0001104659-16-114044.txt : 20160426 0001104659-16-114044.hdr.sgml : 20160426 20160426105843 ACCESSION NUMBER: 0001104659-16-114044 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160420 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160426 DATE AS OF CHANGE: 20160426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: STEEL DYNAMICS INC CENTRAL INDEX KEY: 0001022671 STANDARD INDUSTRIAL CLASSIFICATION: STEEL WORKS, BLAST FURNACES ROLLING MILLS (COKE OVENS) [3312] IRS NUMBER: 351929476 STATE OF INCORPORATION: IN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-21719 FILM NUMBER: 161590849 BUSINESS ADDRESS: STREET 1: 7575 W JEFFERSON BLVD CITY: FORT WAYNE STATE: IN ZIP: 46804 BUSINESS PHONE: 260 459 3553 MAIL ADDRESS: STREET 1: 7575 W JEFFERSON BLVD CITY: FORT WAYNE STATE: IN ZIP: 46804 8-K 1 a16-9315_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported) April 26, 2016 (April 20, 2016)

 

STEEL DYNAMICS, INC.

(Exact name of registrant as specified in its charter)

 

Indiana

 

0-21719

 

35-1929476

(State or other jurisdiction
of incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

7575 West Jefferson Blvd, Fort Wayne, Indiana 46804

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code:  260-969-3500

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On April 20, 2016, Steel Dynamics, Inc. issued a press release titled “Steel Dynamics Reports First Quarter 2016 Results.” A copy of that press release is attached hereto as Exhibit 99.1.

 

The information contained in Exhibit 99.1 is furnished under this Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing thereunder or under the Securities Act of 1933, as amended, except as may be expressly set forth by specific reference in any such filing.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d) Exhibits.

 

The following exhibit is furnished with this report:

 

Exhibit Number

 

Description

 

 

 

99.1

 

A press release dated April 20, 2016, titled “Steel Dynamics Reports First Quarter 2016 Results.”

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereto duly authorized.

 

 

 

 

STEEL DYNAMICS, INC.

 

 

 

 

 

/s/Theresa E. Wagler

Date: April 26, 2016

By:

Theresa E. Wagler

 

Title:

Executive Vice President and

 

 

Chief Financial Officer

 

 

 

 

3


EX-99.1 2 a16-9315_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release

April 20, 2016

 

GRAPHIC

 

 

7575 W. Jefferson Blvd.

 

 

Fort Wayne, IN  46804

 

Steel Dynamics Reports First Quarter 2016 Results

 

FORT WAYNE, INDIANA, April 20, 2016 / PRNewswire / Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced first quarter 2016 net income of $63 million, or $0.26 per diluted share, on net sales of $1.7 billion.  Comparatively, prior year first quarter net sales were $2.0 billion, with adjusted net income of $40 million, or $0.17 per diluted share, which excluded the impact of call premium and other finance expenses associated with the March 2015 senior note repayment of $0.04 per diluted share. Sequential fourth quarter 2015 net sales were $1.6 billion, with adjusted net income of $22 million, or $0.09 per diluted share, which excluded the impact of non-cash goodwill and asset impairment charges related to the company’s metals recycling operations of $1.13 per diluted share.

 

“During the first quarter 2016, positive changes in the flat roll steel supply environment resulted in significantly improved sequential consolidated operating earnings, which increased over 175 percent to $132 million, “ said Mark D. Millett, President and Chief Executive Officer. “Flat roll steel import levels have declined and customer inventory levels are better matched with actual demand requirements, supporting higher domestic steel mill utilization.  The domestic steel demand outlook is relatively unchanged and steady, with the heavy equipment, agricultural and energy markets remaining weak, while automotive continues to be strong and construction recovers.

 

“We saw improved volumes and profitability in all of our operating platforms for the first quarter 2016,” continued Millett.  “Our metals recycling operations returned to profitability as demand for ferrous scrap improved, which resulted in higher shipments and selling values.  Likewise, our fabrication operations were supported with continued steady demand from the non-residential construction sector, achieving near record quarterly earnings.  We are optimistic, as domestic steel industry dynamics seem to be shifting favorably.  Our cash generation continues to be strong, resulting in record liquidity of $2.2 billion at the end of March 2016, providing a firm foundation for growth.”

