EX-99.1 2 a16-20360_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release

October 19, 2016

 

7575 W. Jefferson Blvd.

 

Fort Wayne, IN 46804

 

Steel Dynamics Reports Third Quarter 2016 Results

 

FORT WAYNE, INDIANA, October 19, 2016 / PRNewswire / Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced third quarter 2016 financial results.  Excluding a litigation settlement charge of approximately $5 million (pretax), third quarter 2016 adjusted net income was $160 million, or $0.65 per diluted share, on net sales of $2.1 billion.  Including this charge, the company reported GAAP net income of $157 million, or $0.64 per diluted share.

 

The third quarter 2016 also included non-cash purchase accounting charges associated with the company’s recent Vulcan acquisition of approximately $2 million (pretax).  Comparatively, prior year third quarter net income was $61 million, or $0.25 per diluted share, on net sales of $2.0 billion, and sequential second quarter 2016 net income was $142 million, or $0.58 per diluted share, on net sales of $2.0 billion.

 

“During the third quarter 2016, positive momentum in flat roll metal spread expansion resulted in improved sequential consolidated operating earnings, which increased 11 percent to $284 million,” said Mark D. Millett, President and Chief Executive Officer. “Year-over-year flat roll steel import levels declined approximately 20 percent, while customer inventory levels remained low compared to historical averages.  The domestic steel demand outlook is relatively unchanged, with the heavy equipment, agricultural and energy markets remaining weak, while automotive continues to be strong and construction continues to improve.  However, late in the third quarter, customers were hesitant to make purchases ahead of an anticipated scrap price decrease and as a result September steel shipments were lower than anticipated.

 

“Our metals recycling platform earnings decreased in third quarter 2016, as scrap prices declined in both August and September,” continued Millett. “Ferrous scrap demand declined based on lower domestic steel mill utilization, resulting in lower ferrous shipments, while ferrous metal margin remained steady.  Earnings from our fabrication operations also declined in the quarter, due to increased steel input costs more than offsetting higher selling values.  However, our fabrication platform continues to experience steady demand from the non-residential construction sector.  Based on continued strong generation of cash flow from operations of $196 million in the third quarter 2016, we maintained record liquidity of over $2.2 billion at the end of September 2016, providing a firm foundation for growth.”

 

Additional Third Quarter 2016 Comments

 

Third quarter 2016 operating income for the company’s steel operations increased 13 percent to $311 million sequentially, based on meaningful metal spread improvement which more than offset a nine percent reduction in shipments across the platform.  The company’s average steel product price increased more than consumed raw material scrap costs, resulting in steel metal spread expansion.  The third quarter 2016 average product selling price for the company’s steel operations increased $100 to $740 per ton.  The average ferrous scrap cost per ton melted increased $24 to $251 per ton.

 

Third quarter 2016 operating income attributable to the company’s sheet products increased 29 percent when compared to the sequential second quarter, driven by metal spread expansion, which more than offset the nine percent decline in flat roll shipments.  The successful addition of Galvalume® coating capabilities to the company’s Columbus Flat Roll Division product offerings, resulted in about 25,000 tons of lost July shipments due to the required down time on one of the galvanizing lines for equipment installation.  Operating income from long products decreased 34 percent, as lower shipments more than offset metal spread improvement related to increased average product pricing outpacing higher scrap costs in the quarter.  Aside from the construction sector, long product steel demand is generally challenged, and selling values are under pressure from excess domestic production capability.  The company’s steel production utilization rate was 85 percent in the third quarter 2016, compared to 95 percent in the sequential quarter and compared to the domestic industry utilization rate of approximately 70 percent.

 



 

Third quarter 2016 operating income from the company’s metals recycling operations was $10 million, compared to $15 million in the sequential quarter.  Ferrous shipments decreased in the quarter, as domestic steel mill utilization rates declined and metal spread remained steady.

 

The company’s fabrication operations recorded third quarter 2016 operating income of $18 million, compared to $24 million in the sequential second quarter.  Shipments were steady in the quarter; however, metal spread compression occurred as product pricing appreciation was more than offset by higher cost steel utilized in the third quarter 2016.

