XML 20 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Condensed Consolidating Financial Statements        
Ownership interest in subsidiaries (as a percent) 100.00%      
Cash and equivalents $ 477,861 $ 375,917 $ 357,809 $ 390,761
Investments in short-term commercial paper   31,520    
Accounts receivable, net 753,301 642,363    
Inventories 1,170,159 1,202,507    
Other current assets 47,620 43,918    
Total current assets 2,448,941 2,296,225    
Property, plant and equipment, net 2,232,413 2,231,198    
Intangible assets, net 408,832 416,635    
Goodwill 736,912 738,542    
Other assets, including investments in subs 129,476 132,816    
Total assets 5,956,574 5,815,416 6,043,627  
Accounts payable 410,632 360,097    
Accrued expenses 172,473 219,949    
Current maturities of long-term debt 231,582 29,631    
Total current liabilities 814,687 609,677    
Long-term debt 2,069,214 2,172,606    
Other liabilities 566,669 556,477    
Redeemable non controlling interest 99,414 98,814    
Common stock 639 637    
Treasury stock (719,076) (720,479)    
Additional paid-in capital 1,045,973 1,037,687    
Retained earnings (deficit) 2,111,597 2,087,620    
Total Steel Dynamics, Inc. equity 2,439,133 2,405,465    
Noncontrolling interests (32,543) (27,623)    
Total equity 2,406,590 2,377,842    
Total liabilities and equity 5,956,574 5,815,416    
Parent
       
Condensed Consolidating Financial Statements        
Cash and equivalents 441,989 322,707 273,952 301,073
Investments in short-term commercial paper   31,520    
Accounts receivable, net 290,332 277,428    
Inventories 604,370 564,882    
Other current assets 51,597 51,268    
Total current assets 1,388,288 1,247,805    
Property, plant and equipment, net 1,018,938 1,017,587    
Other assets, including investments in subs 2,745,488 2,768,360    
Total assets 5,152,714 5,033,752    
Accounts payable 186,419 150,191    
Accrued expenses 104,882 144,719    
Current maturities of long-term debt 215,991 14,237    
Total current liabilities 507,292 309,147    
Long-term debt 2,033,955 2,140,958    
Other liabilities 172,334 178,182    
Common stock 639 637    
Treasury stock (719,076) (720,479)    
Additional paid-in capital 1,045,973 1,037,687    
Retained earnings (deficit) 2,111,597 2,087,620    
Total Steel Dynamics, Inc. equity 2,439,133 2,405,465    
Total equity 2,439,133 2,405,465    
Total liabilities and equity 5,152,714 5,033,752    
Guarantors
       
Condensed Consolidating Financial Statements        
Cash and equivalents 22,546 41,675 67,989 58,699
Accounts receivable, net 874,233 772,868    
Inventories 482,512 536,331    
Other current assets 8,443 7,253    
Total current assets 1,387,734 1,358,127    
Property, plant and equipment, net 657,918 664,332    
Intangible assets, net 408,832 416,635    
Goodwill 736,912 738,542    
Other assets, including investments in subs 25,784 30,862    
Total assets 3,217,180 3,208,498    
Accounts payable 232,442 219,415    
Accrued expenses 91,586 98,484    
Current maturities of long-term debt 300 300    
Total current liabilities 324,328 318,199    
Other liabilities 2,067,830 2,087,957    
Common stock 33,896 33,896    
Additional paid-in capital 117,737 117,737    
Retained earnings (deficit) 673,389 650,709    
Total Steel Dynamics, Inc. equity 825,022 802,342    
Total equity 825,022 802,342    
Total liabilities and equity 3,217,180 3,208,498    
Combined Non-Guarantors
       
Condensed Consolidating Financial Statements        
Cash and equivalents 13,326 11,535 15,868 30,989
Accounts receivable, net 25,813 11,293    
Inventories 88,668 107,422    
Other current assets 6,298 4,006    
Total current assets 134,105 134,256    
Property, plant and equipment, net 558,130 551,903    
Other assets, including investments in subs 8,724 9,189    
Total assets 700,959 695,348    
Accounts payable 63,767 56,472    
Accrued expenses 10,179 9,877    
Current maturities of long-term debt 41,517 52,595    
Total current liabilities 115,463 118,944    
Long-term debt 198,695 169,223    
Other liabilities 49,376 41,581    
Redeemable non controlling interest 99,414 98,814    
Common stock 18,121 18,121    
Additional paid-in capital 479,648 476,677    
Retained earnings (deficit) (227,215) (200,389)    
Total Steel Dynamics, Inc. equity 270,554 294,409    
Noncontrolling interests (32,543) (27,623)    
Total equity 238,011 266,786    
Total liabilities and equity 700,959 695,348    
Consolidating Adjustments
       
Condensed Consolidating Financial Statements        
Accounts receivable, net (437,077) (419,226)    
Inventories (5,391) (6,128)    
Other current assets (18,718) (18,609)    
Total current assets (461,186) (443,963)    
Property, plant and equipment, net (2,573) (2,624)    
Other assets, including investments in subs (2,650,520) (2,675,595)    
Total assets (3,114,279) (3,122,182)    
Accounts payable (71,996) (65,981)    
Accrued expenses (34,174) (33,131)    
Current maturities of long-term debt (26,226) (37,501)    
Total current liabilities (132,396) (136,613)    
Long-term debt (163,436) (137,575)    
Other liabilities (1,722,871) (1,751,243)    
Common stock (52,017) (52,017)    
Additional paid-in capital (597,385) (594,414)    
Retained earnings (deficit) (446,174) (450,320)    
Total Steel Dynamics, Inc. equity (1,095,576) (1,096,751)    
Total equity (1,095,576) (1,096,751)    
Total liabilities and equity $ (3,114,279) $ (3,122,182)