 

Additional First Quarter 2016 Comments

 

First quarter 2016 operating income for the company’s steel operations increased 104 percent to $136 million sequentially, based on a 17 percent improvement in shipments as volumes increased at each of the company’s steel locations.   However, average steel product pricing declined more than consumed raw material scrap costs, resulting in steel metal spread compression.  The first quarter 2016 average product selling price for the company’s steel operations decreased $40 to $574 per ton.  The average ferrous scrap cost per ton melted decreased $21 to $184 per ton.

 

First quarter 2016 operating income attributable to the company’s sheet products increased over 180 percent when compared to the sequential fourth quarter.  Although metal spread declined, the company’s flat roll shipments increased 20 percent, which more than offset the margin reduction.  Operating income from long products increased 46 percent, as shipments improved nine percent, more than offsetting the decrease in metal spread related to product price decline.  The company’s steel production utilization rate was 88 percent in the first quarter 2016, compared to 73 percent in the sequential quarter and compared to the domestic industry utilization rate of only 71 percent.

 



 

The company’s metals recycling operations achieved a meaningful improvement in profitability, moving from an operating loss of $16 million in the fourth quarter 2015 (which excludes non-cash asset impairment charges of $428.5 million) to operating income of $6 million in the first quarter 2016, based on both improved metal spread and shipments. The company’s ferrous shipments increased nine percent and metal margins improved over 30 percent, as demand and pricing improved due to both increased domestic steel mill utilization and scrap export demand.

 

The company’s fabrication operations continued its strong financial performance, achieving first quarter 2016 operating income of $32 million which was only surpassed by the record level of $37 million set in the third quarter of last year.  Sustained demand resulted in a slight increase in quarterly shipments, which partially offset modest metal spread compression, as average product pricing declined more than raw material steel costs.

 

The company generated strong cash flow from operations of $289 million during the first quarter 2016.  Including its undrawn revolver and available cash of $977 million, the company achieved record liquidity of $2.2 billion at March 31, 2016.  As evidence to the confidence in the company’s continued long-term cash flow generation capability, the company’s board of directors approved a two percent increase in Steel Dynamics first quarter 2016 cash dividend, increasing it to $0.14 per common share.  The company believes this reflects the strength of its capital structure and liquidity profile, and the continued optimism and confidence in its future prospects.

 

Outlook

 

“Steel customer inventory levels have moderated and import levels have declined,” said Millett.  “When combined with steady underlying steel demand, the result has been some improvement in domestic steel producer utilization, yet industry utilization still remains below historical performance due to the issue of unfairly traded steel imports.  The proximity of our Columbus Flat Roll Division to the Gulf Region combined with the 2015 rapid decline in the energy sector, severely impacted Columbus’ profitability last year, reducing its annual EBITDA by approximately 75 percent, when compared to 2014 annual proforma performance of $315 million.  The successful market and product diversification we achieved at Columbus during 2015 is one of the key differentiators for anticipated improved profitability in 2016.  As a testament, Columbus achieved near record quarterly shipments in the first quarter 2016 and increased value-added shipments almost 80 percent compared to prior year’s first quarter.

 

“We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy.  We also have additional earnings catalysts, including macro-industry improvements and several others which are company specific.  We are well-positioned for growth.  Customer focus, coupled with our market diversification and low-cost operating platforms, support our ability to maintain our best-in-class industry performance. We believe we are uniquely poised to capitalize on growth opportunities in a challenging environment that will benefit our customers, shareholders, employees and communities.”