 

The company also recorded a litigation charge in the third quarter 2016 related to the settlement of the Standard Iron Works v. Arcelor Mittal et al. direct purchaser class action lawsuit in the amount of approximately $5 million. The settlement requires preliminary and final approval by the Court, which the company anticipates it will receive.

 

Year-to-Date September 30, 2016 Comparison

 

For the nine months ended September 30, 2016, net income was $362 million, or $1.48 per diluted share, on net sales of $5.9 billion, as compared to net income of $123 million, or $0.51 per diluted share, on net sales of $6.0 billion for the nine months ended September 30, 2015.  Year-to-date 2016 shipments meaningfully improved for the company’s steel and fabrication operating platforms.  However, same period consolidated net sales decreased two percent, as a result of decreased steel and metals recycling selling values.  Year-to-date 2016 consolidated operating income increased $364 million, or 118 percent, based primarily on improved earnings from the company’s steel operations. The average year-to-date selling price for the company’s steel operations decreased $43 to $651 per ton.  The average year-to-date ferrous scrap cost per ton melted decreased $51 to $220 per ton.

 

The company generated strong cash flow from operations of $643 million during the nine months ended September 30, 2016, with relatively flat working capital requirements.  Including its undrawn revolver and available cash of $1.1 billion, the company maintained record liquidity of over $2.2 billion at September 30, 2016.

 

Outlook

 

“Steel customer inventory levels remain lower than historical levels and year-over-year steel imports have declined approximately 20 percent,” said Millett.  “However, there has been buyer hesitancy in anticipation of possible declines in scrap pricing, with an expectation that this might further pressure steel prices.  Additionally, we are heading into a seasonally lower demand environment and customers are hesitant to significantly increase inventories before the end of the year.  Due to these factors, we anticipate lower sequential volumes in our operating platforms, which is seasonally typical for the calendar fourth quarter and sequentially weaker realized steel pricing.  Although domestic automotive production may be coming off record levels, we believe 2017 automotive steel consumption will be steady with Mexico growing production, and that there will be additional growth in the construction sector, especially for larger, public sector infrastructure projects.  We could also see some improved activity within the energy sector next year.

 

“We continue to see progress at our Columbus Flat Roll Division.  The successful market and product diversification that we achieved at Columbus during 2015 is one of our key differentiators for anticipated improved annual profitability in 2016.  Columbus achieved near record nine month production levels for 2016, while continuing to improve and diversify its value-added production capability.  The team successfully added the capability to produce value-added Galvalume® flat roll products during the third quarter 2016, and the $100 million paint line addition is on schedule to begin production in the first quarter 2017, adding 250,000 tons of value-added painting capability.

 

“We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy.  We are pleased that due to our strong balance sheet and continued free cash flow generation, we are able to add the optionality of a share repurchase program to our capital allocation strategy.  We are well-positioned for growth, and remain focused on delivering shareholder value through organic and strategic growth opportunities.”

 



 

Supplemental Information

 

 

 

Third Quarter

 

Year to Date

 

 

 

 

 

 

 

2016

 

2015

 

2016

 

2015

 

1Q 2016

 

2Q 2016

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

External Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

1,557,502

 

$

1,351,387

 

$

4,241,382

 

$

4,112,483

 

$

1,217,176

 

$

1,466,704

 

Fabrication

 

177,429

 

174,954

 

528,026

 

490,490

 

180,055

 

170,542

 

Metals Recycling

 

306,092

 

345,572

 

886,559

 

1,162,378

 

269,407

 

311,060

 

Other

 

60,287

 

79,010

 

210,546

 

238,014

 

74,663

 

75,596

 

Consolidated

 

$

2,101,310

 

$

1,950,923

 

$

5,866,513

 

$

6,003,365

 

$

1,741,301

 

$

2,023,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

$

311,127

 

$

126,735

 

$

723,348

 

$

344,943

 

$

135,692

 

$

276,529

 

Fabrication

 

17,814

 

36,733

 

73,401

 

85,754

 

32,075

 

23,512

 

Metals Recycling

 

9,747

 

463

 

30,793

 

12,283

 

6,360

 

