XML 51 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Condensed Consolidating Balance Sheets        
Ownership interest in subsidiaries (as a percent) 100.00%      
Cash and equivalents $ 976,951 $ 727,032 $ 160,982 $ 361,363
Accounts receivable, net 689,201 613,605    
Inventories 1,066,823 1,149,390    
Other current assets 41,258 47,914    
Total current assets 2,774,233 2,537,941    
Property, plant and equipment, net 2,914,186 2,951,210    
Intangible assets, net 272,528 278,960    
Goodwill 395,872 397,470    
Other assets, including investments in subs 34,823 36,501    
Total assets 6,391,642 6,202,082    
Accounts payable 413,575 283,355    
Accrued expenses 236,701 235,255    
Current maturities of long-term debt 22,770 16,680    
Total current liabilities 673,046 535,290    
Long-term debt 2,575,528 2,577,976    
Other liabilities 435,562 417,365    
Redeemable noncontrolling interests 126,340 126,340    
Common stock 639 638    
Treasury stock (392,348) (396,455)    
Additional paid-in capital 1,115,008 1,110,253    
Retained earnings (deficit) 1,993,910 1,965,291    
Total Steel Dynamics, Inc. equity 2,717,209 2,679,727    
Noncontrolling interests (136,043) (134,616)    
Total equity 2,581,166 2,545,111    
Total liabilities and equity 6,391,642 6,202,082    
Reportable legal entity | Parent        
Condensed Consolidating Balance Sheets        
Cash and equivalents 887,690 636,877 130,541 265,313
Accounts receivable, net 219,883 200,094    
Inventories 516,467 539,963    
Other current assets 19,602 21,654    
Total current assets 1,643,642 1,398,588    
Property, plant and equipment, net 948,732 958,212    
Other assets, including investments in subs 2,778,142 2,941,710    
Total assets 5,370,516 5,298,510    
Accounts payable 138,423 100,751    
Accrued expenses 146,230 141,552    
Current maturities of long-term debt 13,134 13,122    
Total current liabilities 297,787 255,425    
Long-term debt 2,544,789 2,546,606    
Other liabilities (189,269) (183,248)    
Common stock 639 638    
Treasury stock (392,348) (396,455)    
Additional paid-in capital 1,115,008 1,110,253    
Retained earnings (deficit) 1,993,910 1,965,291    
Total Steel Dynamics, Inc. equity 2,717,209 2,679,727    
Total equity 2,717,209 2,679,727    
Total liabilities and equity 5,370,516 5,298,510    
Reportable legal entity | Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 75,082 81,976 17,058 81,690
Accounts receivable, net 1,128,020 1,056,285    
Inventories 518,657 573,924    
Other current assets 20,902 25,415    
Total current assets 1,742,661 1,737,600    
Property, plant and equipment, net 1,677,310 1,703,932    
Intangible assets, net 272,528 278,960    
Goodwill 395,872 397,470    
Other assets, including investments in subs 10,003 10,040    
Total assets 4,098,374 4,128,002    
Accounts payable 281,926 183,344    
Accrued expenses 185,090 185,873    
Current maturities of long-term debt 700 700    
Total current liabilities 467,716 369,917    
Long-term debt   361    
Other liabilities 1,173,238 1,342,541    
Common stock 1,727,859 1,727,859    
Additional paid-in capital 117,737 117,737    
Retained earnings (deficit) 611,824 569,587    
Total Steel Dynamics, Inc. equity 2,457,420 2,415,183    
Total equity 2,457,420 2,415,183    
Total liabilities and equity 4,098,374 4,128,002    
Reportable legal entity | Combined Non-Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 14,179 8,179 $ 13,383 $ 14,360
Accounts receivable, net 32,979 29,775    
Inventories 34,105 35,004    
Other current assets 2,128 1,676    
Total current assets 83,391 74,634    
Property, plant and equipment, net 290,103 291,077    
Other assets, including investments in subs 6,128 6,137    
Total assets 379,622 371,848    
Accounts payable 66,679 68,948    
Accrued expenses 4,590 4,779    
Current maturities of long-term debt 34,034 24,975    
Total current liabilities 105,303 98,702    
Long-term debt 171,390 177,897    
Other liabilities 70,280 63,020    
Redeemable noncontrolling interests 126,340 126,340    
Common stock 18,120 18,120    
Additional paid-in capital 653,787 646,787    
Retained earnings (deficit) (629,555) (624,402)    
Total Steel Dynamics, Inc. equity 42,352 40,505    
Noncontrolling interests (136,043) (134,616)    
Total equity (93,691) (94,111)    
Total liabilities and equity 379,622 371,848    
Consolidating Adjustments        
Condensed Consolidating Balance Sheets        
Accounts receivable, net (691,681) (672,549)    
Inventories (2,406) 499    
Other current assets (1,374) (831)    
Total current assets (695,461) (672,881)    
Property, plant and equipment, net (1,959) (2,011)    
Other assets, including investments in subs (2,759,450) (2,921,386)    
Total assets (3,456,870) (3,596,278)    
Accounts payable (73,453) (69,688)    
Accrued expenses (99,209) (96,949)    
Current maturities of long-term debt (25,098) (22,117)    
Total current liabilities (197,760) (188,754)    
Long-term debt (140,651) (146,888)    
Other liabilities (618,687) (804,948)    
Common stock (1,745,979) (1,745,979)    
Additional paid-in capital (771,524) (764,524)    
Retained earnings (deficit) 17,731 54,815    
Total Steel Dynamics, Inc. equity (2,499,772) (2,455,688)    
Total equity (2,499,772) (2,455,688)    
Total liabilities and equity $ (3,456,870) $ (3,596,278)