XML 29 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidating Statements of Operations        
Net sales $ 2,005,007 $ 2,069,761 $ 4,052,442 $ 3,899,843
Costs of goods sold 1,833,264 1,846,990 3,693,657 3,513,768
Gross profit 171,743 222,771 358,785 386,075
Selling, general and administrative 94,184 90,866 181,455 173,238
Operating income 77,559 131,905 177,330 212,837
Interest expense, net of capitalized interest 37,163 30,050 80,250 60,619
Other (income) expense, net (1,212) (1,754) 14,980 (2,385)
Income before income taxes 41,608 103,609 82,100 154,603
Income taxes (benefit) 16,283 37,268 29,821 54,564
Net income 25,325 66,341 52,279 100,039
Net loss attributable to noncontrolling interests 6,225 5,962 10,032 10,843
Net income attributable to Steel Dynamics, Inc. 31,550 72,303 62,311 110,882
Reportable legal entity | Parent        
Condensed Consolidating Statements of Operations        
Net sales 766,056 1,007,569 1,564,774 1,871,132
Costs of goods sold 669,259 860,024 1,362,834 1,621,419
Gross profit 96,797 147,545 201,940 249,713
Selling, general and administrative 29,905 35,419 60,648 64,253
Operating income 66,892 112,126 141,292 185,460
Interest expense, net of capitalized interest 18,166 19,031 38,703 38,392
Other (income) expense, net (773) (1,556) 14,879 (2,532)
Income before income taxes 49,499 94,651 87,710 149,600
Income taxes (benefit) 8,097 23,950 15,038 33,875
Net income 41,402 70,701 72,672 115,725
Equity in net loss of subsidiaries (9,852) 1,602 (10,361) (4,843)
Net income attributable to Steel Dynamics, Inc. 31,550 72,303 62,311 110,882
Reportable legal entity | Guarantors        
Condensed Consolidating Statements of Operations        
Net sales 2,153,141 2,313,459 4,344,150 4,425,848
Costs of goods sold 2,019,025 2,183,181 4,091,150 4,198,757
Gross profit 134,116 130,278 253,000 227,091
Selling, general and administrative 65,736 56,411 123,769 110,700
Operating income 68,380 73,867 129,231 116,391
Interest expense, net of capitalized interest 18,376 10,294 40,216 20,855
Other (income) expense, net (654) (46) 34 349
Income before income taxes 50,658 63,619 88,981 95,187
Income taxes (benefit) 19,172 23,076 32,206 34,018
Net income 31,486 40,543 56,775 61,169
Net income attributable to Steel Dynamics, Inc. 31,486 40,543 56,775 61,169
Reportable legal entity | Combined Non-Guarantors        
Condensed Consolidating Statements of Operations        
Net sales 101,880 121,239 206,453 227,088
Costs of goods sold 134,335 141,362 253,116 264,935
Gross profit (32,455) (20,123) (46,663) (37,847)
Selling, general and administrative 2,668 3,406 6,033 6,814
Operating income (35,123) (23,529) (52,696) (44,661)
Interest expense, net of capitalized interest 1,658 1,986 3,392 3,866
Other (income) expense, net (822) (1,412) (1,994) (2,696)
Income before income taxes (35,959) (24,103) (54,094) (45,831)
Income taxes (benefit) (2,510) 814 (3,626) 1,510
Net income (33,449) (24,917) (50,468) (47,341)
Net loss attributable to noncontrolling interests 6,225 5,962 10,032 10,843
Net income attributable to Steel Dynamics, Inc. (27,224) (18,955) (40,436) (36,498)
Consolidating Adjustments        
Condensed Consolidating Statements of Operations        
Net sales (1,016,070) (1,372,506) (2,062,935) (2,624,225)
Costs of goods sold (989,355) (1,337,577) (2,013,443) (2,571,343)
Gross profit (26,715) (34,929) (49,492) (52,882)
Selling, general and administrative (4,125) (4,370) (8,995) (8,529)
Operating income (22,590) (30,559) (40,497) (44,353)
Interest expense, net of capitalized interest (1,037) (1,261) (2,061) (2,494)
Other (income) expense, net 1,037 1,260 2,061 2,494
Income before income taxes (22,590) (30,558) (40,497) (44,353)
Income taxes (benefit) (8,476) (10,572) (13,797) (14,839)
Net income (14,114) (19,986) (26,700) (29,514)
Equity in net loss of subsidiaries 9,852 (1,602) 10,361 4,843
Net income attributable to Steel Dynamics, Inc. $ (4,262) $ (21,588) $ (16,339) $ (24,671)