XML 47 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Information  
Segment Information

 

Note 10.  Segment Information

 

The company has three reportable segments: steel operations (includes Columbus since its September 16, 2014 acquisition), metals recycling and ferrous resources operations, and steel fabrication operations.  Columbus is reported in the steel operations reporting segment from its September 16, 2014, acquisition date. The segment operations are described in Note 1 to the financial statements. Revenues included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products, and the resale of certain secondary and excess steel products.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facility, senior notes, certain other investments and certain profit sharing expenses.

 

The company’s operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2014, for more information related to the company’s segment reporting. The company’s segment results for the three- and six-month periods ended June 30, 2015, and 2014, are as follows (in thousands):

 

For the three months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,303,278

 

$

416,525

 

$

154,513

 

$

13,044

 

$

 

$

1,887,360

 

External Non-U.S.

 

72,399

 

45,108

 

 

140

 

 

117,647

 

Other segments

 

53,560

 

218,480

 

12

 

5,973

 

(278,025

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,429,237

 

680,113

 

154,525

 

19,157

 

(278,025

)

2,005,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

107,761

 

(35,182

)

27,660

 

(18,191

)(1)

(4,489

)(2)

77,559

 

Income (loss) before income taxes

 

86,039

 

(40,312

)

25,879

 

(25,508

)

(4,490

)

41,608

 

Depreciation and amortization

 

49,171

 

21,775

 

2,158

 

1,221

 

(52

)

74,273

 

Capital expenditures

 

9,762

 

12,121

 

534

 

404

 

 

22,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

4,023,351

 

2,023,082

 

295,642

 

693,993

(3)

(209,305

)(4)

6,826,763

 

Liabilities

 

710,780

 

541,396

 

57,566

 

2,792,947

(5)

(200,626

)(6)

3,902,063

 

 

Footnotes related to the three months ended June 30, 2015 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(8.1

)

 

 

Company-wide equity-based compensation

 

(6.3

)

 

 

Profit sharing

 

(3.5

)

 

 

Other, net

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

$

(18.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

(4.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

355.6

 

 

 

Accounts receivable

 

8.4

 

 

 

Inventories

 

12.3

 

 

 

Deferred income taxes

 

31.4

 

 

 

Property, plant and equipment, net

 

67.1

 

 

 

Debt issuance costs

 

35.6

 

 

 

Intra-company debt

 

146.6

 

 

 

Other

 

37.0

 

 

 

 

 

 

 

 

 

 

 

$

694.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(53.1

)

 

 

Elimination of intra-company debt

 

(146.6

)

 

 

Other

 

(9.6

)

 

 

 

 

 

 

 

 

 

 

$

(209.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(5)

 

Accounts payable

 

$

47.8

 

 

 

Income taxes payable

 

2.6

 

 

 

Accrued interest

 

38.8

 

 

 

Accrued profit sharing

 

7.0

 

 

 

Debt

 

2,597.0

 

 

 

Deferred income taxes

 

79.2

 

 

 

Other

 

20.5

 

 

 

 

 

 

 

 

 

 

 

$

2,792.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(53.5

)

 

 

Elimination of intra-company debt

 

(146.6

)

 

 

Other

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

$

(200.6

)

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,214,247

 

$

587,385

 

$

134,852

 

$

24,181

 

$

 

$

1,960,665

 

External Non-U.S.

 

50,857

 

57,831

 

 

408

 

 

109,096

 

Other segments

 

69,802

 

303,617

 

 

7,309

 

(380,728

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,334,906

 

948,833

 

134,852

 

31,898

 

(380,728

)

2,069,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

155,949

 

(6,053

)

7,590

 

(24,159

)(1)

(1,422

)(2)

131,905

 

Income (loss) before income taxes

 

142,594

 

(12,634

)

6,099

 

(31,028

)

(1,422

)

103,609

 

Depreciation and amortization

 

28,869

 

25,870

 

2,401

 

1,352

 

(51

)

58,441

 

Capital expenditures

 

16,332

 

16,384

 

536

 

282

 

 

33,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,732,388

 

2,551,899

 

297,149

 

624,518

(3)

(220,752

)(4)

5,985,202

 

Liabilities

 

578,124

 

640,459

 

20,879

 

1,996,306

(5)

(209,776

)(6)

3,025,992

 

 

