UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported) January 24, 2018 (January 22, 2018)
STEEL DYNAMICS, INC.
(Exact name of registrant as specified in its charter)
Indiana |
|
0-21719 |
|
35-1929476 |
(State or other jurisdiction |
|
(Commission File Number) |
|
(IRS Employer |
of incorporation) |
|
|
|
Identification No.) |
7575 West Jefferson Blvd, Fort Wayne, Indiana 46804
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: 260-969-3500
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition.
On January 22, 2018, Steel Dynamics, Inc. issued a press release titled Steel Dynamics Reports Fourth Quarter and Annual 2017 Results. A copy of that press release is attached hereto as Exhibit 99.1.
The information contained in Exhibit 99.1 is furnished under this Item 2.02 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing thereunder or under the Securities Act of 1933, as amended, except as may be expressly set forth by specific reference in any such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit is furnished with this report:
Exhibit Number |
|
Description |
|
|
|
99.1 |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereto duly authorized.
|
|
STEEL DYNAMICS, INC. |
|
|
|
|
|
|
|
By: |
/s/Theresa E. Wagler |
Date: January 24, 2018 |
|
Theresa E. Wagler |
|
Title: |
Executive Vice President and |
|
|
Chief Financial Officer |
Press Release |
|
January 22, 2018 | |
|
7575 W. Jefferson Blvd. |
|
Fort Wayne, IN 46804 |
Steel Dynamics Reports Fourth Quarter
and Annual 2017 Results
FORT WAYNE, INDIANA, January 22, 2018 / PRNewswire /
Annual 2017 Results:
· Record company-wide safety performance
· Record steel shipments of 9.7 million tons
· Record fabrication shipments of over 627,000 tons
· Record net sales of $9.5 billion
· Record operating income of $1.1 billion and pretax income of $935 million
· Record EBITDA of $1.4 billion
Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2017 financial results. The company reported fourth quarter 2017 net sales of $2.3 billion and net income of $305 million, or $1.28 per diluted share, which includes the following items:
· Lower pretax earnings of $7 million, or $0.02 per diluted share, related to debt refinancing and repayment charges,
· Lower pretax earnings of approximately $27 million, or $0.07 per diluted share, related to the companys two flat roll division planned outages, which resulted in higher costs and lower value-add shipments, as indicated in the companys December 15, 2017 guidance press release,
· A tax benefit of approximately $16 million, or $0.07 per diluted share, related to certain discrete valuation allowance reductions, state tax refunds and equity-based compensation, and
· An additional one-time tax benefit of $181 million, or $0.76 per diluted share, resulting from the companys revaluation of its deferred tax assets and liabilities in connection with the recently enacted U.S. Federal Tax Cuts and Jobs Act of 2017 (TCJA). The company currently estimates the related reduction in its corporate tax rate will result in an effective tax rate of between 24 percent and 25 percent for 2018.
Comparatively, prior year fourth quarter net sales were $1.9 billion, with net income of $20 million, or $0.08 per diluted share, which included non-cash goodwill and asset impairment charges of $0.31 per diluted share and debt refinancing and repayment charges of $0.04 per diluted share. Sequential third quarter 2017 net sales were $2.4 billion, with net income of $153 million, or $0.64 per diluted share, which includes debt refinancing and repayment charges of $0.02 per diluted share.
Annual 2017 net income was $813 million, or $3.36 per diluted share. Excluding the one-time TCJA tax benefit and debt refinancing costs, the company still achieved record annual net income of $641 million, or $2.65 per diluted share. Comparatively, annual 2016 net income was $382 million, or $1.56 per diluted share. Excluding charges related to litigation settlements, non-cash goodwill and asset impairment, and debt refinancing, annual 2016 adjusted net income was $472 million, or $1.92 per diluted share.
The performance of the entire Steel Dynamics team was exceptional this year, said Mark D. Millett, President and Chief Executive Officer. We performed at the top of our industry, both operationally and financially, and most importantly, we did it safely. We achieved numerous annual records, including steel and fabrication shipments, operating income of $1.1 billion, and EBITDA of $1.4 billion. Based on our strong cash flow generation from operations of $740 million in 2017, we maintained near-record liquidity of over $2.2 billion, while simultaneously investing in our company through organic growth, a sustained positive dividend profile and the continuation of our share repurchase program. We have a firm foundation for our continued growth. In recognition of the teams tremendous achievements during the year, we were pleased to award each non-executive employee a special cash performance bonus in December which totaled $7 million.
