XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Consolidating Statements of Operations        
Net sales $ 2,069,761 $ 1,801,340 $ 3,899,843 $ 3,597,036
Costs of goods sold 1,846,990 1,653,648 3,513,768 3,273,080
Gross profit 222,771 147,692 386,075 323,956
Selling, general and administrative 90,866 78,494 173,238 158,526
Operating income 131,905 69,198 212,837 165,430
Interest expense, net of capitalized interest 30,050 31,465 60,619 66,094
Other (income) expense, net (1,754) (1,246) (2,385) (2,292)
Income before income taxes 103,609 38,979 154,603 101,628
Income taxes (benefit) 37,268 15,706 54,564 37,103
Net income 66,341 23,273 100,039 64,525
Net loss attributable to noncontrolling interests 5,962 5,685 10,843 12,648
Net income attributable to Steel Dynamics, Inc. 72,303 28,958 110,882 77,173
Reportable Legal Entities [Member] | Parent Company [Member]
       
Condensed Consolidating Statements of Operations        
Net sales 1,007,569 836,805 1,871,132 1,664,006
Costs of goods sold 860,024 753,761 1,621,419 1,460,148
Gross profit 147,545 83,044 249,713 203,858
Selling, general and administrative 35,419 24,916 64,253 53,602
Operating income 112,126 58,128 185,460 150,256
Interest expense, net of capitalized interest 19,031 20,148 38,392 42,194
Other (income) expense, net (1,556) (1,533) (2,532) (2,353)
Income before income taxes 94,651 39,513 149,600 110,415
Income taxes (benefit) 23,950 5,621 33,875 17,015
Net income 70,701 33,892 115,725 93,400
Equity in net loss of subsidiaries 1,602 (4,934) (4,843) (16,227)
Net income attributable to Steel Dynamics, Inc. 72,303 28,958 110,882 77,173
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
Net sales 2,313,459 1,998,513 4,425,848 4,014,000
Costs of goods sold 2,183,181 1,900,497 4,198,757 3,814,555
Gross profit 130,278 98,016 227,091 199,445
Selling, general and administrative 56,411 54,764 110,700 108,756
Operating income 73,867 43,252 116,391 90,689
Interest expense, net of capitalized interest 10,294 10,751 20,855 22,790
Other (income) expense, net (46) 214 349 14
Income before income taxes 63,619 32,287 95,187 67,885
Income taxes (benefit) 23,076 12,214 34,018 25,133
Net income 40,543 20,073 61,169 42,752
Net income attributable to Steel Dynamics, Inc. 40,543 20,073 61,169 42,752
Reportable Legal Entities [Member] | Non Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
Net sales 121,239 88,039 227,088 154,409
Costs of goods sold 141,362 107,814 264,935 203,755
Gross profit (20,123) (19,775) (37,847) (49,346)
Selling, general and administrative 3,406 2,673 6,814 4,811
Operating income (23,529) (22,448) (44,661) (54,157)
Interest expense, net of capitalized interest 1,986 1,789 3,866 3,490
Other (income) expense, net (1,412) (1,149) (2,696) (2,332)
Income before income taxes (24,103) (23,088) (45,831) (55,315)
Income taxes (benefit) 814 1,382 1,510 2,081
Net income (24,917) (24,470) (47,341) (57,396)
Net loss attributable to noncontrolling interests 5,962 5,685 10,843 12,648
Net income attributable to Steel Dynamics, Inc. (18,955) (18,785) (36,498) (44,748)
Consolidation Eliminations [Member]
       
Condensed Consolidating Statements of Operations        
Net sales (1,372,506) (1,122,017) (2,624,225) (2,235,379)
Costs of goods sold (1,337,577) (1,108,424) (2,571,343) (2,205,378)
Gross profit (34,929) (13,593) (52,882) (30,001)
Selling, general and administrative (4,370) (3,859) (8,529) (8,643)
Operating income (30,559) (9,734) (44,353) (21,358)
Interest expense, net of capitalized interest (1,261) (1,223) (2,494) (2,380)
Other (income) expense, net 1,260 1,222 2,494 2,379
Income before income taxes (30,558) (9,733) (44,353) (21,357)
Income taxes (benefit) (10,572) (3,511) (14,839) (7,126)
Net income (19,986) (6,222) (29,514) (14,231)
Equity in net loss of subsidiaries (1,602) 4,934 4,843 16,227
Net income attributable to Steel Dynamics, Inc. $ (21,588) $ (1,288) $ (24,671) $ 1,996