XML 31 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Condensed Consolidating Balance Sheets        
Ownership interest in subsidiaries (as a percent) 100.00%      
Cash and equivalents $ 342,919 $ 395,156 $ 477,861 $ 375,917
Accounts receivable, net 811,100 720,600    
Inventories 1,332,101 1,314,747    
Other current assets 42,234 43,131    
Total current assets 2,528,354 2,473,634    
Property, plant and equipment, net 2,197,503 2,226,134    
Intangible assets, net 379,488 386,159    
Goodwill 730,360 731,996    
Other assets, including investments in subs 78,152 115,083    
Total assets 5,913,857 5,933,006 5,956,574  
Accounts payable 417,168 414,932    
Accrued expenses 190,541 218,702    
Current maturities of long-term debt 343,722 341,544    
Total current liabilities 951,431 975,178    
Long-term debt 1,755,028 1,766,045    
Other liabilities 573,068 579,414    
Redeemable noncontrolling interests 121,834 116,514    
Common stock 646 645    
Treasury stock (716,545) (718,529)    
Additional paid-in capital 1,092,281 1,085,694    
Retained earnings (deficit) 2,192,413 2,179,513    
Total Steel Dynamics, Inc. equity 2,568,795 2,547,323    
Noncontrolling interests (56,299) (51,468)    
Total equity 2,512,496 2,495,855    
Total liabilities and equity 5,913,857 5,933,006    
Reportable legal entity | Parent
       
Condensed Consolidating Balance Sheets        
Cash and equivalents 281,376 320,866 441,989 322,707
Accounts receivable, net 320,996 309,691    
Inventories 728,638 673,763    
Other current assets 48,969 50,228    
Total current assets 1,379,979 1,354,548    
Property, plant and equipment, net 1,042,424 1,046,093    
Other assets, including investments in subs 2,604,100 2,630,411    
Total assets 5,026,503 5,031,052    
Accounts payable 178,731 160,255    
Accrued expenses 124,762 142,055    
Current maturities of long-term debt 318,969 315,521    
Total current liabilities 622,462 617,831    
Long-term debt 1,714,982 1,725,433    
Other liabilities 120,264 140,465    
Common stock 646 645    
Treasury stock (716,545) (718,529)    
Additional paid-in capital 1,092,281 1,085,694    
Retained earnings (deficit) 2,192,413 2,179,513    
Total Steel Dynamics, Inc. equity 2,568,795 2,547,323    
Total equity 2,568,795 2,547,323    
Total liabilities and equity 5,026,503 5,031,052    
Reportable legal entity | Guarantors
       
Condensed Consolidating Balance Sheets        
Cash and equivalents 48,071 61,148 22,546 41,675
Accounts receivable, net 1,012,562 874,707    
Inventories 502,339 557,640    
Other current assets 6,968 8,399    
Total current assets 1,569,940 1,501,894    
Property, plant and equipment, net 598,946 619,617    
Intangible assets, net 379,488 386,159    
Goodwill 730,360 731,996    
Other assets, including investments in subs 21,572 21,789    
Total assets 3,300,306 3,261,455    
Accounts payable 266,205 258,406    
Accrued expenses 107,284 115,182    
Current maturities of long-term debt 300 300    
Total current liabilities 373,789 373,888    
Other liabilities 2,004,584 1,986,260    
Common stock 33,896 33,896    
Additional paid-in capital 117,737 117,737    
Retained earnings (deficit) 770,300 749,674    
Total Steel Dynamics, Inc. equity 921,933 901,307    
Total equity 921,933 901,307    
Total liabilities and equity 3,300,306 3,261,455    
Reportable legal entity | Combined Non-Guarantors
       
Condensed Consolidating Balance Sheets        
Cash and equivalents 13,472 13,142 13,326 11,535
Accounts receivable, net 42,095 32,018    
Inventories 105,553 91,199    
Other current assets 5,048 3,259    
Total current assets 166,168 139,618    
Property, plant and equipment, net 558,500 562,843    
Other assets, including investments in subs 7,352 8,092    
Total assets 732,020 710,553    
Accounts payable 89,012 60,987    
Accrued expenses 10,050 10,694    
Current maturities of long-term debt 66,580 52,163    
Total current liabilities 165,642 123,844    
Long-term debt 182,506 204,385    
Other liabilities 30,844 34,895    
Redeemable noncontrolling interests 121,834 116,514    
Common stock 18,121 18,121    
Additional paid-in capital 575,877 552,946    
Retained earnings (deficit) (306,505) (288,684)    
Total Steel Dynamics, Inc. equity 287,493 282,383    
Noncontrolling interests (56,299) (51,468)    
Total equity 231,194 230,915    
Total liabilities and equity 732,020 710,553    
Consolidating Adjustments
       
Condensed Consolidating Balance Sheets        
Accounts receivable, net (564,553) (495,816)    
Inventories (4,429) (7,855)    
Other current assets (18,751) (18,755)    
Total current assets (587,733) (522,426)    
Property, plant and equipment, net (2,367) (2,419)    
Other assets, including investments in subs (2,554,872) (2,545,209)    
Total assets (3,144,972) (3,070,054)    
Accounts payable (116,780) (64,716)    
Accrued expenses (51,555) (49,229)    
Current maturities of long-term debt (42,127) (26,440)    
Total current liabilities (210,462) (140,385)    
Long-term debt (142,460) (163,773)    
Other liabilities (1,582,624) (1,582,206)    
Common stock (52,017) (52,017)    
Additional paid-in capital (693,614) (670,683)    
Retained earnings (deficit) (463,795) (460,990)    
Total Steel Dynamics, Inc. equity (1,209,426) (1,183,690)    
Total equity (1,209,426) (1,183,690)    
Total liabilities and equity $ (3,144,972) $ (3,070,054)