XML 28 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Information  
Segment Information

Note 10.  Segment Information

 

The company’s operations are primarily organized and managed by operating segment, which are steel operations, metals recycling operations, and steel fabrication operations. The segment operations are more fully described in Note 1 to the financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of our Minnesota ironmaking operations and several small joint ventures. In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

 

The company’s segment results for the three- and six-month periods ended June 30, 2016, and 2015, each adjusted consistent with our current reportable segments presentation, are as follows (in thousands):

 

For the three months ended

 

 

 

Metals Recycling

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2016

 

Steel Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,408,993

 

$

271,985

 

$

170,477

 

$

75,450

 

$

 

$

1,926,905

 

External Non-U.S.

 

57,711

 

39,075

 

65

 

146

 

 

96,997

 

Other segments

 

66,594

 

279,664

 

1,178

 

1,269

 

(348,705

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,533,298

 

590,724

 

171,720

 

76,865

 

(348,705

)

2,023,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

273,111

 

11,093

 

23,470

 

(45,569

)(1)

(5,983

)(2)

256,122

 

Income (loss) before income taxes

 

250,683

 

8,086

 

21,514

 

(53,006

)

(5,983

)

221,294

 

Depreciation and amortization

 

53,675

 

14,250

 

2,762

 

4,160

 

(52

)

74,795

 

Capital expenditures

 

30,098

 

4,482

 

567

 

539

 

 

35,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

3,992,230

 

$

1,076,596

 

$

334,530

 

$

1,348,290

(3)

$

(121,970

)(4)

$

6,629,676

 

 

Footnotes related to the three months ended June 30, 2016 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(14.8

)

 

 

Company-wide equity-based compensation

 

(7.3

)

 

 

Profit sharing

 

(18.5

)

 

 

Minnesota ironmaking operations

 

(4.0

)

 

 

Other, net

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

$

(45.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

(6.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

954.8

 

 

 

Accounts receivable

 

21.0

 

 

 

Inventories

 

33.2

 

 

 

Property, plant and equipment, net

 

299.2

 

 

 

Intra-company debt

 

6.3

 

 

 

Other

 

33.8

 

 

 

 

 

 

 

 

 

 

 

$

1,348.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(103.1

)

 

 

Elimination of intra-company debt

 

(6.3

)

 

 

Other

 

(12.6

)

 

 

 

 

 

 

 

 

 

 

$

(122.0

)

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

Metals Recycling

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2015

 

Steel Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,303,278

 

$

346,103

 

$

154,513

 

$

83,467

 

$

 

$

1,887,361

 

External Non-U.S.

 

72,399

 

45,108

 

 

139

 

 

117,646

 

Other segments

 

53,560

 

254,238

 

12

 

6,702

 

(314,512

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,429,237

 

645,449

 

154,525

 

90,308

 

(314,512

)

2,005,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

99,013

 

8,282

 

27,660

 

(52,970

)(1)

(4,426

)(2)

77,559

 

Income (loss) before income taxes

 

77,290

 

4,723

 

25,879

 

(61,858

)

(4,426

)

41,608

 

Depreciation and amortization

 

51,242

 

17,014

 

2,158

 

3,910

 

(51

)

74,273

 

Capital expenditures

 

14,149

 

4,632

 

534

 

3,506

 

 

22,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

4,127,487

 

$

1,666,384

 

$

295,642

 

$

869,929

(3)

$

(132,679

)(4)

$

6,826,763

 

 

Footnotes related to the three months ended June 30, 2015 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(8.1

)

 

 

Company-wide equity-based compensation

 

(6.3

)

 

 

Profit sharing

 

(3.5

)

 

 

Minnesota ironmaking operations

 

(33.2

)

 

 

Other, net

 

(1.9

)

 

 

 

 

 

 

 

 

 

 

$

(53.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

(4.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

356.9

 

 

 

Accounts receivable

 

29.0

 

 

 

Inventories

 

48.3

 

 

 

Property, plant and equipment, net

 

315.7

 

 

 

Intra-company debt

 

6.6

 

 

 

Other

 

113.4

 

 

 

 

 

 

 

 

 

 

 

$

869.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(117.1

)

 

 

Elimination of intra-company debt

 

(6.6

)

 

 

Other

 

(9.0

)

 

 

 

 

 

 

 

 

 

 

$

(132.7

)

 

 

 

 

 

 

 

 

For the six months ended

 

 

 

Metals Recycling

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2016

 

Steel Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,565,962

 

$

508,742

 

$

350,518

 

$

150,076

 

$

 

$

3,575,298

 

External Non-U.S.

 

117,918

 

71,725

 

79

 

183

 

 

189,905

 

Other segments

 

107,806

 

497,442

 

1,204

 

2,495

 

(608,947

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,791,686

 

1,077,909

 

351,801

 

152,754

 

(608,947

)

3,765,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

405,386

 

13,860

 

55,486

 

(77,499

)(1)

(9,146

)(2)

388,087

 

Income (loss) before income taxes

 

360,058

 

7,863

 

51,530

 

(92,297

)

(9,146

)

318,008

 

Depreciation and amortization

 

106,158

 

28,830

 

5,583

 

8,312

 

(103

)

148,780

 

Capital expenditures

 

54,002

 

7,562

 

1,171

 

659

 

 

63,394

 

 

Footnotes related to the six months ended June 30, 2016 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(25.9

)

 

 

Company-wide equity-based compensation

 

(14.3

)

 

 

Profit sharing

 

(26.7

)

 

 

Minnesota ironmaking operations

 

(8.3

)

 

 

Other, net

 

(2.3

)

 

 

 

 

 

 

 

 

 

 

$

(77.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

(9.1

)

 

 

 

 

 

 

 

 

For the six months ended

 

 

 

Metals Recycling

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2015

 

Steel Operations

 

Operations

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,616,704

 

$

720,395

 

$

315,537

 

$

158,699

 

$

 

$

3,811,335

 

External Non-U.S.

 

144,392

 

96,411

 

 

304

 

 

241,107

 

Other segments

 

102,463

 

480,654

 

16

 

24,905

 

(608,038

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,863,559

 

1,297,460

 

315,553

 

183,908

 

(608,038

)

4,052,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

213,978

 

3,784

 

49,021

 

(88,872

)(1)

(581

)(2)

177,330

 

Income (loss) before income taxes

 

166,621

 

(5,813

)

45,473

 

(123,600

)

(581

)

82,100

 

Depreciation and amortization

 

102,212

 

34,294

 

4,388

 

6,303

 

(102

)

147,095

 

Capital expenditures

 

30,349

 

11,047

 

1,571

 

13,205

 

 

56,172

 

 

Footnotes related to the six months ended June 30, 2015 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(17.5

)

 

 

Company-wide equity-based compensation

 

(12.2

)

 

 

Profit sharing

 

(7.0

)

 

 

Minnesota ironmaking operations

 

(46.1

)

 

 

Other, net

 

(6.1

)

 

 

 

 

 

 

 

 

 

 

$

(88.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

(0.6

)