XML 15 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Condensed Consolidating Balance Sheets            
Ownership interest in subsidiaries (as a percent) 100.00%          
Cash and equivalents $ 473,790 $ 419,401 $ 361,363 $ 159,591 $ 357,490 $ 395,156
Accounts receivable, net 799,025   902,825      
Inventories 1,321,397   1,618,419      
Other current assets 57,583   91,158      
Total current assets 2,651,795   2,973,765      
Property, plant and equipment, net 3,013,659   3,123,906      
Intangible assets, net 353,561   370,669      
Goodwill 740,243   745,158      
Other assets, including investments in subs 83,283   97,529      
Total assets 6,842,541   7,311,027 7,578,283    
Accounts payable 386,370   511,056      
Accrued expenses 259,904   293,066      
Current maturities of long-term debt 31,584   46,460      
Total current liabilities 677,858   850,582      
Long-term debt 2,615,819   2,977,706      
Other liabilities 593,079   560,872      
Redeemable noncontrolling interests 126,340   126,340      
Common stock 636   635      
Treasury stock (396,473)   (398,898)      
Additional paid-in capital 1,104,832   1,083,435      
Retained earnings (deficit) 2,250,901   2,227,843      
Total Steel Dynamics, Inc. equity 2,959,896   2,913,015      
Noncontrolling interests (130,451)   (117,488)      
Total equity 2,829,445   2,795,527      
Total liabilities and equity 6,842,541   7,311,027      
Reportable legal entity | Parent            
Condensed Consolidating Balance Sheets            
Cash and equivalents 410,170   265,313 74,925   320,866
Accounts receivable, net 235,529   321,493      
Inventories 613,697   662,970      
Other current assets 61,961   94,634      
Total current assets 1,321,357   1,344,410      
Property, plant and equipment, net 966,388   1,002,407      
Other assets, including investments in subs 3,570,277   3,900,691      
Total assets 5,858,022   6,247,508      
Accounts payable 122,112   151,517      
Accrued expenses 156,735   191,433      
Current maturities of long-term debt 13,109   13,073      
Total current liabilities 291,956   356,023      
Long-term debt 2,582,524   2,942,360      
Other liabilities 23,645   36,110      
Common stock 636   635      
Treasury stock (396,473)   (398,898)      
Additional paid-in capital 1,104,833   1,083,435      
Retained earnings (deficit) 2,250,901   2,227,843      
Total Steel Dynamics, Inc. equity 2,959,897   2,913,015      
Total equity 2,959,897   2,913,015      
Total liabilities and equity 5,858,022   6,247,508      
Reportable legal entity | Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 52,752   81,690 70,695   61,148
Accounts receivable, net 1,199,733   1,176,849      
Inventories 673,646   862,796      
Other current assets 11,830   8,416      
Total current assets 1,937,961   2,129,751      
Property, plant and equipment, net 1,754,945   1,826,208      
Intangible assets, net 353,561   370,669      
Goodwill 740,243   745,158      
Other assets, including investments in subs 22,075   24,810      
Total assets 4,808,785   5,096,596      
Accounts payable 273,957   371,037      
Accrued expenses 186,923   166,101      
Current maturities of long-term debt 700   777      
Total current liabilities 461,580   537,915      
Long-term debt 347   624      
Other liabilities 1,505,018   1,807,989      
Common stock 1,727,859   1,727,859      
Additional paid-in capital 117,737   117,737      
Retained earnings (deficit) 996,244   904,472      
Total Steel Dynamics, Inc. equity 2,841,840   2,750,068      
Total equity 2,841,840   2,750,068      
Total liabilities and equity 4,808,785   5,096,596      
Reportable legal entity | Combined Non-Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 10,868   14,360 $ 13,971   $ 13,142
Accounts receivable, net 40,496   44,696      
Inventories 36,150   94,916      
Other current assets 1,150   6,577      
Total current assets 88,664   160,549      
Property, plant and equipment, net 294,388   297,505      
Other assets, including investments in subs 6,454   6,635      
Total assets 389,506   464,689      
Accounts payable 79,370   98,886      
Accrued expenses 5,681   11,695      
Current maturities of long-term debt 57,253   73,767      
Total current liabilities 142,304   184,348      
Long-term debt 163,728   158,665      
Other liabilities 34,545   28,719      
Redeemable noncontrolling interests 126,340   126,340      
Common stock 18,121   18,121      
Additional paid-in capital 650,858   635,156      
Retained earnings (deficit) (615,939)   (569,172)      
Total Steel Dynamics, Inc. equity 53,040   84,105      
Noncontrolling interests (130,451)   (117,488)      
Total equity (77,411)   (33,383)      
Total liabilities and equity 389,506   464,689      
Consolidating Adjustments            
Condensed Consolidating Balance Sheets            
Accounts receivable, net (676,733)   (640,213)      
Inventories (2,096)   (2,263)      
Other current assets (17,358)   (18,469)      
Total current assets (696,187)   (660,945)      
Property, plant and equipment, net (2,062)   (2,214)      
Other assets, including investments in subs (3,515,523)   (3,834,607)      
Total assets (4,213,772)   (4,497,766)      
Accounts payable (89,069)   (110,384)      
Accrued expenses (89,435)   (76,163)      
Current maturities of long-term debt (39,478)   (41,157)      
Total current liabilities (217,982)   (227,704)      
Long-term debt (130,780)   (123,943)      
Other liabilities (970,129)   (1,311,946)      
Common stock (1,745,980)   (1,745,980)      
Additional paid-in capital (768,596)   (752,893)      
Retained earnings (deficit) (380,305)   (335,300)      
Total Steel Dynamics, Inc. equity (2,894,881)   (2,834,173)      
Total equity (2,894,881)   (2,834,173)      
Total liabilities and equity $ (4,213,772)   $ (4,497,766)