XML 27 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Consolidating Financial Statements        
Net sales $ 1,801,340 $ 1,909,803 $ 3,597,036 $ 3,891,843
Costs of goods sold 1,653,648 1,727,667 3,273,080 3,508,443
Gross profit 147,692 182,136 323,956 383,400
Selling, general and administrative 78,494 78,437 158,526 159,885
Operating income 69,198 103,699 165,430 223,515
Interest expense, net of capitalized interest 31,465 41,106 66,094 82,218
Other (income) expense, net (1,246) (1,892) (2,292) 8,356
Income before income taxes 38,979 64,485 101,628 132,941
Income taxes (benefit) 15,706 25,180 37,103 51,859
Net income 23,273 39,305 64,525 81,082
Net loss attributable to noncontrolling interests 5,685 5,167 12,648 9,065
Net income attributable to Steel Dynamics, Inc. 28,958 44,472 77,173 90,147
Parent
       
Condensed Consolidating Financial Statements        
Net sales 836,805 926,791 1,664,006 1,839,984
Costs of goods sold 753,761 804,586 1,460,148 1,590,153
Gross profit 83,044 122,205 203,858 249,831
Selling, general and administrative 24,916 24,703 53,602 52,269
Operating income 58,128 97,502 150,256 197,562
Interest expense, net of capitalized interest 20,148 27,213 42,194 54,430
Other (income) expense, net (1,533) (2,695) (2,353) 8,074
Income before income taxes 39,513 72,984 110,415 135,058
Income taxes (benefit) 5,621 18,710 17,015 34,580
Net income 33,892 54,274 93,400 100,478
Equity in net loss of subsidiaries (4,934) (9,802) (16,227) (10,331)
Net income attributable to Steel Dynamics, Inc. 28,958 44,472 77,173 90,147
Guarantors
       
Condensed Consolidating Financial Statements        
Net sales 1,998,513 2,181,236 4,014,000 4,489,392
Costs of goods sold 1,900,497 2,084,159 3,814,555 4,283,057
Gross profit 98,016 97,077 199,445 206,335
Selling, general and administrative 54,764 52,935 108,756 107,490
Operating income 43,252 44,142 90,689 98,845
Interest expense, net of capitalized interest 10,751 13,605 22,790 27,211
Other (income) expense, net 214 194 14 (870)
Income before income taxes 32,287 30,343 67,885 72,504
Income taxes (benefit) 12,214 11,552 25,133 27,686
Net income 20,073 18,791 42,752 44,818
Net income attributable to Steel Dynamics, Inc. 20,073 18,791 42,752 44,818
Combined Non-Guarantors
       
Condensed Consolidating Financial Statements        
Net sales 88,039 36,022 154,409 82,857
Costs of goods sold 107,814 56,063 203,755 119,957
Gross profit (19,775) (20,041) (49,346) (37,100)
Selling, general and administrative 2,673 4,449 4,811 6,908
Operating income (22,448) (24,490) (54,157) (44,008)
Interest expense, net of capitalized interest 1,789 1,739 3,490 3,449
Other (income) expense, net (1,149) (844) (2,332) (1,721)
Income before income taxes (23,088) (25,385) (55,315) (45,736)
Income taxes (benefit) 1,382 18 2,081 371
Net income (24,470) (25,403) (57,396) (46,107)
Net loss attributable to noncontrolling interests 5,685 5,167 12,648 9,065
Net income attributable to Steel Dynamics, Inc. (18,785) (20,236) (44,748) (37,042)
Consolidating Adjustments
       
Condensed Consolidating Financial Statements        
Net sales (1,122,017) (1,234,246) (2,235,379) (2,520,390)
Costs of goods sold (1,108,424) (1,217,141) (2,205,378) (2,484,724)
Gross profit (13,593) (17,105) (30,001) (35,666)
Selling, general and administrative (3,859) (3,650) (8,643) (6,782)
Operating income (9,734) (13,455) (21,358) (28,884)
Interest expense, net of capitalized interest (1,223) (1,451) (2,380) (2,872)
Other (income) expense, net 1,222 1,453 2,379 2,873
Income before income taxes (9,733) (13,457) (21,357) (28,885)
Income taxes (benefit) (3,511) (5,100) (7,126) (10,778)
Net income (6,222) (8,357) (14,231) (18,107)
Equity in net loss of subsidiaries 4,934 9,802 16,227 10,331
Net income attributable to Steel Dynamics, Inc. $ (1,288) $ 1,445 $ 1,996 $ (7,776)