XML 54 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2013
Segment Information  
Segment Information

Note 9.  Segment Information

 

The company has three reportable segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations.  These operations are described in Note 1 to the financial statements.  Revenues included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products and the resale of certain secondary and excess steel products.  In addition, “Other” also includes certain unallocated corporate accounts, such as the company’s senior secured credit facilities, senior notes and convertible senior notes, certain other investments, and certain profit sharing expenses.

 

The company’s operations are primarily organized and managed by operating segment.  Operating segment performance and resource allocations are primarily based on operating results before income taxes.  The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment and intra-company sales and any related profits are eliminated in consolidation. Refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2012, for more information related to the company’s segment reporting.  The company’s segment results for the three and six-month periods ended June 30, 2013 and 2012 are as follows (in thousands):

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2013

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,038,868

 

$

538,599

 

$

103,595

 

$

20,828

 

$

 

$

1,701,890

 

External Non-U.S.

 

52,148

 

46,893

 

 

409

 

 

99,450

 

Other segments

 

52,897

 

275,666

 

564

 

6,885

 

(336,012

)

 

 

 

1,143,913

 

861,158

 

104,159

 

28,122

 

(336,012

)

1,801,340

 

Operating income (loss)

 

85,545

 

(7,251

)

2,330

 

(14,434

)(1)

3,008

(2)

69,198

 

Income (loss) before income taxes

 

71,732

 

(14,439

)

800

 

(22,122

)

3,008

 

38,979

 

Depreciation and amortization

 

26,496

 

26,704

 

2,179

 

1,498

 

(51

)

56,826

 

Capital expenditures

 

34,533

 

13,545

 

822

 

336

 

 

49,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,582,168

 

2,490,215

 

261,556

 

604,195

(3)

(202,224

)(4)

5,735,910

 

Liabilities

 

512,634

 

522,306

 

16,136

 

2,362,721

(5)

(193,358

)(6)

3,220,439

 

 

 

Footnotes related to the three months ended June 30, 2013 segment results (in millions):

 

(1) Corporate SG&A

 

$

(9.1

)

(2) Gross profit increase from intra-company sales

 

$

3.0

 

Company-wide equity-based compensation

 

(2.0

)

 

 

 

 

Profit sharing

 

(3.2

)

 

 

 

 

Other, net

 

(0.1

)

 

 

 

 

Total

 

$

(14.4

)

 

 

 

 

 

 

 

 

 

 

 

 

(3) Cash and equivalents

 

$

218.2

 

(4) Elimination of intra-company receivables

 

$

(40.2

)

Deferred income taxes

 

23.6

 

Elimination of intra-company debt

 

(154.2

)

Property, plant and equipment, net

 

73.7

 

Other

 

(7.8

)

Debt issuance costs, net

 

29.3

 

Total

 

$

(202.2

)

Intra-company debt

 

154.2

 

 

 

 

 

Other

 

105.2

 

 

 

 

 

Total

 

$

604.2

 

 

 

 

 

 

 

 

 

 

 

 

 

(5) Accounts payable

 

$

43.5

 

(6) Elimination of intra-company payables

 

$

(40.5

)

Income taxes payable

 

2.9

 

Elimination of intra-company debt

 

(154.2

)

Accrued interest

 

32.3

 

Other

 

1.3

 

Debt

 

2,045.3

 

Total

 

$

(193.4

)

Deferred income taxes

 

205.1

 

 

 

 

 

Other

 

33.6

 

 

 

 

 

Total

 

$

2,362.7

 

 

 

 

 

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,157,908

 

$

533,841

 

$

95,767

 

$

16,183

 

$

 

$

1,803,699

 

External Non-U.S.

 

49,392

 

56,668

 

 

44

 

 

106,104

 

Other segments

 

52,923

 

329,947

 

 

4,164

 

(387,034

)

 

 

 

1,260,223

 

920,456

 

95,767

 

20,391

 

(387,034

)

1,909,803

 

Operating income (loss)

 

136,597

 

(19,371

)

193

 

(14,673

)(1)

953

(2)

103,699

 

Income (loss) before income taxes

 

118,049

 

(28,830

)

(1,449

)

(24,238

)

953

 

64,485

 

Depreciation and amortization

 

26,384

 

25,591

 

2,059

 

1,519

 

(51

)

55,502

 

Capital expenditures

 

6,275

 

46,857

 

1,329

 

328

 

 

54,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,604,810

 

2,607,834

 

255,967

 

725,717

(3)

(222,948

)(4)

5,971,380

 

Liabilities

 

464,861

 

574,204

 

14,807

 

2,699,661

(5)

(213,713

)(6)

3,539,820

 

 

 