 



 

Supplemental Quarterly Information

 

 

 

First Quarter

 

 

 

 

 

2016

 

2015

 

4Q 2015

 

 

 

(Dollars in thousands)

 

 

 

External Net Sales

 

 

 

 

 

 

 

Steel

 

$

1,217,176

 

$

1,385,419

 

$

1,091,029

 

Fabrication

 

180,055

 

161,023

 

182,884

 

Metals Recycling

 

269,407

 

425,596

 

270,625

 

Other

 

74,663

 

75,397

 

46,508

 

Consolidated

 

$

1,741,301

 

$

2,047,435

 

$

1,591,046

 

Operating Income

 

 

 

 

 

 

 

Steel

 

$

135,692

 

$

116,996

 

$

66,580

 

Fabrication

 

32,075

 

21,361

 

30,193

 

Metals Recycling

 

6,360

 

(480

)

(444,547

)

Operations

 

174,127

 

137,877

 

(347,774

)

Non-cash Amortization of Intangible Assets

 

(7,250

)

(6,323

)

(6,178

)

Profit Sharing Expense

 

(9,291

)

(4,598

)

(4,427

)

Non-segment Operations

 

(25,621

)

(27,185

)

(22,764

)

Consolidated Operating Income

 

131,965

 

99,771

 

(381,143

)

Non-cash Asset Impairment Charges

 

 

 

428,500

 

Adjusted Operating Income (Loss) (2)

 

$

131,965

 

$

99,771

 

$

47,357

 

External Shipments

 

 

 

 

 

 

 

Steel (In tons )

 

2,121,872

 

1,816,371

 

1,777,597

 

Steel Shipped to Internal Locations

 

155,337

 

132,649

 

167,921

 

 

 

 

 

 

 

 

 

Fabrication (In tons)

 

145,126

 

112,729

 

141,731

 

Metals Recycling

 

 

 

 

 

 

 

Nonferrous (In 000’s of pounds )

 

242,560

 

241,580

 

241,442

 

Ferrous (In gross tons )

 

503,787

 

642,080

 

564,868

 

Ferrous Scrap Shipped to Internal Steel Mills

 

801,367

 

590,921

 

629,543

 

Other Operating Information

 

 

 

 

 

 

 

Steel

 

 

 

 

 

 

 

Average External Sales Price (Per ton shipped )

 

$

574

 

$

763

 

$

614

 

Average Ferrous Cost (Per ton melted )

 

$

184

 

$

312

 

$

205

 

Flat Roll Shipments

 

 

 

 

 

 

 

Butler Division

 

712,138

 

579,493

 

601,502

 

Columbus Division

 

756,933

 

564,241

 

627,934

 

The Techs

 

188,269

 

145,934

 

149,358

 

Long Product Shipments

 

 

 

 

 

 

 

Structural and Rail Division-Structural

 

234,046

 

237,644

 

216,659

 

-Rail

 

58,942

 

66,708

 

55,775

 

Engineered Bar Products Division

 

125,200

 

156,366

 

99,257

 

Roanoke Bar Division

 

125,471

 

125,123

 

119,208

 

Steel of West Virginia

 

76,209

 

73,511

 

75,825

 

Total Steel Shipments (In tons )

 

2,277,208

 

1,949,020

 

1,945,518

 

Steel Production (In tons )

 

2,363,252

 

1,949,263

 

1,982,315

 

Fabrication

 

 

 

 

 

 

 

Average External Sales Price (Per ton shipped )

 

$

1,241

 

$

1,428

 

$

1,290

 

Consolidated EBITDA

 

 

 

 

 

 

 

Earnings (Loss) Before Taxes

 

$

96,714

 

$

40,492

 

$

(417,923

)

Net Interest Expense

 

36,150

 

42,874

 

36,107

 

Depreciation

 

65,225

 

64,860

 

65,621

 

Amortization

 

7,250

 

6,323

 

6,178

 

Non-controlling Interest

 

1,419

 

3,807

 

3,077

 

EBITDA

 

206,758

 

158,356

 

(306,940

)

Non-cash Adjustments

 

 

 

 

 

 

 

Unrealized Hedging (Gain) Loss

 

319

 

3,215

 

435

 

Inventory Valuation

 

192

 

4,990

 

2,349

 

Asset Impairment Charges

 

 

 

428,500

 

Equity Based Compensation

 

6,979

 

7,199

 

9,947

 

Financing Expenses

 

 

3,326

 

 

Adjusted EBITDA

 

$

214,248

 

$

177,086

 

$

134,291

 

 

(1)         Amount excludes 4Q 2015 Metals Recycling goodwill, intangibles, and property, plant, and equipment impairments of $428.5 million.

