XML 43 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Information  
Schedule of operating segment results

The company’s segment results for the three and nine-month periods ended September 30, 2013 and 2012 are as follows (in thousands):

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2013

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,102,048

 

$

557,765

 

$

119,134

 

$

24,593

 

$

 

$

1,803,540

 

External Non-U.S.

 

60,381

 

47,616

 

 

201

 

 

108,198

 

Other segments

 

54,537

 

313,113

 

134

 

7,918

 

(375,702

)

 

 

 

1,216,966

 

918,494

 

119,268

 

32,712

 

(375,702

)

1,911,738

 

Operating income (loss)

 

146,564

 

(17,135

)

3,265

 

(17,274

)(1)

(2,147

)(2)

113,273

 

Income (loss) before income taxes

 

133,041

 

(24,567

)

1,751

 

(23,922

)

(2,148

)

84,155

 

Depreciation and amortization

 

26,815

 

27,713

 

2,219

 

1,506

 

(51

)

58,202

 

Capital expenditures

 

33,985

 

17,385

 

297

 

495

 

 

52,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,581,798

 

2,530,979

 

272,786

 

699,244

(3)

(210,502

)(4)

5,874,305

 

Liabilities

 

533,966

 

593,674

 

22,908

 

2,366,273

(5)

(200,304

)(6)

3,316,517

 

 

Footnotes related to the three months ended September 30, 2013 segment results (in millions):

 

(1) Corporate SG&A

 

$

(9.2

)

Company-wide equity-based compensation

 

(2.1

)

Profit sharing

 

(7.4

)

Other, net

 

1.4

 

Total

 

$

(17.3

)

 

(2) Gross profit reduction from intra-company sales

 

$

(2.1

)

 

(3) Cash and equivalents

 

$

325.8

 

Deferred income taxes

 

25.2

 

Property, plant and equipment, net

 

72.9

 

Debt issuance costs, net

 

27.7

 

Intra-company debt

 

153.6

 

Other

 

94.0

 

Total

 

$

699.2

 

 

(4) Elimination of intra-company receivables

 

$

(46.9

)

Elimination of intra-company debt

 

(153.6

)

Other

 

(10.0

)

Total

 

$

(210.5

)

 

(5) Accounts payable

 

$

43.1

 

Income taxes payable

 

7.7

 

Accrued interest

 

22.9

 

Debt

 

2,041.8

 

Deferred income taxes

 

204.6

 

Other

 

46.2

 

Total

 

$

2,366.3

 

 

(6) Elimination of intra-company payables

 

$

(47.3

)

Elimination of intra-company debt

 

(153.6

)

Other

 

0.6

 

Total

 

$

(200.3

)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

985,524

 

$

475,547

 

$

102,401

 

$

17,156

 

$

 

$

1,580,628

 

External Non-U.S.

 

65,825

 

46,684

 

 

253

 

 

112,762

 

Other segments

 

48,157

 

268,137

 

41

 

4,864

 

(321,199

)

 

 

 

1,099,506

 

790,368

 

102,442

 

22,273

 

(321,199

)

1,693,390

 

Operating income (loss)

 

106,927

 

(15,697

)

3,141

 

(17,759

)(1)

(3,891

)(2)

72,721

 

Income (loss) before income taxes

 

88,394

 

(24,829

)

1,225

 

(53,678

)

(3,891

)

7,221

 

Depreciation and amortization

 

25,937

 

26,449

 

2,100

 

4,518

 

(51

)

58,953

 

Capital expenditures

 

14,625

 

42,370

 

1,005

 

342

 

 

58,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,523,616

 

2,586,568

 

249,988

 

597,297

(3)

(181,953

)(4)

5,775,516

 

Liabilities

 

482,348

 

507,367

 

18,143

 

2,505,036

(5)

(170,206

)(6)

3,342,688

 

 

Footnotes related to the three months ended September 30, 2012 segment results (in millions):

 

(1) Corporate SG&A

 

$

(7.6

)