In spite of the continuation of elevated levels of steel imports, which were over 15 percent higher than in 2016, continued Millett, the domestic steel industry benefited in 2017 from an improvement in underlying demand, as the automotive sector remained strong, and the construction and energy sectors continued to improve. Our steel operations achieved record annual operating income of $1.1 billion. Supported by improved domestic steel utilization, the metals recycling team maintained volume, increased metal spread and reduced costs throughout the year, resulting in annual 2017 operating income of $85 million, more than double last years performance.
Our fabrication platform also had a solid year with annual 2017 operating income of $87 million, achieving record shipments which substantially offset margin compression caused by higher average raw material steel costs, said Millett. Our fabrication order backlog and customer sentiment remains strong. We believe this is a positive indication that the non-residential construction market is continuing to strengthen.
Fourth Quarter 2017 Comments
Fourth quarter 2017 operating income for the companys steel operations decreased 26 percent to $207 million sequentially, based on a four percent decline in shipments, product mix shift, and metal spread compression. During October, the company successfully completed an equipment upgrade and facility expansion at the Butler Flat Roll Division and an equipment upgrade with additional value-add product opportunities at the Columbus Flat Roll Division. However, the longer than typical planned outages resulted in higher costs and lower value-add shipments, reducing fourth quarter 2017 pretax earnings by approximately $27 million. The companys average overall steel product price decreased more than consumed raw material scrap costs, resulting in steel metal spread compression. The fourth quarter 2017 average product selling price for the companys steel operations decreased $17 to $761 per ton. The average ferrous scrap cost per ton melted decreased $5 to $300 per ton.
Fourth quarter 2017 operating income attributable to the companys flat roll products decreased 30 percent when compared to the sequential third quarter, based on lower shipments, the prolonged outages, and metal spread compression. Operating income from long products decreased eight percent as a result of lower shipments, as merchant steel volumes remained under pressure from prefabricated steel imports and excess domestic production capability. Prefabricated steel imports increased more than 80 percent in a five year timeframe. The companys steel production utilization rate was 89 percent in the fourth quarter 2017, compared to 92 percent in the sequential third quarter and compared to the domestic industry utilization rate of approximately 73 percent.
Fourth quarter 2017 operating income from the companys metals recycling operations was $22 million, compared to $21 million in the sequential third quarter. Despite decreased shipments and lower average quarterly ferrous pricing, ferrous metal spread remained steady and non-ferrous metal spread improved.
The companys fabrication operations fourth quarter 2017 operating income was $22 million, consistent with sequential third quarter results. The fabrication group achieved another quarter of record shipments and maintains a strong order backlog.
During the second half of 2017, the company successfully refinanced $350 million of senior notes, reducing its ongoing interest burden, extending its debt maturity profile, and further supporting continued growth. These actions reduced third and fourth quarter 2017 pretax income by $8 million and $7 million, respectively, due to the required call premium and other associated finance expenses, and are expected to provide an estimated annual interest savings of approximately $8 million.
Annual 2017 Comparison
Annual 2017 net sales were a record $9.5 billion compared to $7.8 billion in 2016. Each of the companys three operating platforms achieved higher average annual selling values and the steel and fabrication operating platforms also
each achieved record shipments. Annual 2017 operating income was a record $1.1 billion compared to adjusted 2016 operating income of $861 (which excludes non-cash goodwill and asset impairment charges of $133 million). The improvement in annual earnings resulted from record results for the companys steel operations and significant increase in the metals recycling financial performance. The average 2017 selling price for the companys steel operations increased $107 to $765 per ton. The average 2017 ferrous scrap cost per ton melted increased $73 to $293 per ton.
