

 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

   Three Months Ended   Year Ended   Three Months 
   December 31,   December 31,   Ended 
   2022   2021   2022   2021   Sept. 30, 2022 
Net sales  $4,826,287   $5,310,657   $22,260,774   $18,408,850   $5,651,707 
Costs of goods sold   3,838,740    3,548,820    16,142,943    13,046,426    4,187,278 
      Gross profit   987,547    1,761,837    6,117,831    5,362,424    1,464,429 
                          
Selling, general and administrative expenses   142,602    182,290    545,621    643,976    132,627 
Profit sharing   79,218    143,243    452,551    388,111    105,122 
Amortization of intangible assets   6,679    7,178    27,837    29,232    6,836 
      Operating income   759,048    1,429,126    5,091,822    4,301,105    1,219,844 
                          
Interest expense, net of capitalized interest   23,855    12,338    91,538    57,209    25,347 
Other expense (income), net   (23,257)   7,940    (20,785)   34,826    (13,975)
      Income before income taxes   758,450    1,408,848    5,021,069    4,209,070    1,208,472 
                          
Income tax expense   119,439    313,151    1,141,577    962,256    289,997 
      Net income   639,011    1,095,697    3,879,492    3,246,814    918,475 
Net income attributable to noncontrolling interests   (4,147)   (5,192)   (16,818)   (32,748)   (4,150)
      Net income attributable to Steel Dynamics, Inc.  $634,864   $1,090,505   $3,862,674   $3,214,066   $914,325 
                          
Basic earnings per share attributable to                         
   Steel Dynamics, Inc. stockholders  $3.63   $5.53   $21.06   $15.67   $5.07 
                          
Weighted average common shares outstanding   174,706    197,346    183,393    205,115    180,264 
                          
Diluted earnings per share attributable to                         
   Steel Dynamics, Inc. stockholders, including the                         
   effect of assumed conversions when dilutive  $3.61   $5.49   $20.92   $15.56   $5.03 
                          
Weighted average common shares                         
   and share equivalents outstanding   175,892    198,794    184,622    206,615    181,613 
                          
Dividends declared per share  $0.34   $0.26   $1.36   $1.04   $0.34 

 

 

 

 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

   December 31,   December 31, 
Assets  2022   2021 
    (unaudited)      
Current assets          
   Cash and equivalents  $1,628,417   $1,243,868 
   Short-term investments   628,215    - 
   Accounts receivable, net   2,056,051    1,916,434 
   Inventories   3,129,964    3,531,130 
   Other current assets   195,371    209,591 
      Total current assets   7,638,018    6,901,023 
           
Property, plant and equipment, net   5,373,665    4,751,430 
           
Intangible assets, net   267,507    295,345 
           
Goodwill   502,067    453,835 
           
Other assets   378,727    129,601 
      Total assets  $14,159,984   $12,531,234 
Liabilities and Equity          
Current liabilities          
   Accounts payable  $1,017,238   $1,280,555 
   Income taxes payable   6,520    13,746 
   Accrued expenses   951,204    835,894 
   Current maturities of long-term debt   57,334    97,174 
      Total current liabilities   2,032,296    2,227,369 
           
Long-term debt   3,013,241    3,008,702 
           
Deferred income taxes   889,103    854,905 
           
Other liabilities   129,539    120,087 
      Total liabilities   6,064,179    6,211,063 
           
Commitments and contingencies          
           
Redeemable noncontrolling interests   181,503    211,414 
           
Equity          
   Common stock   650    649 
   Treasury stock, at cost   (4,459,513)   (2,674,267)
   Additional paid-in capital   1,212,566    1,218,933 
   Retained earnings   11,375,765    7,761,417 
   Accumulated other comprehensive income (loss)   889    (2,091)
      Total Steel Dynamics, Inc. equity   8,130,357    6,304,641 
   Noncontrolling interests   (216,055)   (195,884)
      Total equity   7,914,302    6,108,757 
      Total liabilities and equity  $14,159,984   $12,531,234 

 

 

 

 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

   Three Months Ended   Year Ended 
   December 31,   December 31, 
   2022   2021   2022   2021 
Operating activities:                    
   Net income  $639,011   $1,095,697   $3,879,492   $3,246,814 
                     