14,686

 

Operations

 

338,688

 

163,931

 

827,542

 

442,980

 

174,127

 

314,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash Amortization of Intangible Assets

 

(7,208

)

(6,041

)

(21,359

)

(18,308

)

(7,100

)

(7,051

)

Profit Sharing Expense

 

(22,255

)

(9,008

)

(51,722

)

(18,637

)

(9,291

)

(20,176

)

Non-segment Operations

 

(25,370

)

(17,853

)

(82,519

)

(97,676

)

(25,771

)

(31,378

)

Consolidated Operating Income

 

283,855

 

131,029

 

671,942

 

308,359

 

131,965

 

256,122

 

Minnesota Idle Charges (Including Noncontrolling Interests)

 

 

 

 

33,167

 

 

 

Iron Dynamics Outage Impact

 

 

 

 

9,403

 

 

 

Adjusted Operating Income

 

$

283,855

 

$

131,029

 

$

671,942

 

$

350,929

 

$

131,965

 

$

256,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel (In tons)

 

2,104,219

 

2,031,096

 

6,517,253

 

5,926,152

 

2,121,872

 

2,291,162

 

Steel Shipped to Internal Locations

 

167,012

 

160,108

 

522,549

 

456,480

 

155,337

 

200,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabrication (In tons)

 

142,585

 

128,753

 

430,539

 

351,144

 

145,126

 

142,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals Recycling

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonferrous (In 000’s of pounds)

 

254,922

 

261,072

 

744,974

 

755,925

 

242,560

 

247,492

 

Ferrous (In gross tons)

 

468,498

 

551,076

 

1,511,532

 

1,819,420

 

503,787

 

539,247

 

Ferrous Scrap Shipped to Internal Steel Mills

 

774,779

 

803,263

 

2,383,223

 

2,125,675

 

801,367

 

807,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operating Information

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel

 

 

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton shipped)

 

$

740

 

$

665

 

$

651

 

$

694

 

$

574

 

$

640

 

Average Ferrous Cost (Per ton melted)

 

$

251

 

$

252

 

$

220

 

$

271

 

$

184

 

$

227

 

Flat Roll Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Butler Division

 

742,785

 

637,289

 

2,228,746

 

1,937,897

 

712,138

 

773,823

 

Columbus Division

 

680,750

 

712,992

 

2,242,089

 

1,971,005

 

756,933

 

804,406

 

The Techs

 

197,259

 

190,130

 

595,097

 

518,303

 

188,269

 

209,569

 

Long Product Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Structural and Rail Division-Structural

 

274,482

 

241,923

 

801,041

 

706,905

 

234,046

 

292,513

 

                                         -Rail

 

56,212

 

64,150

 

179,245

 

205,770

 

58,942

 

64,091

 

Engineered Bar Products Division

 

110,633

 

132,901

 

358,426

 

409,826

 

125,200

 

122,593

 

Roanoke Bar Division

 

119,555

 

130,314

 

384,801

 

396,232

 

125,471

 

139,775

 

Steel of West Virginia

 

75,080

 

81,505

 

235,882

 

236,694

 

76,209

 

84,593

 

Total Steel Shipments (In tons)

 

2,256,756

 

2,191,204

 

7,025,327

 

6,382,632

 

2,277,208

 

2,491,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel Production (In tons)

 

2,341,659

 

2,252,412

 

7,266,265

 

6,546,570

 

2,363,252

 

2,561,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabrication

 

 

 

 

 

 

 

 

 

 

 

 

 

Average External Sales Price (Per ton shipped)

 

$

1,253

 

$

1,359

 

$

1,232

 

$

1,397

 

$

1,241

 

$

1,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Before Taxes

 

$

243,305

 

$

93,705

 

$

561,313

 

$

175,805

 

$

96,714

 

$

221,294

 

Net Interest Expense

 

34,867

 

36,739

 

106,396

 

116,503

 

36,150

 

35,379

 

Depreciation

 

65,473

 

66,677

 

197,082

 

198,367

 

65,375

 

66,234

 

Amortization of Intangible Assets

 

7,208

 

6,041

 

21,359

 

18,308

 