Footnotes related to the three months ended June 30, 2012 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(7.2

)

(2)

 

Gross profit increase from intra-company sales

 

$

1.0

 

 

 

Company-wide equity-based compensation

 

(2.0

)

 

 

 

 

 

 

 

 

Profit sharing

 

(5.9

)

 

 

 

 

 

 

 

 

Other, net

 

0.4

 

 

 

 

 

 

 

 

 

Total

 

$

(14.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

309.2

 

(4)

 

Elimination of intra-company receivables

 

$

(38.8

)

 

 

Investments in short-term commercial paper

 

10.0

 

 

 

Elimination of intra-company debt

 

(170.6

)

 

 

Income taxes receivable

 

17.1

 

 

 

Other

 

(13.5

)

 

 

Deferred income taxes

 

26.9

 

 

 

Total

 

$

(222.9

)

 

 

Property, plant and equipment, net

 

83.9

 

 

 

 

 

 

 

 

 

Debt issuance costs, net

 

22.3

 

 

 

 

 

 

 

 

 

Intra-company debt

 

170.6

 

 

 

 

 

 

 

 

 

Other

 

85.7

 

 

 

 

 

 

 

 

 

Total

 

$

725.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5)

 

Accounts payable

 

$

28.7

 

(6)

 

Elimination of intra-company payables

 

$

(41.2

)

 

 

Income taxes payable

 

2.9

 

 

 

Elimination of intra-company debt

 

(170.6

)

 

 

Accrued interest

 

31.0

 

 

 

Other

 

(1.9

)

 

 

Accrued profit sharing

 

12.6

 

 

 

Total

 

$

(213.7

)

 

 

Debt

 

2,330.0

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

213.0

 

 

 

 

 

 

 

 

 

Other

 

81.5

 

 

 

 

 

 

 

 

 

Total

 

$

2,699.7

 

 

 

 

 

 

 

 

For the six months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2013

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,050,063

 

$

1,096,210

 

$

197,392

 

$

40,199

 

$

 

$

3,383,864

 

External Non-U.S.

 

102,265

 

110,410

 

 

497

 

 

213,172

 

Other segments

 

113,945

 

552,030

 

1,142

 

12,280

 

(679,397

)

 

 

 

2,266,273

 

1,758,650

 

198,534

 

52,976

 

(679,397

)

3,597,036

 

Operating income (loss)

 

204,846

 

(17,075

)

3,860

 

(30,873

)(1)

4,672

(2)

165,430

 

Income (loss) before income taxes

 

176,739

 

(32,293

)

724

 

(48,214

)

4,672

 

101,628

 

Depreciation and amortization

 

52,883

 

53,840

 

4,236

 

3,030

 

(102

)

113,887

 

Capital expenditures

 

59,259

 

32,614

 

1,703

 

1,006

 

 

94,582

 

 

 

Footnotes related to the six months ended June 30, 2013 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(17.1

)

(2)

 

Gross profit increase from intra-company sales

 

$

4.7

 

 

 

Company-wide equity-based compensation

 

(5.2

)

 

 

 

 

 

 

 

 

Profit sharing

 

(9.1

)

 

 

 

 

 

 

 

 

Other, net

 

0.5

 

 

 

 

 

 

 

 

 

Total

 

$

(30.9

)

 

 

 

 

 

 

 

For the six months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,293,820

 

$

1,167,975

 

$

170,659

 

$

36,915

 

$

 

$

3,669,369

 

External Non-U.S.

 

100,200

 

122,134

 

 

140

 

 

222,474

 

Other segments

 

100,682

 

741,467

 

4

 

7,426

 

(849,579

)

 

 

 

2,494,702

 

2,031,576

 

170,663

 

44,481

 

(849,579

)

3,891,843

 

Operating income (loss)

 

273,905

 

(15,208

)

(2,475

)

(31,535

)(1)

(1,172

)(2)

223,515

 

Income (loss) before income taxes

 

237,127

 

(33,103

)

(5,633

)

(64,278

)

(1,172

)

132,941

 

Depreciation and amortization

 

52,468

 

51,665

 

3,907

 

3,136

 

(102

)

111,074

 

Capital expenditures

 

12,223

 

84,763

 

2,497

 

861

 

 

100,344

 

 

 

Footnotes related to the six months ended June 30, 2012 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(14.8

)

(2)

 

Gross profit reduction from intra-company sales

 

$

(1.2

)

 

 

Company-wide equity-based compensation

 

(5.7

)

 

 

 

 

 

 

 

 

Profit sharing

 

(12.4

)

 

 

 

 

 

 

 

 

Other, net

 

1.4

 

 

 

 

 

 

 

 

 

Total

 

$

(31.5

)