XML 47 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Condensed Consolidating Financial Statements            
Ownership interest in subsidiaries (as a percent) 100.00%          
Cash and equivalents $ 243,753 $ 477,861 $ 375,917 $ 420,938 $ 357,809 $ 390,761
Investments in short-term commercial paper     31,520      
Accounts receivable, net 773,127   642,363      
Inventories 1,168,499   1,202,507      
Other current assets 56,710   43,918      
Total current assets 2,242,089   2,296,225      
Property, plant and equipment, net 2,232,852   2,231,198      
Intangible assets, net 401,104   416,635      
Goodwill 735,281   738,542      
Other assets, including investments in subs 124,584   132,816      
Total assets 5,735,910   5,815,416 5,971,380    
Accounts payable 364,330   360,097      
Accrued expenses 181,278   219,949      
Current maturities of long-term debt 324,241   29,631      
Total current liabilities 869,849   609,677      
Long-term debt 1,774,243   2,172,606      
Other liabilities 576,347   556,477      
Redeemable noncontrolling interests 104,734   98,814      
Common stock 640   637      
Treasury stock (718,373)   (720,479)      
Additional paid-in capital 1,050,470   1,037,687      
Retained earnings (deficit) 2,116,262   2,087,620      
Total Steel Dynamics, Inc. equity 2,448,999   2,405,465      
Noncontrolling interests (38,262)   (27,623)      
Total equity 2,410,737   2,377,842      
Total liabilities and equity 5,735,910   5,815,416      
Parent
           
Condensed Consolidating Financial Statements            
Cash and equivalents 213,717   322,707 304,807   301,073
Investments in short-term commercial paper     31,520      
Accounts receivable, net 328,445   277,428      
Inventories 610,160   564,882      
Other current assets 63,513   51,268      
Total current assets 1,215,835   1,247,805      
Property, plant and equipment, net 1,029,669   1,017,587      
Other assets, including investments in subs 2,672,022   2,768,360      
Total assets 4,917,526   5,033,752      
Accounts payable 143,874   150,191      
Accrued expenses 111,890   144,719      
Current maturities of long-term debt 308,628   14,237      
Total current liabilities 564,392   309,147      
Long-term debt 1,739,453   2,140,958      
Other liabilities 164,682   178,182      
Common stock 640   637      
Treasury stock (718,373)   (720,479)      
Additional paid-in capital 1,050,470   1,037,687      
Retained earnings (deficit) 2,116,262   2,087,620      
Total Steel Dynamics, Inc. equity 2,448,999   2,405,465      
Total equity 2,448,999   2,405,465      
Total liabilities and equity 4,917,526   5,033,752      
Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 14,726   41,675 105,248   58,699
Accounts receivable, net 847,046   772,868      
Inventories 470,759   536,331      
Other current assets 6,012   7,253      
Total current assets 1,338,543   1,358,127      
Property, plant and equipment, net 649,739   664,332      
Intangible assets, net 401,104   416,635      
Goodwill 735,281   738,542      
Other assets, including investments in subs 25,627   30,862      
Total assets 3,150,294   3,208,498      
Accounts payable 208,660   219,415      
Accrued expenses 96,622   98,484      
Current maturities of long-term debt 300   300      
Total current liabilities 305,582   318,199      
Other liabilities 1,999,617   2,087,957      
Common stock 33,896   33,896      
Additional paid-in capital 117,737   117,737      
Retained earnings (deficit) 693,462   650,709      
Total Steel Dynamics, Inc. equity 845,095   802,342      
Total equity 845,095   802,342      
Total liabilities and equity 3,150,294   3,208,498      
Combined Non-Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 15,310   11,535 10,883   30,989
Accounts receivable, net 43,406   11,293      
Inventories 90,197   107,422      
Other current assets 5,860   4,006      
Total current assets 154,773   134,256      
Property, plant and equipment, net 555,965   551,903      
Other assets, including investments in subs 8,516   9,189      
Total assets 719,254   695,348      
Accounts payable 79,910   56,472      
Accrued expenses 8,741   9,877      
Current maturities of long-term debt 41,163   52,595      
Total current liabilities 129,814   118,944      
Long-term debt 196,806   169,223      
Other liabilities 51,957   41,581      
Redeemable noncontrolling interests 104,734   98,814      
Common stock 18,121   18,121      
Additional paid-in capital 502,450   476,677      
Retained earnings (deficit) (246,366)   (200,389)      
Total Steel Dynamics, Inc. equity 274,205   294,409      
Noncontrolling interests (38,262)   (27,623)      
Total equity 235,943   266,786      
Total liabilities and equity 719,254   695,348      
Consolidating Adjustments
           
Condensed Consolidating Financial Statements            
Accounts receivable, net (445,770)   (419,226)      
Inventories (2,617)   (6,128)      
Other current assets (18,675)   (18,609)      
Total current assets (467,062)   (443,963)      
Property, plant and equipment, net (2,521)   (2,624)      
Other assets, including investments in subs (2,581,581)   (2,675,595)      
Total assets (3,051,164)   (3,122,182)      
Accounts payable (68,114)   (65,981)      
Accrued expenses (35,975)   (33,131)      
Current maturities of long-term debt (25,850)   (37,501)      
Total current liabilities (129,939)   (136,613)      
Long-term debt (162,016)   (137,575)      
Other liabilities (1,639,909)   (1,751,243)      
Common stock (52,017)   (52,017)      
Additional paid-in capital (620,187)   (594,414)      
Retained earnings (deficit) (447,096)   (450,320)      
Total Steel Dynamics, Inc. equity (1,119,300)   (1,096,751)      
Total equity (1,119,300)   (1,096,751)      
Total liabilities and equity $ (3,051,164)   $ (3,122,182)