Profit sharing

 

(2.9

)

Impairment charges

 

(7.9

)

Other, net

 

0.6

 

Total

 

$

(17.8

)

 

(2) Gross profit reduction from intra-company sales

 

$

(3.9

)

 

(3) Cash and equivalents

 

$

246.8

 

Income taxes receivable

 

0.9

 

Deferred income taxes

 

28.2

 

Property, plant and equipment, net

 

75.7

 

Debt issuance costs, net

 

29.4

 

Intra-company debt

 

129.1

 

Other

 

87.2

 

Total

 

$

597.3

 

 

(4) Elimination of intra-company receivables

 

$

(35.8

)

Elimination of intra-company debt

 

(129.1

)

Other

 

(17.1

)

Total

 

$

(182.0

)

 

(5) Accounts payable

 

$

32.3

 

Income taxes payable

 

12.7

 

Accrued interest

 

28.9

 

Accrued profit sharing

 

15.5

 

Debt

 

2,156.2

 

Deferred income taxes

 

240.9

 

Other

 

18.5

 

Total

 

$

2,505.0

 

 

(6) Elimination of intra-company payables

 

$

(39.0

)

Elimination of intra-company debt

 

(129.1

)

Other

 

(2.1

)

Total

 

$

(170.2

)

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2013

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,152,111

 

$

1,653,975

 

$

316,526

 

$

64,792

 

$

 

$

5,187,404

 

External Non-U.S.

 

162,646

 

158,026

 

 

698

 

 

321,370

 

Other segments

 

168,482

 

865,143

 

1,276

 

20,198

 

(1,055,099

)

 

 

 

3,483,239

 

2,677,144

 

317,802

 

85,688

 

(1,055,099

)

5,508,774

 

Operating income (loss)

 

351,410

 

(34,210

)

7,125

 

(48,147

)(1)

2,525

(2)

278,703

 

Income (loss) before income taxes

 

309,780

 

(56,860

)

2,475

 

(72,136

)

2,524

 

185,783

 

Depreciation and amortization

 

79,698

 

81,553

 

6,455

 

4,536

 

(153

)

172,089

 

Capital expenditures

 

93,244

 

49,999

 

2,000

 

1,501

 

 

146,744

 

 

Footnotes related to the nine months ended September 30, 2013 segment results (in millions):

 

(1) Corporate SG&A

 

$

(26.3

)

Company-wide equity-based compensation

 

(7.3

)

Profit sharing

 

(16.5

)

Other, net

 

2.0

 

Total

 

$

(48.1

)

 

(2) Gross profit increase from intra-company sales

 

$

2.5

 

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,279,344

 

$

1,643,522

 

$

273,060

 

$

54,071

 

$

 

$

5,249,997

 

External Non-U.S.

 

166,025

 

168,818

 

 

393

 

 

335,236

 

Other segments

 

148,839

 

1,009,604

 

45

 

12,290

 

(1,170,778

)

 

 

 

3,594,208

 

2,821,944

 

273,105

 

66,754

 

(1,170,778

)

5,585,233

 

Operating income (loss)

 

380,832

 

(30,905

)

666

 

(49,294

)(1)

(5,063

)(2)

296,236

 

Income (loss) before income taxes

 

325,521

 

(57,932

)

(4,408

)

(117,956

)

(5,063

)

140,162

 

Depreciation and amortization

 

78,405

 

78,114

 

6,007

 

7,654

 

(153

)

170,027

 

Capital expenditures

 

26,848

 

127,133

 

3,502

 

1,203

 

 

158,686

 

 

Footnotes related to the nine months ended September 30, 2012 segment results (in millions):

 

(1) Corporate SG&A

 

$

(22.4

)

Company-wide stock option expense

 

(5.7

)

Profit sharing

 

(15.3

)

Impairment charges

 

(7.9

)

Other, net

 

2.0

 

Total

 

$

(49.3

)

 

(2) Gross profit reduction from intra-company sales

 

$

(5.1

)