Footnotes related to the three months ended June 30, 2014 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(11.0

)

 

 

Company-wide equity-based compensation

 

(4.7

)

 

 

Profit sharing

 

(8.9

)

 

 

Other, net

 

0.4

 

 

 

 

 

 

 

 

 

 

 

$

(24.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Gross profit decrease from intra-company sales

 

$

(1.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

299.9

 

 

 

Accounts receivable

 

14.4

 

 

 

Inventories

 

12.4

 

 

 

Deferred income taxes

 

17.7

 

 

 

Property, plant and equipment, net

 

70.9

 

 

 

Debt issuance costs

 

22.9

 

 

 

Intra-company debt

 

158.1

 

 

 

Other

 

28.2

 

 

 

 

 

 

 

 

 

 

 

$

624.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(52.0

)

 

 

Elimination of intra-company debt

 

(158.1

)

 

 

Other

 

(10.7

)

 

 

 

 

 

 

 

 

 

 

$

(220.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(5)

 

Accounts payable

 

$

46.0

 

 

 

Income taxes payable

 

19.4

 

 

 

Accrued interest

 

30.5

 

 

 

Accrued profit sharing

 

13.6

 

 

 

Debt

 

1,737.0

 

 

 

Deferred income taxes

 

120.5

 

 

 

Other

 

29.3

 

 

 

 

 

 

 

 

 

 

 

$

1,996.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(52.4

)

 

 

Elimination of intra-company debt

 

(158.1

)

 

 

Other

 

0.7

 

 

 

 

 

 

 

 

 

 

 

$

(209.8

)

 

 

 

 

 

 

 

 

For the six months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,616,704

 

$

843,936

 

$

315,537

 

$

35,158

 

$

 

$

3,811,335

 

External Non-U.S.

 

144,392

 

96,411

 

 

304

 

 

241,107

 

Other segments

 

102,463

 

445,558

 

16

 

12,662

 

(560,699

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,863,559

 

1,385,905

 

315,553

 

48,124

 

(560,699

)

4,052,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

219,301

 

(52,248

)

49,021

 

(38,111

)(1)

(633

)(2)

177,330

 

Income (loss) before income taxes

 

171,945

 

(64,982

)

45,473

 

(69,702

)

(634

)

82,100

 

Depreciation and amortization

 

97,785

 

42,613

 

4,388

 

2,411

 

(102

)

147,095

 

Capital expenditures

 

24,448

 

29,779

 

1,571

 

374

 

 

56,172

 

 

Footnotes related to the six months ended June 30, 2015 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(17.5

)

 

 

Company-wide equity-based compensation

 

(12.2

)

 

 

Profit sharing

 

(7.0

)

 

 

Other, net

 

(1.4

)

 

 

 

 

 

 

 

 

Total

 

$

(38.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) 

 

Gross profit decrease from intra-company sales

 

$

(0.6

)

 

 

 

 

 

 

 

 

For the six months ended

 

 

 

Steel Operations

 

Metals Recycling and
Ferrous Resources
Operations

 

Steel Fabrication
Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,275,326

 

$

1,105,342

 

$

250,713

 

$

44,802

 

$

 

$

3,676,183

 

External Non-U.S.

 

107,376

 

115,648

 

 

636

 

 

223,660

 

Other segments

 

113,534

 

647,545

 

 

13,982

 

(775,061

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,496,236

 

1,868,535

 

250,713

 

59,420

 

(775,061

)

3,899,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

261,592

 

(21,572

)

10,716

 

(40,704

)(1)

2,805

(2)

212,837

 

Income (loss) before income taxes

 

234,592

 

(35,330

)

7,751

 

(55,215

)

2,805

 

154,603

 

Depreciation and amortization

 

56,246

 

52,491

 

4,623

 

2,751

 

(102

)

116,009

 

Capital expenditures

 

34,938

 

22,163

 

847

 

427

 

 

58,375

 

 

Footnotes related to the six months ended June 30, 2014 segment results (in millions):

 

(1) 

 

Corporate SG&A

 

$

(19.3

)

 

 

Company-wide equity-based compensation

 

(9.3

)

 

 

Profit sharing

 

(13.6

)

 

 

Other, net

 

1.5

 

 

 

 

 

 

 

 

 

Total

 

$

(40.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) 

 

Gross profit increase from intra-company sales

 

$

2.8