Outlook
We remain confident that current and anticipated macroeconomic and market conditions are in place to benefit domestic steel consumption in 2018, said Millett. Domestic steel inventory levels have moderated. World steel demand and pricing have structurally improved and domestic steel demand remains healthy. We believe North American automotive steel consumption will be steady, and we continue to gain momentum in that sector. We also believe that there will be continued additional growth in the construction and energy sectors. We believe the recent tax reform will also provide a stimulus for additional domestic fixed asset investment and growth. In combination with our own SDI expansion initiatives, we believe there are firm drivers for growth in 2018.
We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy. We are well-positioned for growth, and remain focused on delivering shareholder value through organic and strategic growth opportunities, concluded Millett.
Conference Call and Webcast
Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2017 operating and financial results on Tuesday, January 23, 2018, at 10:00 a.m. Eastern Time. You may access the call and find dial-in information on the Investors section of the companys website at www.steeldynamics.com. A replay of the call will be available on our website until 11:59 p.m. Eastern Time on January 28, 2018.
About Steel Dynamics, Inc.
Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.
Note Regarding Non-GAAP Financial Measures
The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Operating Income, Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the companys performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the companys reported results prepared in accordance with GAAP. In addition, because not all companies use identical calculations, EBITDA included in this release may not be comparable to similarly titled measures of other companies.
Forward-Looking Statements
This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements, which we generally precede or accompany by such typical conditional words as anticipate, intend, believe, estimate, plan, seek, project or expect, or by the words may, will, or should, are intended to be made as forward-looking, subject to many risks and
uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) the effects of uncertain economic conditions; (2) cyclical and changing industrial demand; (3) changes in conditions in any of the steel or scrap-consuming sectors of the economy which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, pipe and tube, and other steel-consuming industries; (4) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (5) the impact of domestic and foreign import price competition; (6) unanticipated difficulties in integrating or starting up new or acquired businesses; (7) risks and uncertainties involving product and/or technology development; and (8) occurrences of unexpected plant outages or equipment failures.
More specifically, we refer you to Steel Dynamics more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com: Investors: SEC Filings.
Contact: Tricia Meyers, Investor Relations Manager +1.260.969.3500
Steel Dynamics, Inc.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per share data)
|
|
|
|
|
|
Three Months |
| |||||||||
|
|
Three Months Ended |
|
Year Ended |
|
Ended |
| |||||||||
|
|
December 31, |
|
December 31, |
|
September 30, |
| |||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
2017 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net sales |
|
$ |
2,336,479 |
|
$ |
1,910,596 |
|
$ |
9,538,797 |
|
$ |
7,777,109 |