   Adjustments to reconcile net income to net cash provided by                    
      operating activities:                    
      Depreciation and amortization   102,241    86,280    384,202    347,653 
      Equity-based compensation   19,559    20,950    59,240    57,715 
      Deferred income taxes   33,200    133,533    37,186    322,007 
      Other adjustments   97    (325)   (1,795)   (3,240)
      Changes in certain assets and liabilities:                    
         Accounts receivable   306,990    (23,639)   (110,560)   (944,516)
         Inventories   258,871    (633,359)   413,262    (1,685,834)
         Other assets   2,390    16,327    (6,884)   (2,491)
         Accounts payable   (136,279)   85,173    (289,042)   557,735 
         Income taxes receivable/payable   (115,199)   (192,712)   31,623    (105,921)
         Accrued expenses   32,547    135,974    63,679    414,214 
      Net cash provided by operating activities   1,143,428    723,899    4,460,403    2,204,136 
                     
Investing activities:                    
   Purchases of property, plant and equipment   (344,201)   (204,541)   (908,902)   (1,006,239)
   Purchases of short-term investments   (292,886)   -    (927,584)   - 
   Proceeds from maturities of short-term investments   248,156    -    297,950    - 
   Business combinations, net of cash acquired   (86,452)   -    (134,090)   - 
   Investments in unconsolidated affiliates   -    -    (222,480)   - 
   Other investing activities   6,497    3,546    15,837    6,819 
      Net cash used in investing activities   (468,886)   (200,995)   (1,879,269)   (999,420)
                     
Financing activities:                    
   Issuance of current and long-term debt   414,324    456,644    1,465,257    1,516,556 
   Repayment of current and long-term debt   (380,424)   (426,664)   (1,507,475)   (1,522,002)
   Dividends paid   (60,032)   (51,943)   (237,163)   (212,968)
   Purchase of treasury stock   (413,015)   (329,818)   (1,800,905)   (1,060,632)
   Other financing activities   (27,473)   (22,955)   (116,298)   (50,423)
      Net cash used in financing activities   (466,620)   (374,736)   (2,196,584)   (1,329,469)
                     
Increase (decrease) in cash, cash equivalents, and restricted cash   207,922    148,168    384,550    (124,753)
Cash, cash equivalents, and restricted cash at beginning of period   1,425,997    1,101,201    1,249,369    1,374,122 
Cash, cash equivalents, and restricted cash at end of period  $1,633,919   $1,249,369   $1,633,919   $1,249,369 
                     
Supplemental disclosure information:                    
   Cash paid for interest  $41,498   $41,158   $100,994   $103,374 
   Cash paid for income taxes, net  $196,494   $366,322   $1,063,844   $737,157 

 

 

 

 

Steel Dynamics, Inc.

SUPPLEMENTAL INFORMATION

(dollars in thousands)

 

    Fourth Quarter    Year to Date                
    2022    2021    2022    2021    1Q 2022    2Q 2022    3Q 2022 
External Net Sales                                   
   Steel  $2,937,034   $3,786,221   $14,562,377   $13,199,142   $3,762,496   $4,142,021   $3,720,826 
   Steel Fabrication   1,089,979    680,006    4,245,986    1,761,647    929,981    1,085,753    1,140,273 
   Metals Recycling   463,282    550,674    2,164,708    2,183,472    579,625    649,736    472,065 
   Other   335,992    293,756    1,287,703    1,264,589    297,800    335,368    318,543 
                         Consolidated Net Sales  $4,826,287   $5,310,657   $22,260,774   $18,408,850   $5,569,902   $6,212,878   $5,651,707 
Operating Income                                   
   Steel  $178,487   $1,366,880   $3,110,355   $4,376,079   $1,166,945   $1,106,659   $658,264 
   Steel Fabrication   681,904    237,639    2,424,819    365,414    466,916    599,232    676,767 
   Metals Recycling   14,240    43,581    129,933    195,464    48,146    57,629    9,918 
    874,631    1,648,100    5,665,107    4,936,957    1,682,007    1,763,520    1,344,949 
                                    
