XML 35 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Condensed Consolidating Financial Statements            
Ownership interest in subsidiaries (as a percent) 100.00%          
Cash and equivalents $ 370,056 $ 243,753 $ 375,917 $ 287,120 $ 420,938 $ 390,761
Investments in short-term commercial paper     31,520      
Accounts receivable, net 772,873   642,363      
Inventories 1,192,032   1,202,507      
Other current assets 50,354   43,918      
Total current assets 2,385,315   2,296,225      
Property, plant and equipment, net 2,241,067   2,231,198      
Intangible assets, net 393,531   416,635      
Goodwill 733,650   738,542      
Other assets, including investments in subs 120,742   132,816      
Total assets 5,874,305   5,815,416 5,775,516    
Accounts payable 426,406   360,097      
Accrued expenses 192,455   219,949      
Current maturities of long-term debt 335,341   29,631      
Total current liabilities 954,202   609,677      
Long-term debt 1,773,619   2,172,606      
Other liabilities 588,696   556,477      
Redeemable noncontrolling interests 110,054   98,814      
Common stock 641   637      
Treasury stock (718,373)   (720,479)      
Additional paid-in capital 1,060,780   1,037,687      
Retained earnings (deficit) 2,149,389   2,087,620      
Total Steel Dynamics, Inc. equity 2,492,437   2,405,465      
Noncontrolling interests (44,703)   (27,623)      
Total equity 2,447,734   2,377,842      
Total liabilities and equity 5,874,305   5,815,416      
Parent
           
Condensed Consolidating Financial Statements            
Cash and equivalents 322,212   322,707 242,963   301,073
Investments in short-term commercial paper     31,520      
Accounts receivable, net 311,333   277,428      
Inventories 622,008   564,882      
Other current assets 57,805   51,268      
Total current assets 1,313,358   1,247,805      
Property, plant and equipment, net 1,042,112   1,017,587      
Other assets, including investments in subs 2,621,656   2,768,360      
Total assets 4,977,126   5,033,752      
Accounts payable 155,868   150,191      
Accrued expenses 119,919   144,719      
Current maturities of long-term debt 312,076   14,237      
Total current liabilities 587,863   309,147      
Long-term debt 1,732,445   2,140,958      
Other liabilities 164,381   178,182      
Common stock 641   637      
Treasury stock (718,373)   (720,479)      
Additional paid-in capital 1,060,780   1,037,687      
Retained earnings (deficit) 2,149,389   2,087,620      
Total Steel Dynamics, Inc. equity 2,492,437   2,405,465      
Total equity 2,492,437   2,405,465      
Total liabilities and equity 4,977,126   5,033,752      
Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 37,710   41,675 26,990   58,699
Accounts receivable, net 900,928   772,868      
Inventories 471,537   536,331      
Other current assets 7,301   7,253      
Total current assets 1,417,476   1,358,127      
Property, plant and equipment, net 634,552   664,332      
Intangible assets, net 393,531   416,635      
Goodwill 733,650   738,542      
Other assets, including investments in subs 25,367   30,862      
Total assets 3,204,576   3,208,498      
Accounts payable 257,009   219,415      
Accrued expenses 105,444   98,484      
Current maturities of long-term debt 300   300      
Total current liabilities 362,753   318,199      
Other liabilities 1,968,990   2,087,957      
Common stock 33,896   33,896      
Additional paid-in capital 117,737   117,737      
Retained earnings (deficit) 721,200   650,709      
Total Steel Dynamics, Inc. equity 872,833   802,342      
Total equity 872,833   802,342      
Total liabilities and equity 3,204,576   3,208,498      
Combined Non-Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 10,134   11,535 17,167   30,989
Accounts receivable, net 35,210   11,293      
Inventories 102,803   107,422      
Other current assets 3,987   4,006      
Total current assets 152,134   134,256      
Property, plant and equipment, net 566,873   551,903      
Other assets, including investments in subs 8,266   9,189      
Total assets 727,273   695,348      
Accounts payable 83,830   56,472      
Accrued expenses 10,014   9,877      
Current maturities of long-term debt 46,060   52,595      
Total current liabilities 139,904   118,944      
Long-term debt 202,825   169,223      
Other liabilities 44,567   41,581      
Redeemable noncontrolling interests 110,054   98,814      
Common stock 18,121   18,121      
Additional paid-in capital 525,230   476,677      
Retained earnings (deficit) (268,725)   (200,389)      
Total Steel Dynamics, Inc. equity 274,626   294,409      
Noncontrolling interests (44,703)   (27,623)      
Total equity 229,923   266,786      
Total liabilities and equity 727,273   695,348      
Consolidating Adjustments
           
Condensed Consolidating Financial Statements            
Accounts receivable, net (474,598)   (419,226)      
Inventories (4,316)   (6,128)      
Other current assets (18,739)   (18,609)      
Total current assets (497,653)   (443,963)      
Property, plant and equipment, net (2,470)   (2,624)      
Other assets, including investments in subs (2,534,547)   (2,675,595)      
Total assets (3,034,670)   (3,122,182)      
Accounts payable (70,301)   (65,981)      
Accrued expenses (42,922)   (33,131)      
Current maturities of long-term debt (23,095)   (37,501)      
Total current liabilities (136,318)   (136,613)      
Long-term debt (161,651)   (137,575)      
Other liabilities (1,589,242)   (1,751,243)      
Common stock (52,017)   (52,017)      
Additional paid-in capital (642,967)   (594,414)      
Retained earnings (deficit) (452,475)   (450,320)      
Total Steel Dynamics, Inc. equity (1,147,459)   (1,096,751)      
Total equity (1,147,459)   (1,096,751)      
Total liabilities and equity $ (3,034,670)   $ (3,122,182)