|
$ |
2,443,382 |
|
Costs of goods sold |
|
2,015,655 |
|
1,600,654 |
|
7,956,783 |
|
6,442,245 |
|
2,046,864 |
| |||||
Gross profit |
|
320,824 |
|
309,942 |
|
1,582,014 |
|
1,334,864 |
|
396,518 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling, general and administrative expenses |
|
96,209 |
|
94,110 |
|
394,631 |
|
374,009 |
|
97,056 |
| |||||
Profit sharing |
|
21,595 |
|
19,563 |
|
91,309 |
|
71,285 |
|
21,175 |
| |||||
Amortization of intangible assets |
|
7,073 |
|
7,406 |
|
29,193 |
|
28,765 |
|
7,272 |
| |||||
Asset impairment charge |
|
|
|
132,839 |
|
|
|
132,839 |
|
|
| |||||
Operating income |
|
195,947 |
|
56,024 |
|
1,066,881 |
|
727,966 |
|
271,015 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense, net of capitalized interest |
|
32,380 |
|
36,149 |
|
134,399 |
|
146,037 |
|
34,177 |
| |||||
Other expense (income), net |
|
2,215 |
|
17,055 |
|
(2,753 |
) |
17,796 |
|
2,526 |
| |||||
Income before income taxes |
|
161,352 |
|
2,820 |
|
935,235 |
|
564,133 |
|
234,312 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax expense (benefit) |
|
(141,819 |
) |
(1,012 |
) |
129,439 |
|
204,127 |
|
83,300 |
| |||||
Net income |
|
303,171 |
|
3,832 |
|
805,796 |
|
360,006 |
|
151,012 |
| |||||
Net loss attributable to noncontrolling interests |
|
1,562 |
|
16,180 |
|
6,945 |
|
22,109 |
|
2,246 |
| |||||
Net income attributable to Steel Dynamics, Inc. |
|
$ |
304,733 |
|
$ |
20,012 |
|
$ |
812,741 |
|
$ |
382,115 |
|
$ |
153,258 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic earnings per share attributable to Steel Dynamics, Inc. stockholders |
|
$ |
1.28 |
|
$ |
0.08 |
|
$ |
3.38 |
|
$ |
1.57 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares outstanding |
|
237,177 |
|
243,687 |
|
240,132 |
|
243,576 |
|
239,066 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive |
|
$ |
1.28 |
|
$ |
0.08 |
|
$ |
3.36 |
|
$ |
1.56 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average common shares and share equivalents outstanding |
|
238,677 |
|
245,511 |
|
241,781 |
|
245,298 |
|
240,880 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends declared per share |
|
$ |
0.155 |
|
$ |
0.1400 |
|
$ |
0.620 |
|
$ |
0.5600 |
|
$ |
0.155 |
|
Steel Dynamics, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
December 31, |
|
December 31, |
| ||
|
|
2017 |
|
2016 |
| ||
|
|
(unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and equivalents |
|
$ |
1,028,649 |
|
$ |
841,483 |
|
Accounts receivable, net |
|
868,837 |
|
729,784 |
| ||
Inventories |
|
1,519,347 |
|
1,275,211 |
| ||
Other current assets |
|
91,509 |
|
83,197 |
| ||
Total current assets |
|
3,508,342 |
|
2,929,675 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment, net |
|
2,675,904 |
|
2,787,215 |
| ||
|
|
|
|
|
| ||
Restricted cash |
|
16,939 |
|
18,060 |
| ||
|
|
|
|
|
| ||
Intangible assets, net |
|
256,909 |
|
283,977 |
| ||
|
|
|
|
|
| ||
Goodwill |
|
386,893 |
|
393,351 |
| ||
|
|
|
|
|
| ||
Other assets |
|
10,745 |
|
11,454 |
| ||
Total assets |
|
$ |
6,855,732 |
|
$ |
6,423,732 |
|
Liabilities and Equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable |
|
$ |
489,448 |
|
$ |
395,196 |
|
Income taxes payable |
|
3,696 |
|
5,593 |
| ||
Accrued expenses |
|
346,580 |
|
308,394 |
| ||
Current maturities of long-term debt |
|
28,795 |
|
3,632 |
| ||
Total current liabilities |
|
868,519 |
|
712,815 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
2,353,145 |
|
2,353,194 |
| ||
|
|
|
|
|
| ||
Deferred income taxes |
|
305,949 |
|
448,375 |
| ||
|
|
|
|
|
| ||
Other liabilities |
|
21,811 |
|
20,649 |
| ||
Total liabilities |
|
3,549,424 |
|
