XML 33 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Consolidating Statements of Operations    
Net sales $ 1,830,082 $ 1,795,696
Costs of goods sold 1,666,778 1,619,432
Gross profit 163,304 176,264
Selling, general and administrative 82,372 80,032
Operating income 80,932 96,232
Interest expense, net of capitalized interest 30,569 34,629
Other (income) expense, net (631) (1,046)
Income before income taxes 50,994 62,649
Income taxes (benefit) 17,296 21,397
Net income 33,698 41,252
Net loss attributable to noncontrolling interests 4,881 6,963
Net income attributable to Steel Dynamics, Inc. 38,579 48,215
Reportable legal entity | Parent
   
Condensed Consolidating Statements of Operations    
Net sales 863,563 827,201
Costs of goods sold 761,395 706,387
Gross profit 102,168 120,814
Selling, general and administrative 28,834 28,686
Operating income 73,334 92,128
Interest expense, net of capitalized interest 19,361 22,046
Other (income) expense, net (976) (820)
Income before income taxes 54,949 70,902
Income taxes (benefit) 9,925 11,394
Net income 45,024 59,508
Equity in net loss of subsidiaries (6,445) (11,293)
Net income attributable to Steel Dynamics, Inc. 38,579 48,215
Reportable legal entity | Guarantors
   
Condensed Consolidating Statements of Operations    
Net sales 2,112,389 2,015,487
Costs of goods sold 2,015,576 1,914,058
Gross profit 96,813 101,429
Selling, general and administrative 54,289 53,992
Operating income 42,524 47,437
Interest expense, net of capitalized interest 10,561 12,039
Other (income) expense, net 395 (200)
Income before income taxes 31,568 35,598
Income taxes (benefit) 10,942 12,919
Net income 20,626 22,679
Net income attributable to Steel Dynamics, Inc. 20,626 22,679
Reportable legal entity | Combined Non-Guarantors
   
Condensed Consolidating Statements of Operations    
Net sales 105,849 66,370
Costs of goods sold 123,573 95,941
Gross profit (17,724) (29,571)
Selling, general and administrative 3,408 2,138
Operating income (21,132) (31,709)
Interest expense, net of capitalized interest 1,880 1,701
Other (income) expense, net (1,284) (1,183)
Income before income taxes (21,728) (32,227)
Income taxes (benefit) 696 699
Net income (22,424) (32,926)
Net loss attributable to noncontrolling interests 4,881 6,963
Net income attributable to Steel Dynamics, Inc. (17,543) (25,963)
Consolidating Adjustments
   
Condensed Consolidating Statements of Operations    
Net sales (1,251,719) (1,113,362)
Costs of goods sold (1,233,766) (1,096,954)
Gross profit (17,953) (16,408)
Selling, general and administrative (4,159) (4,784)
Operating income (13,794) (11,624)
Interest expense, net of capitalized interest (1,233) (1,157)
Other (income) expense, net 1,234 1,157
Income before income taxes (13,795) (11,624)
Income taxes (benefit) (4,267) (3,615)
Net income (9,528) (8,009)
Equity in net loss of subsidiaries 6,445 11,293
Net income attributable to Steel Dynamics, Inc. $ (3,083) $ 3,284