Acquisition (Tables)

9 Months Ended

Sep. 30, 2014

Acquisition

Schedule of initial allocation of the purchase price

The following initial allocation of the purchase price (in thousands) is preliminary. The accounting for the acquisition has not yet been completed because we have not finalized the valuations of the acquired assets, assumed liabilities and identifiable intangible assets, including goodwill, if any.

Current assets, net of cash acquired	$	551,255
Property, plant & equipment	1,298,065
Intangible assets	40,000
Other assets	3,682
Total assets acquired	1,893,002
Liabilities assumed	232,735
Net assets acquired	$	1,660,267

Schedule of unaudited pro forma information

The following unaudited pro forma information is presented below as if the Columbus acquisition was completed as of January 1, 2013, (in thousands, except per share amounts):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
Net Sales	$	2,853,272	$	2,408,316	$	7,838,681	$	6,855,029
Net Income attributable to Steel Dynamics, Inc.	$	137,516	$	57,948	$	299,681	$	84,118