3,535,033 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Redeemable noncontrolling interests |
|
111,240 |
|
111,240 |
| ||
|
|
|
|
|
| ||
Equity |
|
|
|
|
| ||
Common stock |
|
644 |
|
641 |
| ||
Treasury stock, at cost |
|
(665,297 |
) |
(416,829 |
) | ||
Additional paid-in capital |
|
1,141,534 |
|
1,132,749 |
| ||
Retained earnings |
|
2,874,693 |
|
2,210,459 |
| ||
Total Steel Dynamics, Inc. equity |
|
3,351,574 |
|
2,927,020 |
| ||
Noncontrolling interests |
|
(156,506 |
) |
(149,561 |
) | ||
Total equity |
|
3,195,068 |
|
2,777,459 |
| ||
Total liabilities and equity |
|
$ |
6,855,732 |
|
$ |
6,423,732 |
|
Steel Dynamics, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating activities: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
303,171 |
|
$ |
3,832 |
|
$ |
805,796 |
|
$ |
360,006 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
74,931 |
|
73,139 |
|
298,999 |
|
296,109 |
| ||||
Asset impairment charge |
|
|
|
132,839 |
|
|
|
132,839 |
| ||||
Equity-based compensation |
|
11,639 |
|
10,069 |
|
36,197 |
|
31,656 |
| ||||
Deferred income taxes |
|
(153,748 |
) |
(33 |
) |
(135,899 |
) |
53,846 |
| ||||
Other adjustments |
|
6,013 |
|
17,450 |
|
14,068 |
|
20,676 |
| ||||
Changes in certain assets and liabilities: |
|
|
|
|
|
|
|
|
| ||||
Accounts receivable |
|
54,179 |
|
43,193 |
|
(139,054 |
) |
(106,617 |
) | ||||
Inventories |
|
(31,157 |
) |
(13,236 |
) |
(242,883 |
) |
(115,575 |
) | ||||
Other assets |
|
5,891 |
|
198 |
|
4,188 |
|
12,053 |
| ||||
Accounts payable |
|
(37,189 |
) |
(10,699 |
) |
96,062 |
|
106,521 |
| ||||
Income taxes receivable/payable |
|
(39,692 |
) |
(54,881 |
) |
(33,889 |
) |
(13,921 |
) | ||||
Accrued expenses |
|
(2,037 |
) |
5,536 |
|
36,021 |
|
75,176 |
| ||||
Net cash provided by operating activities |
|
192,001 |
|
207,407 |
|
739,606 |
|
852,769 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Investing activities: |
|
|
|
|
|
|
|
|
| ||||
Purchases of property, plant and equipment |
|
(37,189 |
) |
(74,992 |
) |
(164,935 |
) |
(198,160 |
) | ||||
Acquisition of businesses, net of cash acquired |
|
(674 |
) |
(14,286 |
) |
(6,192 |
) |
(123,351 |
) | ||||
Other investing activities |
|
1,636 |
|
2,851 |
|
32,022 |
|
8,618 |
| ||||
Net cash used in investing activities |
|
(36,227 |
) |
(86,427 |
) |
(139,105 |
) |
(312,893 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Financing activities: |
|
|
|
|
|
|
|
|
| ||||
Issuance of current and long-term debt |
|
118,593 |
|
400,000 |
|
620,041 |
|
473,903 |
| ||||
Repayment of current and long-term debt |
|
(278,575 |
) |
(656,855 |
) |
(609,914 |
) |
(728,993 |
) | ||||
Dividends paid |
|
(36,728 |
) |
(34,128 |
) |
(145,565 |
) |
(135,767 |
) | ||||
Purchase of treasury stock |
|
(15,088 |
) |
(25,034 |
) |
(252,242 |
) |
(25,034 |
) | ||||
Other financing activities |
|
(17,291 |
) |
(14,969 |
) |
(25,655 |
) |
(9,534 |
) | ||||
Net cash used in financing activities |
|
(229,089 |
) |
(330,986 |
) |
(413,335 |
) |
(425,425 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Increase (decrease) in cash and equivalents |
|
(73,315 |
) |
(210,006 |
) |
187,166 |
|
114,451 |
| ||||
Cash and equivalents at beginning of period |
|
1,101,964 |
|
1,051,489 |
|
841,483 |
|
727,032 |
| ||||
Cash and equivalents at end of period |
|
$ |
1,028,649 |
|
$ |
841,483 |
|
$ |
1,028,649 |
|
$ |
841,483 |
|
|
|
|
|
|
|
|
|
|
| ||||
Supplemental disclosure information: |
|
|
|
|
|
|
|
|
| ||||
Cash paid for interest |
|
$ |
55,226 |
|
$ |
53,074 |
|
$ |
135,381 |
|
$ |
150,679 |
|
Cash paid for income taxes, net |
|
$ |
49,701 |
|
$ |
55,826 |
|
$ |
296,493 |
|
$ |
159,950 |
|
Steel Dynamics, Inc.