 



 

Conference Call and Webcast

 

Steel Dynamics, Inc. will hold a conference call to discuss first quarter operating and financial results on Thursday, April 21, 2016, at 10:00 a.m. Eastern Time.  You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Time on April 26, 2016.

 

About Steel Dynamics, Inc.

 

Steel Dynamics, Inc. is one of the largest domestic steel producers and metals recyclers in the United States based on estimated annual steelmaking and metals recycling capability, with annual sales of $7.6 billion in 2015, approximately 7,500 employees, and manufacturing facilities primarily located throughout the United States (including six electric-arc-furnace steel mills, ten steel coating lines, an iron production facility, approximately 75 metals recycling locations and eight steel fabrication plants).

 

Note Regarding Non-GAAP Financial Measures

 

The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that Adjusted Operating Income, EBITDA and Adjusted EBITDA, non-GAAP financial measures, provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company’s reported results prepared in accordance with GAAP.  In addition, because not all companies use identical calculations, EBITDA included in this release may not be comparable to similarly titled measures of other companies.

 

Forward-Looking Statements

 

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenues, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities. These statements, which we generally precede or accompany by such typical conditional words as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” or by the words “may,” “will,” or “should,” are intended to be made as “forward-looking,” subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) the effects of uncertain economic conditions; (2) cyclical and changing industrial demand; (3) changes in conditions in any of the steel or scrap-consuming sectors of the economy which affect demand for our products, including the strength of the non-residential and residential construction, automotive, appliance, pipe and tube, and other steel-consuming industries; (4) fluctuations in the cost of key raw materials (including steel scrap, iron units, and energy costs) and our ability to pass-on any cost increases; (5) the impact of domestic and foreign import price competition; (6) unanticipated difficulties in integrating or starting up new or acquired businesses; (7) risks and uncertainties involving product and/or technology development; and (8) occurrences of unexpected plant outages or equipment failures.

 

More specifically, we refer you to Steel Dynamics’ more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission. These are available publicly on the SEC website, www.sec.gov, and on the Steel Dynamics website, www.steeldynamics.com.

 

Contact:  Tricia Meyers, Investor Relations Manager— +1.260.969.3500

 



 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Three Months
Ended

 

 

 

March 31,

 

December 31,

 

 

 

2016

 

2015

 

2015

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,741,301

 

$

2,047,435

 

$

1,591,046

 

Costs of goods sold

 

1,505,265

 

1,860,393

 

1,446,839

 

Gross profit

 

236,036

 

187,042

 

144,207

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

87,530

 

76,350

 

86,245

 

Profit sharing

 

9,291

 

4,598

 

4,427

 

Amortization of intangible assets

 

7,250

 

6,323

 

6,178

 

Asset impairment charges

 

 

 

428,500

 

Operating income (loss)

 

131,965

 

99,771

 

(381,143

)

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

37,043

 

43,087

 

36,616

 

Other expense (income), net

 

(1,792

)

16,192

 

164

 

Income (loss) before income taxes

 

96,714

 

40,492

 

(417,923

)

 

 

 

 

 

 

 

 

Income taxes (benefit)

 

35,396

 

13,538

 

(161,607

)

Net income (loss)

 

61,318

 

26,954

 

(256,316

)

Net loss attributable to noncontrolling interests

 

1,419

 

3,807

 

3,077

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

62,737

 

$

30,761

 

$

(253,239

)

 

 

 

 

 

 

 

 

Basic earnings (loss) per share attributable to Steel Dynamics, Inc. stockholders

 

$

0.26

 

$

0.13

 

$

(1.04

)

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

243,202

 

241,535

 

242,558

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

0.26

 

$

0.13

 

$

(1.04

)

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents outstanding (Note 1)

 

244,608

 

242,867

 

242,558

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.1400

 

$

0.1375

 

$

0.1375

 

 

Note 1            Excludes the impact of common share equivalents outstanding for the three months ended December 31, 2015, because the impact on diluted loss per share is anti-dilutive.

