XML 52 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Information - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Consolidating Statements of Operations    
Net sales $ 1,741,301 $ 2,047,435
Costs of goods sold 1,505,265 1,860,393
Gross profit 236,036 187,042
Selling, general and administrative 104,071 87,271
Operating income 131,965 99,771
Interest expense, net of capitalized interest 37,043 43,087
Other (income) expense, net (1,792) 16,192
Income before income taxes 96,714 40,492
Income taxes (benefit) 35,396 13,538
Net income 61,318 26,954
Net loss attributable to noncontrolling interests 1,419 3,807
Net income attributable to Steel Dynamics, Inc. 62,737 30,761
Reportable legal entity | Parent    
Condensed Consolidating Statements of Operations    
Net sales 657,814 798,718
Costs of goods sold 548,179 693,575
Gross profit 109,635 105,143
Selling, general and administrative 38,602 30,743
Operating income 71,033 74,400
Interest expense, net of capitalized interest 18,187 20,537
Other (income) expense, net (2,208) 15,652
Income before income taxes 55,054 38,211
Income taxes (benefit) 17,268 6,941
Net income 37,786 31,270
Equity in net loss of subsidiaries 24,951 (509)
Net income attributable to Steel Dynamics, Inc. 62,737 30,761
Reportable legal entity | Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 1,857,344 2,191,009
Costs of goods sold 1,701,821 2,072,125
Gross profit 155,523 118,884
Selling, general and administrative 67,200 58,033
Operating income 88,323 60,851
Interest expense, net of capitalized interest 18,400 21,840
Other (income) expense, net 2,190 688
Income before income taxes 67,733 38,323
Income taxes (benefit) 25,495 13,034
Net income 42,238 25,289
Net income attributable to Steel Dynamics, Inc. 42,238 25,289
Reportable legal entity | Combined Non-Guarantors    
Condensed Consolidating Statements of Operations    
Net sales 85,740 104,573
Costs of goods sold 91,030 118,781
Gross profit (5,290) (14,208)
Selling, general and administrative 2,802 3,365
Operating income (8,092) (17,573)
Interest expense, net of capitalized interest 2,260 1,734
Other (income) expense, net (3,578) (1,172)
Income before income taxes (6,774) (18,135)
Income taxes (benefit) (271) (1,116)
Net income (6,503) (17,019)
Net loss attributable to noncontrolling interests 1,419 3,807
Net income attributable to Steel Dynamics, Inc. (5,084) (13,212)
Consolidating Adjustments    
Condensed Consolidating Statements of Operations    
Net sales (859,597) (1,046,865)
Costs of goods sold (835,765) (1,024,088)
Gross profit (23,832) (22,777)
Selling, general and administrative (4,533) (4,870)
Operating income (19,299) (17,907)
Interest expense, net of capitalized interest (1,804) (1,024)
Other (income) expense, net 1,804 1,024
Income before income taxes (19,299) (17,907)
Income taxes (benefit) (7,096) (5,321)
Net income (12,203) (12,586)
Equity in net loss of subsidiaries (24,951) 509
Net income attributable to Steel Dynamics, Inc. $ (37,154) $ (12,077)