SUPPLEMENTAL INFORMATION
(dollars in thousands)
|
|
Fourth Quarter |
|
Year to Date |
|
|
|
|
|
|
| |||||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
1Q 2017 |
|
2Q 2017 |
|
3Q 2017 |
| |||||||
External Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Steel |
|
$ |
1,669,384 |
|
$ |
1,393,329 |
|
$ |
6,931,764 |
|
$ |
5,634,711 |
|
$ |
1,721,333 |
|
$ |
1,758,242 |
|
$ |
1,782,805 |
|
Fabrication |
|
220,515 |
|
173,015 |
|
823,782 |
|
701,041 |
|
194,096 |
|
197,866 |
|
211,305 |
| |||||||
Metals Recycling |
|
354,460 |
|
282,783 |
|
1,410,040 |
|
1,169,342 |
|
363,836 |
|
343,529 |
|
348,215 |
| |||||||
Other |
|
92,120 |
|
61,469 |
|
373,211 |
|
272,015 |
|
88,951 |
|
91,083 |
|
101,057 |
| |||||||
Consolidated |
|
$ |
2,336,479 |
|
$ |
1,910,596 |
|
$ |
9,538,797 |
|
$ |
7,777,109 |
|
$ |
2,368,216 |
|
$ |
2,390,720 |
|
$ |
2,443,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Steel |
|
$ |
207,358 |
|
$ |
217,778 |
|
$ |
1,113,884 |
|
$ |
941,126 |
|
$ |
352,423 |
|
$ |
273,818 |
|
$ |
280,285 |
|
Fabrication |
|
21,601 |
|
17,766 |
|
87,459 |
|
91,167 |
|
23,767 |
|
20,188 |
|
21,903 |
| |||||||
Metals Recycling |
|
22,379 |
|
9,511 |
|
84,826 |
|
40,304 |
|
21,341 |
|
19,988 |
|
21,118 |
| |||||||
Metals Recycling Impairment Charge |
|
|
|
(5,500 |
) |
|
|
(5,500 |
) |
|
|
|
|
|
| |||||||
Operations |
|
251,338 |
|
239,555 |
|
1,286,169 |
|
1,067,097 |
|
397,531 |
|
313,994 |
|
323,306 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Non-cash Amortization of Intangible Assets |
|
(7,073 |
) |
(7,406 |
) |
(29,193 |
) |
(28,765 |
) |
(7,424 |
) |
(7,424 |
) |
(7,272 |
) | |||||||
Profit Sharing Expense |
|
(21,595 |
) |
(19,563 |
) |
(91,309 |
) |
(71,285 |
) |
(27,231 |
) |
(21,308 |
) |
(21,175 |
) | |||||||
Non-segment Operations |
|
(26,723 |
) |
(29,223 |
) |
(98,786 |
) |
(111,742 |
) |
(28,310 |
) |
(19,909 |
) |
(23,844 |
) | |||||||
Minnesota Impairment Charge |
|
|
|
(127,339 |
) |
|
|
(127,339 |
) |
|
|
|
|
|
| |||||||
Consolidated Operating Income |
|
195,947 |
|
56,024 |
|
1,066,881 |
|
727,966 |
|
334,566 |
|
265,353 |
|
271,015 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Non-cash Impairment Charge |
|
|
|
132,839 |
|
|
|
132,839 |
|
|
|
|
|
|
| |||||||
Adjusted Operating Income |
|
$ |
195,947 |
|
$ |
188,863 |
|
$ |
1,066,881 |
|
$ |
860,805 |
|
$ |
334,566 |
|
$ |
265,353 |
|
$ |
271,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Earnings Before Taxes |
|
$ |
161,352 |
|
$ |
2,820 |
|
$ |
935,235 |
|
$ |
564,133 |
|
$ |
304,252 |
|
$ |
235,319 |
|
$ |
234,312 |
|
Net Interest Expense |
|
28,990 |
|
34,752 |
|
124,250 |
|
141,148 |
|
32,333 |
|
31,629 |
|
31,298 |
| |||||||
Depreciation |
|
66,460 |
|
64,199 |
|
264,317 |
|
261,281 |
|
66,269 |
|
65,014 |
|
66,574 |
| |||||||
Amortization of Intangible Assets |
|
7,073 |
|
7,406 |
|
29,193 |
|
28,765 |
|
7,424 |
|
7,424 |
|
7,272 |
| |||||||
Non-controlling Interest |
|
1,562 |
|
16,180 |
|
6,945 |
|
22,109 |
|
2,152 |
|
985 |
|
2,246 |
| |||||||
EBITDA |
|
265,437 |
|
125,357 |
|
1,359,940 |
|
1,017,436 |
|
412,430 |
|
340,371 |
|
341,702 |
| |||||||