 



 

STEEL DYNAMICS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

March 31,
2016

 

December 31,
2015

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

976,951

 

$

727,032

 

Accounts receivable, net

 

689,201

 

613,605

 

Inventories

 

1,066,823

 

1,149,390

 

Other current assets

 

41,258

 

47,914

 

Total current assets

 

2,774,233

 

2,537,941

 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,914,186

 

2,951,210

 

 

 

 

 

 

 

Restricted cash

 

19,603

 

19,565

 

 

 

 

 

 

 

Intangible assets, net

 

272,528

 

278,960

 

 

 

 

 

 

 

Goodwill

 

395,872

 

397,470

 

 

 

 

 

 

 

Other assets

 

15,220

 

16,936

 

Total assets

 

$

6,391,642

 

$

6,202,082

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

413,575

 

$

283,355

 

Income taxes payable

 

9,960

 

2,023

 

Accrued expenses

 

226,741

 

233,232

 

Current maturities of long-term debt

 

22,770

 

16,680

 

Total current liabilities

 

673,046

 

535,290

 

 

 

 

 

 

 

Long-term debt

 

2,575,528

 

2,577,976

 

 

 

 

 

 

 

Deferred income taxes

 

416,260

 

400,770

 

Other liabilities

 

19,302

 

16,595

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

126,340

 

126,340

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Common stock

 

639

 

638

 

Treasury stock, at cost

 

(392,348

)

(396,455

)

Additional paid-in capital

 

1,115,008

 

1,110,253

 

Retained earnings

 

1,993,910

 

1,965,291

 

Total Steel Dynamics, Inc. equity

 

2,717,210

 

2,679,727

 

Noncontrolling interests

 

(136,043

)

(134,616

)

Total equity

 

2,581,166

 

2,545,111

 

Total liabilities and equity

 

$

6,391,642

 

$

6,202,082

 

 



 

STEEL DYNAMICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

2015

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net income

 

$

61,318

 

$

26,954

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

73,985

 

72,822

 

Equity-based compensation

 

8,405

 

8,543

 

Deferred income taxes

 

17,087

 

16,717

 

Changes in certain assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(75,596

)

133,084

 

Inventories

 

82,566

 

164,999

 

Accounts payable

 

112,659

 

(127,053

)

Income taxes receivable/payable

 

13,993

 

16,265

 

Other assets and liabilities

 

(5,518

)

(77,624

)

Net cash provided by operating activities

 

288,899

 

234,707

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Purchase of property, plant and equipment

 

(27,708

)

(33,351

)

Other investing activities

 

3,054

 

1,663

 

Net cash used in investing activities

 

(24,654

)

(31,688

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Issuance of current and long-term debt

 

20,452

 

50,093

 

Repayment of current and long-term debt

 

(4,232

)

(427,451

)

Exercise of stock options proceeds, including related tax effect

 

2,892

 

1,753

 

Contributions from (distributions to) noncontrolling investors, net

 

(8

)

(29

)

Dividends paid

 

(33,425

)

(27,766

)

Debt issuance costs

 

(5

)

 

Net cash used in financing activities

 

(14,326

)

(403,400

)

 

 

 

 

 

 

Increase (decrease) in cash and equivalents

 

249,919

 

(200,381

)

Cash and equivalents at beginning of period

 

727,032

 

361,363

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

976,951

 

$

160,982

 

 

 

 

 

 

 

Supplemental disclosure information:

 

 

 

 

 

Cash paid for interest

 

$

26,286

 

$

40,094

 

Cash paid for federal and state income taxes, net

 

$

699

 

$

18,539

 

 


GRAPHIC 3 g93151mm01i001.jpg GRAPHIC begin 644 g93151mm01i001.jpg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end