7,100

 

7,051

 

Non-controlling Interest

 

2,984

 

1,750

 

5,929

 

11,782

 

1,419

 

1,526

 

EBITDA

 

353,837

 

204,912

 

892,079

 

520,765

 

206,758

 

331,484

 

Non-cash Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Hedging (Gain) Loss

 

(880

)

738

 

627

 

2,145

 

319

 

1,188

 

Inventory Valuation

 

405

 

3,127

 

832

 

26,192

 

192

 

235

 

Equity Based Compensation

 

5,895

 

5,333

 

20,161

 

18,888

 

6,979

 

7,287

 

Financing Expenses

 

 

 

 

3,326

 

 

 

Adjusted EBITDA

 

$

359,257

 

$

214,110

 

$

913,699

 

$

571,316

 

$

214,248

 

$

340,194

 

 



 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss third quarter 2016 operating and financial results on Thursday, October 20, 2016, at 10:00 a.m. Eastern Time.  You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Time on October 25, 2016.

 

About Steel Dynamics, Inc.

 

Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States and in Mexico.  Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections and steel joists and deck.  In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Operating Income, Adjusted Net Income, Adjusted Diluted Earnings Per Share, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP.  In addition, because not all companies use identical calculations, EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements, which we generally precede or accompany by such typical conditional words as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” or by the words “may,” “will,” or “should,” are intended to be made as “forward-looking,” subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) the effects of uncertain economic conditions; (2) cyclical and changing industrial demand; (3) changes in conditions in any of the steel or scrap-consuming sectors of the economy which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, pipe and tube, and other steel-consuming industries; (4) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (5) the impact of domestic and foreign import price competition; (6) unanticipated difficulties in integrating or starting up new or acquired businesses; (7) risks and uncertainties involving product and/or technology development; and (8) occurrences of unexpected plant outages or equipment failures.

 

More specifically, we refer you to Steel Dynamics’ more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com.

 

Contact:  Tricia Meyers, Investor Relations Manager— +1.260.969.3500

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months

 

 

 

September 30,

 

September 30,

 

Ended

 

 

 

2016

 

2015

 

2016

 

2015

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,101,310 

 

$

1,950,923 

 

$

5,866,513 

 

$

6,003,365 

 

$

2,023,902 

 

Costs of goods sold

 

1,692,807

 

1,722,197

 

4,841,591

 

5,415,854

 

1,643,519

 

Gross profit

 

408,503

 

228,726

 

1,024,922

 

587,511

 

380,383

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

95,185

 

82,648

 

279,899

 

242,207

 

97,034

 

Profit sharing

 

22,255

 

9,008

 

51,722

 

18,637

 

20,176

 

Amortization of intangible assets

 

7,208

 

6,041

 

21,359

 

18,308

 

7,051

 

Operating income

 

283,855

 

131,029

 

671,942

 

308,359

 

256,122

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

36,199

 

37,084

 

109,888

 

117,334

 

36,646

 

Other expense (income), net

 

4,351

 

239

 

741

 

15,219

 

(1,818

)

Income before income taxes

 

243,305

 

93,706

 

561,313

 

175,806

 

221,294

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

88,892

 

34,839

 

205,139

 

64,660

 

80,851

 

Net income

 

154,413

 

58,867

 

356,174

 

111,146

 

140,443

 

Net loss attributable to noncontrolling interests

 

2,984

 

1,750

 

5,929

 

11,782

 

1,526

 

Net income attributable to Steel Dynamics, Inc.

 

$

157,397 

 

$

60,617 

 

$

362,103 

 

$

122,928 

 

$

141,969 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Steel Dynamics, Inc. stockholders

 

$

0.65

 

$

0.25

 

$

1.49 

 

$

0.51

 

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

243,761

 

242,074

 

243,539

 

241,836

 

243,655

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

0.64

 

$

0.25

 

$

1.48 

 

$

0.51

 

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents outstanding

 

245,682

 

243,822

 

245,227

 

243,393

 

245,392

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.1400

 

$

0.1375

 

$

0.4200

 

$

0.4125

 

$

0.1400

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2016

 

