XML 60 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Condensed Consolidating Balance Sheets            
Ownership interest in subsidiaries (as a percent) 100.00%          
Cash and equivalents $ 357,490 $ 342,919 $ 395,156 $ 243,753 $ 477,861 $ 375,917
Accounts receivable, net 910,796   720,600      
Inventories 1,320,871   1,314,747      
Other current assets 41,029   43,131      
Total current assets 2,630,186   2,473,634      
Property, plant and equipment, net 2,177,007   2,226,134      
Intangible assets, net 372,819   386,159      
Goodwill 728,751   731,996      
Other assets, including investments in subs 76,439   115,083      
Total assets 5,985,202   5,933,006 5,735,910    
Accounts payable 440,691   414,932      
Accrued expenses 210,771   218,702      
Current maturities of long-term debt 61,761   341,544      
Total current liabilities 713,223   975,178      
Long-term debt 1,742,128   1,766,045      
Other liabilities 570,641   579,414      
Redeemable noncontrolling interests 124,180   116,514      
Common stock 647   645      
Treasury stock (398,818)   (718,529)      
Additional paid-in capital 1,058,921   1,085,694      
Retained earnings (deficit) 2,237,147   2,179,513      
Total Steel Dynamics, Inc. equity 2,897,897   2,547,323      
Noncontrolling interests (62,867)   (51,468)      
Total equity 2,835,030   2,495,855      
Total liabilities and equity 5,985,202   5,933,006      
Reportable Legal Entities [Member] | Parent Company [Member]
           
Condensed Consolidating Balance Sheets            
Cash and equivalents 297,225   320,866 213,717   322,707
Accounts receivable, net 367,627   309,691      
Inventories 684,841   673,763      
Other current assets 47,442   50,228      
Total current assets 1,397,135   1,354,548      
Property, plant and equipment, net 1,033,622   1,046,093      
Other assets, including investments in subs 2,615,185   2,630,411      
Total assets 5,045,942   5,031,052      
Accounts payable 168,091   160,255      
Accrued expenses 142,351   142,055      
Current maturities of long-term debt 34,925   315,521      
Total current liabilities 345,367   617,831      
Long-term debt 1,704,528   1,725,433      
Other liabilities 98,150   140,465      
Common stock 647   645      
Treasury stock (398,818)   (718,529)      
Additional paid-in capital 1,058,921   1,085,694      
Retained earnings (deficit) 2,237,147   2,179,513      
Total Steel Dynamics, Inc. equity 2,897,897   2,547,323      
Total equity 2,897,897   2,547,323      
Total liabilities and equity 5,045,942   5,031,052      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]
           
Condensed Consolidating Balance Sheets            
Cash and equivalents 50,461   61,148 14,726   41,675
Accounts receivable, net 1,077,153   874,707      
Inventories 543,977   557,640      
Other current assets 7,719   8,399      
Total current assets 1,679,310   1,501,894      
Property, plant and equipment, net 584,587   619,617      
Intangible assets, net 372,819   386,159      
Goodwill 728,751   731,996      
Other assets, including investments in subs 21,781   21,789      
Total assets 3,387,248   3,261,455      
Accounts payable 284,773   258,406      
Accrued expenses 117,303   115,182      
Current maturities of long-term debt 300   300      
Total current liabilities 402,376   373,888      
Other liabilities 2,022,395   1,986,260      
Common stock 33,896   33,896      
Additional paid-in capital 117,737   117,737      
Retained earnings (deficit) 810,844   749,674      
Total Steel Dynamics, Inc. equity 962,477   901,307      
Total equity 962,477   901,307      
Total liabilities and equity 3,387,248   3,261,455      
Reportable Legal Entities [Member] | Non Guarantor Subsidiaries [Member]
           
Condensed Consolidating Balance Sheets            
Cash and equivalents 9,804   13,142 15,310   11,535
Accounts receivable, net 49,880   32,018      
Inventories 97,561   91,199      
Other current assets 4,310   3,259      
Total current assets 161,555   139,618      
Property, plant and equipment, net 561,115   562,843      
Other assets, including investments in subs 7,109   8,092      
Total assets 729,779   710,553      
Accounts payable 94,049   60,987      
Accrued expenses 10,089   10,694      
Current maturities of long-term debt 66,474   52,163      
Total current liabilities 170,612   123,844      
Long-term debt 184,554   204,385      
Other liabilities 35,504   34,895      
Redeemable noncontrolling interests 124,180   116,514      
Common stock 18,121   18,121      
Additional paid-in capital 585,348   552,946      
Retained earnings (deficit) (325,673)   (288,684)      
Total Steel Dynamics, Inc. equity 277,796   282,383      
Noncontrolling interests (62,867)   (51,468)      
Total equity 214,929   230,915      
Total liabilities and equity 729,779   710,553      
Consolidation Eliminations [Member]
           
Condensed Consolidating Balance Sheets            
Accounts receivable, net (583,864)   (495,816)      
Inventories (5,508)   (7,855)      
Other current assets (18,442)   (18,755)      
Total current assets (607,814)   (522,426)      
Property, plant and equipment, net (2,317)   (2,419)      
Other assets, including investments in subs (2,567,636)   (2,545,209)      
Total assets (3,177,767)   (3,070,054)      
Accounts payable (106,222)   (64,716)      
Accrued expenses (58,972)   (49,229)      
Current maturities of long-term debt (39,938)   (26,440)      
Total current liabilities (205,132)   (140,385)      
Long-term debt (146,954)   (163,773)      
Other liabilities (1,585,408)   (1,582,206)      
Common stock (52,017)   (52,017)      
Additional paid-in capital (703,085)   (670,683)      
Retained earnings (deficit) (485,171)   (460,990)      
Total Steel Dynamics, Inc. equity (1,240,273)   (1,183,690)      
Total equity (1,240,273)   (1,183,690)      
Total liabilities and equity $ (3,177,767)   $ (3,070,054)