XML 15 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Condensed Consolidating Balance Sheets            
Ownership interest in subsidiaries (as a percent) 100.00%          
Cash and equivalents $ 419,401 $ 160,982 $ 361,363 $ 357,490 $ 342,919 $ 395,156
Accounts receivable, net 816,522   902,825      
Inventories 1,292,069   1,618,419      
Other current assets 63,400   91,158      
Total current assets 2,591,392   2,973,765      
Property, plant and equipment, net 3,047,401   3,123,906      
Intangible assets, net 358,402   370,669      
Goodwill 741,898   745,158      
Other assets, including investments in subs 87,670   97,529      
Total assets 6,826,763   7,311,027 5,985,202    
Accounts payable 446,698   511,056      
Accrued expenses 216,815   293,066      
Current maturities of long-term debt 35,075   46,460      
Total current liabilities 698,588   850,582      
Long-term debt 2,619,574   2,977,706      
Other liabilities 583,901   560,872      
Redeemable noncontrolling interests 125,972   126,340      
Common stock 636   635      
Treasury stock (396,491)   (398,898)      
Additional paid-in capital 1,099,669   1,083,435      
Retained earnings (deficit) 2,223,599   2,227,843      
Total Steel Dynamics, Inc. equity 2,927,413   2,913,015      
Noncontrolling interests (128,685)   (117,488)      
Total equity 2,798,728   2,795,527      
Total liabilities and equity 6,826,763   7,311,027      
Reportable legal entity | Parent            
Condensed Consolidating Balance Sheets            
Cash and equivalents 351,996   265,313 297,225   320,866
Accounts receivable, net 262,708   321,493      
Inventories 590,104   662,970      
Other current assets 69,807   94,634      
Total current assets 1,274,615   1,344,410      
Property, plant and equipment, net 979,749   1,002,407      
Other assets, including investments in subs 3,573,407   3,900,691      
Total assets 5,827,771   6,247,508      
Accounts payable 140,249   151,517      
Accrued expenses 126,025   191,433      
Current maturities of long-term debt 13,097   13,073      
Total current liabilities 279,371   356,023      
Long-term debt 2,585,806   2,942,360      
Other liabilities 35,181   36,110      
Common stock 636   635      
Treasury stock (396,491)   (398,898)      
Additional paid-in capital 1,099,669   1,083,435      
Retained earnings (deficit) 2,223,599   2,227,843      
Total Steel Dynamics, Inc. equity 2,927,413   2,913,015      
Total equity 2,927,413   2,913,015      
Total liabilities and equity 5,827,771   6,247,508      
Reportable legal entity | Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 55,586   81,690 50,461   61,148
Accounts receivable, net 1,182,293   1,176,849      
Inventories 658,048   862,796      
Other current assets 7,343   8,416      
Total current assets 1,903,270   2,129,751      
Property, plant and equipment, net 1,769,536   1,826,208      
Intangible assets, net 358,402   370,669      
Goodwill 741,898   745,158      
Other assets, including investments in subs 23,085   24,810      
Total assets 4,796,191   5,096,596      
Accounts payable 314,074   371,037      
Accrued expenses 168,859   166,101      
Current maturities of long-term debt 809   777      
Total current liabilities 483,742   537,915      
Long-term debt 224   624      
Other liabilities 1,505,382   1,807,989      
Common stock 1,727,859   1,727,859      
Additional paid-in capital 117,737   117,737      
Retained earnings (deficit) 961,247   904,472      
Total Steel Dynamics, Inc. equity 2,806,843   2,750,068      
Total equity 2,806,843   2,750,068      
Total liabilities and equity 4,796,191   5,096,596      
Reportable legal entity | Combined Non-Guarantors            
Condensed Consolidating Balance Sheets            
Cash and equivalents 11,819   14,360 $ 9,804   $ 13,142
Accounts receivable, net 36,919   44,696      
Inventories 47,494   94,916      
Other current assets 4,436   6,577      
Total current assets 100,668   160,549      
Property, plant and equipment, net 300,229   297,505      
Other assets, including investments in subs 6,491   6,635      
Total assets 407,388   464,689      
Accounts payable 89,416   98,886      
Accrued expenses 6,484   11,695      
Current maturities of long-term debt 61,445   73,767      
Total current liabilities 157,345   184,348      
Long-term debt 167,639   158,665      
Other liabilities 35,490   28,719      
Redeemable noncontrolling interests 125,972   126,340      
Common stock 18,121   18,121      
Additional paid-in capital 641,858   635,156      
Retained earnings (deficit) (610,352)   (569,172)      
Total Steel Dynamics, Inc. equity 49,627   84,105      
Noncontrolling interests (128,685)   (117,488)      
Total equity (79,058)   (33,383)      
Total liabilities and equity 407,388   464,689      
Consolidating Adjustments            
Condensed Consolidating Balance Sheets            
Accounts receivable, net (665,398)   (640,213)      
Inventories (3,577)   (2,263)      
Other current assets (18,186)   (18,469)      
Total current assets (687,161)   (660,945)      
Property, plant and equipment, net (2,113)   (2,214)      
Other assets, including investments in subs (3,515,313)   (3,834,607)      
Total assets (4,204,587)   (4,497,766)      
Accounts payable (97,041)   (110,384)      
Accrued expenses (84,553)   (76,163)      
Current maturities of long-term debt (40,276)   (41,157)      
Total current liabilities (221,870)   (227,704)      
Long-term debt (134,095)   (123,943)      
Other liabilities (992,152)   (1,311,946)      
Common stock (1,745,980)   (1,745,980)      
Additional paid-in capital (759,595)   (752,893)      
Retained earnings (deficit) (350,895)   (335,300)      
Total Steel Dynamics, Inc. equity (2,856,470)   (2,834,173)      
Total equity (2,856,470)   (2,834,173)      
Total liabilities and equity $ (4,204,587)   $ (4,497,766)