Non-cash Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Unrealized Hedging (Gain) Loss |
|
7,325 |
|
(143 |
) |
4,688 |
|
484 |
|
(637 |
) |
724 |
|
(2,724 |
) | |||||||
Inventory Valuation |
|
198 |
|
154 |
|
2,955 |
|
986 |
|
162 |
|
2,359 |
|
236 |
| |||||||
Asset Impairment Charge |
|
|
|
119,764 |
|
|
|
119,764 |
|
|
|
|
|
|
| |||||||
Equity-based Compensation |
|
11,636 |
|
10,069 |
|
34,560 |
|
30,230 |
|
9,074 |
|
6,975 |
|
6,875 |
| |||||||
Financing Expenses |
|
1,242 |
|
3,104 |
|
2,635 |
|
3,104 |
|
|
|
|
|
1,393 |
| |||||||
Adjusted EBITDA |
|
$ |
285,838 |
|
$ |
258,305 |
|
$ |
1,404,778 |
|
$ |
1,172,004 |
|
$ |
421,029 |
|
$ |
350,429 |
|
$ |
347,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Other Operating Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Steel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Average External Sales Price (Per ton) |
|
$ |
761 |
|
$ |
680 |
|
$ |
765 |
|
$ |
658 |
|
$ |
743 |
|
$ |
779 |
|
$ |
778 |
|
Average Ferrous Cost (Per ton melted) |
|
$ |
300 |
|
$ |
220 |
|
$ |
293 |
|
$ |
220 |
|
$ |
264 |
|
$ |
303 |
|
$ |
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Flat Roll Shipments |
|
1,659,049 |
|
1,565,157 |
|
6,865,413 |
|
6,631,089 |
|
1,735,954 |
|
1,737,404 |
|
1,733,006 |
| |||||||
Long Product Shipments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Structural and Rail Division |
|
339,597 |
|
319,265 |
|
1,339,558 |
|
1,299,551 |
|
350,555 |
|
311,421 |
|
337,985 |
| |||||||
Engineered Bar Products Division |
|
191,652 |
|
134,262 |
|
757,027 |
|
507,163 |
|
192,140 |
|
180,787 |
|
192,448 |
| |||||||
Roanoke Bar Division |
|
107,319 |
|
112,007 |
|
470,071 |
|
496,808 |
|
125,869 |
|
116,231 |
|
120,652 |
| |||||||
Steel of West Virginia |
|
66,724 |
|
75,453 |
|
294,908 |
|
311,335 |
|
77,229 |
|
76,054 |
|
74,901 |
| |||||||
Shipments (Tons) |
|
2,364,341 |
|
2,206,144 |
|
9,726,977 |
|
9,245,946 |
|
2,481,747 |
|
2,421,897 |
|
2,458,992 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
External Shipments (Tons) |
|
2,184,135 |
|
2,041,078 |
|
9,015,013 |
|
8,558,331 |
|
2,305,080 |
|
2,246,569 |
|
2,279,229 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Steel Production (Tons) |
|
2,437,851 |
|
2,237,200 |
|
9,995,082 |
|
9,503,465 |
|
2,544,082 |
|
2,476,159 |
|
2,536,990 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Metals Recycling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Nonferrous Shipments (000s of pounds) |
|
271,036 |
|
274,790 |
|
1,086,799 |
|
1,103,505 |
|
283,603 |
|
270,444 |
|
261,716 |
| |||||||
Ferrous Shipments (Gross tons) |
|
1,172,015 |
|
1,175,625 |
|
4,952,973 |
|
5,070,380 |
|
1,338,599 |
|
1,222,777 |
|
1,219,582 |
| |||||||
External Ferrous Shipments (Gross tons) |
|
429,512 |
|
446,232 |
|
1,844,115 |
|
1,957,764 |
|
485,414 |
|
466,506 |
|
462,683 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fabrication |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Average External Sales Price (Per ton) |
|
$ |
1,335 |
|
$ |
1,310 |
|
$ |
1,314 |
|
$ |
1,249 |
|
$ |
1,291 |
|
$ |
1,311 |
|
$ |
1,317 |
|
Shipments (Tons) |
|
165,338 |
|
132,186 |
|
627,274 |
|
562,725 |
|
150,402 |
|
151,052 |
|
160,482 |
|