2015

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

1,051,489 

 

$

727,032 

 

Accounts receivable, net

 

779,459

 

613,605

 

Inventories

 

1,275,575

 

1,149,390

 

Other current assets

 

30,121

 

47,914

 

Total current assets

 

3,136,644

 

2,537,941

 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,928,226

 

2,951,210

 

 

 

 

 

 

 

Restricted cash

 

19,571

 

19,565

 

 

 

 

 

 

 

Intangible assets, net

 

291,814

 

278,960

 

 

 

 

 

 

 

Goodwill

 

399,867

 

397,470

 

 

 

 

 

 

 

Other assets

 

11,440

 

16,936

 

Total assets

 

$

6,787,562 

 

$

6,202,082 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

437,836 

 

$

283,355 

 

Income taxes payable

 

35,733

 

2,023

 

Accrued expenses

 

304,389

 

233,232

 

Current maturities of long-term debt

 

16,155

 

16,680

 

Total current liabilities

 

794,113

 

535,290

 

 

 

 

 

 

 

Long-term debt

 

2,570,837

 

2,577,976

 

 

 

 

 

 

 

Deferred income taxes

 

450,159

 

400,770

 

 

 

 

 

 

 

Other liabilities

 

20,751

 

16,595

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

126,340

 

126,340

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock

 

640

 

638

 

Treasury stock, at cost

 

(392,051

)

(396,455

)

Additional paid-in capital

 

1,132,365

 

1,110,253

 

Retained earnings

 

2,224,963

 

1,965,291

 

Total Steel Dynamics, Inc. equity

 

2,965,917

 

2,679,727

 

Noncontrolling interests

 

(140,555

)

(134,616

)

Total equity

 

2,825,362

 

2,545,111

 

Total liabilities and equity

 

$

6,787,562 

 

$

6,202,082 

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

154,413 

 

$

58,867 

 

$

356,174 

 

$

111,146 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

74,190

 

74,211

 

222,970

 

221,306

 

Equity-based compensation

 

5,924

 

5,332

 

21,565

 

20,232

 

Deferred income taxes

 

18,478

 

13,130

 

53,879

 

46,214

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

29,384

 

36,361

 

(149,810

)

122,296

 

Inventories

 

(76,013

)

(8,763

)

(102,339

)

317,410

 

Accounts payable

 

(49,171

)

(62,757

)

117,220

 

(127,075

)

Income taxes receivable/payable

 

(7,421

)

19,888

 

40,960

 

29,309

 

Other assets and liabilities

 

46,556

 

28,109

 

82,592

 

(32,541

)

Net cash provided by operating activities

 

196,340

 

164,378

 

643,211

 

708,297

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(59,774

)

(30,286

)

(123,168

)

(86,458

)

Acquisition of business, net of cash acquired

 

(109,065

)

(45,000

)

(109,065

)

(45,000

)

Other investing activities

 

1,507

 

3,715

 

5,767

 

6,184

 

Net cash used in investing activities

 

(167,332

)

(71,571

)

(226,466

)

(125,274

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

12,911

 

67,999

 

97,018

 

179,033

 

Repayment of current and long-term debt

 

(9,999

)

(73,420

)

(95,253

)

(561,428

)

Dividends paid

 

(34,124

)

(33,282

)

(101,639

)

(94,281

)

Stock option exercise proceeds, including related tax effect

 

1,028

 

302

 

7,603

 

7,261

 

Other financing activities

 

(1

)

(17

)

(17

)

(1,181

)

Net cash used in financing activities

 

(30,185

)

(38,418

)

(92,288

)

(470,596

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

(1,177

)

54,389

 

324,457

 

112,427

 

Cash and equivalents at beginning of period

 

1,052,666

 

419,401

 

727,032

 

361,363

 

Cash and equivalents at end of period

 

$

1,051,489 

 

$

473,790 

 

$

1,051,489 

 

$

473,790 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

26,225 

 

$

26,701 

 

$

97,605 

 

$

115,345 

 

Cash paid (received) for federal and state income taxes, net

 

$

75,860 

 

$

1,172 

 

$

104,124 

 

$

(10,321

)