   Non-cash amortization of intangible assets   (6,679)   (7,178)   (27,837)   (29,232)   (7,162)   (7,160)   (6,836)
   Profit sharing expense   (79,218)   (143,243)   (452,551)   (388,111)   (128,469)   (139,742)   (105,122)
   Non-segment operations   (29,686)   (68,553)   (92,897)   (218,509)   (51,509)   1,445    (13,147)
                         Consolidated Operating Income  $759,048   $1,429,126   $5,091,822   $4,301,105   $1,494,867   $1,618,063   $1,219,844 
Adjusted EBITDA                                   
      Net income  $639,011   $1,095,697   $3,879,492   $3,246,814   $1,107,354   $1,214,652   $918,475 
      Income taxes   119,439    313,151    1,141,577    962,256    350,376    381,765    289,997 
      Net interest expense   5,032    11,999    62,148    55,852    16,055    24,159    16,902 
      Depreciation   93,960    77,438    349,971    311,972    78,790    86,943    90,278 
      Amortization of intangible assets   6,679    7,178    27,837    29,232    7,162    7,160    6,836 
      Noncontrolling interest (a)   (4,839)   (5,242)   (18,373)   (33,257)   (3,272)   (5,456)   (4,806)
                         EBITDA   859,282    1,500,221    5,442,652    4,572,869    1,556,465    1,709,223    1,317,682 
      Non-cash adjustments                                   
         Unrealized (gains) losses   8,361    (2,856)   713    (2,048)   300    (14,001)   6,053 
         Inventory valuation   9,143    6,101    37,292    6,495    11,125    9,328    7,696 
         Equity-based compensation   29,425    23,119    69,219    80,163    19,794    5,482    14,518 
                         Adjusted EBITDA  $906,211   $1,526,585   $5,549,876   $4,657,479   $1,587,684   $1,710,032   $1,345,949 
                                    
Other Operating Information                                   
   Steel                                   
      Average external sales price (Per ton) (b)  $1,124   $1,662   $1,399   $1,381   $1,561   $1,539   $1,381 
      Average ferrous cost (Per ton melted) (c)  $414   $490   $475   $447   $474   $538   $472 
                                    
      Flat Roll shipments                                   
         Butler, Columbus, and Sinton   1,761,738    1,416,890    6,771,141    5,868,734    1,551,845    1,690,832    1,766,726 
         Steel Processing divisions (d)   404,309    404,733    1,673,967    1,653,433    411,653    432,701    425,304 
      Long Product shipments                                   
         Structural and Rail Division   408,109    460,651    1,865,405    1,933,433    466,821    513,170    477,305 
         Engineered Bar Products Division   206,035    199,546    894,374    809,808    226,053    227,293    234,993 
         Roanoke Bar Division   126,346    132,318    589,449    595,879    143,619    157,652    161,832 
         Steel of West Virginia   87,701    86,381    363,832    356,353    94,837    92,597    88,697 
                         Total Shipments (Tons)   2,994,238    2,700,519    12,158,168    11,217,640    2,894,828    3,114,245    3,154,857 
                                    
                         External Shipments (Tons) (b)   2,614,079    2,277,865    10,410,469    9,559,617    2,409,763    2,691,918    2,694,709 
                                    
                         Steel Mill Production (Tons)   2,681,597    2,395,437    10,720,704    9,844,170    2,508,184    2,737,460    2,793,463 
   Metals Recycling                                   
      Nonferrous shipments (000's of pounds)   268,471    274,479    1,053,852    1,093,472    260,890    266,781    257,710 
      Ferrous shipments (Gross tons)   1,357,706    1,275,062    5,301,774    5,442,478    1,265,222    1,358,729    1,320,117 
         External ferrous shipments (Gross tons)   527,699    434,335    1,826,112    1,867,810    437,228    438,001    423,184 
   Steel Fabrication                                   
      Average sales price (Per ton)  $5,222   $3,325   $4,976   $2,236   $4,424   $5,001   $5,245 
      Shipments (Tons)   208,956    204,497    855,641    789,118    210,237    218,007    218,441 

 

(a)   Net of income tax expense (benefit) on noncontrolling interests.

(b)   Represents all steel operations

(c)   Represents ferrous cost per ton melted at our electric arc furnace steel mills

(d)   Includes Heartland, The Techs, and United Steel Supply operations