XML 23 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidating Financial Statements        
Net sales $ 1,911,738 $ 1,693,390 $ 5,508,774 $ 5,585,233
Costs of goods sold 1,714,546 1,536,989 4,987,626 5,045,432
Gross profit 197,192 156,401 521,148 539,801
Selling, general and administrative 83,919 83,680 242,445 243,565
Operating income 113,273 72,721 278,703 296,236
Interest expense, net of capitalized interest 30,970 41,490 97,064 123,708
Other (income) expense, net (1,852) 24,010 (4,144) 32,366
Income before income taxes 84,155 7,221 185,783 140,162
Income taxes (benefit) 33,065 1,116 70,168 52,975
Net income 51,090 6,105 115,615 87,187
Net loss attributable to noncontrolling interests 6,396 6,728 19,044 15,793
Net income attributable to Steel Dynamics, Inc. 57,486 12,833 134,659 102,980
Parent
       
Condensed Consolidating Financial Statements        
Net sales 902,280 785,168 2,566,286 2,625,152
Costs of goods sold 760,589 685,074 2,220,737 2,275,227
Gross profit 141,691 100,094 345,549 349,925
Selling, general and administrative 30,073 19,927 83,675 72,196
Operating income 111,618 80,167 261,874 277,729
Interest expense, net of capitalized interest 19,733 27,153 61,927 81,583
Other (income) expense, net (2,423) 23,345 (4,776) 31,419
Income before income taxes 94,308 29,669 204,723 164,727
Income taxes (benefit) 24,930 (2,771) 41,945 31,809
Net income 69,378 32,440 162,778 132,918
Equity in net loss of subsidiaries (11,892) (19,607) (28,119) (29,938)
Net income attributable to Steel Dynamics, Inc. 57,486 12,833 134,659 102,980
Guarantors
       
Condensed Consolidating Financial Statements        
Net sales 2,136,327 1,918,774 6,150,327 6,408,166
Costs of goods sold 2,025,470 1,823,447 5,840,025 6,106,504
Gross profit 110,857 95,327 310,302 301,662
Selling, general and administrative 55,348 53,023 164,104 160,513
Operating income 55,509 42,304 146,198 141,149
Interest expense, net of capitalized interest 10,561 13,997 33,351 41,208
Other (income) expense, net 631 434 645 (436)
Income before income taxes 44,317 27,873 112,202 100,377
Income taxes (benefit) 16,579 8,668 41,712 36,354
Net income 27,738 19,205 70,490 64,023
Net income attributable to Steel Dynamics, Inc. 27,738 19,205 70,490 64,023
Combined Non-Guarantors
       
Condensed Consolidating Financial Statements        
Net sales 91,198 48,167 245,607 131,024
Costs of goods sold 114,408 69,520 318,163 189,477
Gross profit (23,210) (21,353) (72,556) (58,453)
Selling, general and administrative 2,622 14,032 7,433 20,940
Operating income (25,832) (35,385) (79,989) (79,393)
Interest expense, net of capitalized interest 1,915 1,619 5,405 5,068
Other (income) expense, net (1,301) (1,046) (3,633) (2,767)
Income before income taxes (26,446) (35,958) (81,761) (81,694)
Income taxes (benefit) 2,004 73 4,085 444
Net income (28,450) (36,031) (85,846) (82,138)
Net loss attributable to noncontrolling interests 6,396 6,728 19,044 15,793
Net income attributable to Steel Dynamics, Inc. (22,054) (29,303) (66,802) (66,345)
Consolidating Adjustments
       
Condensed Consolidating Financial Statements        
Net sales (1,218,067) (1,058,719) (3,453,446) (3,579,109)
Costs of goods sold (1,185,921) (1,041,052) (3,391,299) (3,525,776)
Gross profit (32,146) (17,667) (62,147) (53,333)
Selling, general and administrative (4,124) (3,302) (12,767) (10,084)
Operating income (28,022) (14,365) (49,380) (43,249)
Interest expense, net of capitalized interest (1,239) (1,279) (3,619) (4,151)
Other (income) expense, net 1,241 1,277 3,620 4,150
Income before income taxes (28,024) (14,363) (49,381) (43,248)
Income taxes (benefit) (10,448) (4,854) (17,574) (15,632)
Net income (17,576) (9,509) (31,807) (27,616)
Equity in net loss of subsidiaries 11,892 19,607 28,119 29,938
Net income attributable to Steel Dynamics, Inc. $ (5,684) $ 10,098 $ (3,688) $ 2,322