XML 29 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Consolidating Financial Statements        
Net sales $ 1,693,390 $ 2,043,455 $ 5,585,233 $ 6,139,155
Costs of goods sold 1,536,989 1,844,212 5,045,432 5,367,772
Gross profit (loss) 156,401 199,243 539,801 771,383
Selling, general and administrative 83,680 90,458 243,565 269,053
Operating income (loss) 72,721 108,785 296,236 502,330
Interest expense, net of capitalized interest 41,490 44,702 123,708 132,860
Other (income) expense, net 24,010 (3,523) 32,366 (13,835)
Income (loss) before income taxes and equity in net income of subsidiaries 7,221 67,606 140,162 383,305
Income taxes (benefit) 1,116 27,749 52,975 143,392
Net income (loss) 6,105 39,857 87,187 239,913
Net loss attributable to noncontrolling interests 6,728 3,447 15,793 8,004
Net income attributable to Steel Dynamics, Inc. 12,833 43,304 102,980 247,917
Parent
       
Condensed Consolidating Financial Statements        
Net sales 785,168 932,793 2,625,152 2,798,097
Costs of goods sold 685,074 809,684 2,275,227 2,293,661
Gross profit (loss) 100,094 123,109 349,925 504,436
Selling, general and administrative 19,927 37,678 72,196 109,870
Operating income (loss) 80,167 85,431 277,729 394,566
Interest expense, net of capitalized interest 27,153 26,163 81,583 77,984
Other (income) expense, net 23,345 (3,232) 31,419 (10,115)
Income (loss) before income taxes and equity in net income of subsidiaries 29,669 62,500 164,727 326,697
Income taxes (benefit) (2,771) 19,524 31,809 103,264
Net income (loss) 32,440 42,976 132,918 223,433
Equity in net income of subsidiaries (19,607) 328 (29,938) 24,484
Net income attributable to Steel Dynamics, Inc. 12,833 43,304 102,980 247,917
Guarantors
       
Condensed Consolidating Financial Statements        
Net sales 1,918,774 2,309,239 6,408,166 6,955,744
Costs of goods sold 1,823,447 2,194,687 6,106,504 6,599,291
Gross profit (loss) 95,327 114,552 301,662 356,453
Selling, general and administrative 53,023 53,755 160,513 163,742
Operating income (loss) 42,304 60,797 141,149 192,711
Interest expense, net of capitalized interest 13,997 18,237 41,208 53,763
Other (income) expense, net 434 (1,895) (436) (7,659)
Income (loss) before income taxes and equity in net income of subsidiaries 27,873 44,455 100,377 146,607
Income taxes (benefit) 8,668 16,023 36,354 54,695
Net income (loss) 19,205 28,432 64,023 91,912
Net income attributable to Steel Dynamics, Inc. 19,205 28,432 64,023 91,912
Combined Non-Guarantors
       
Condensed Consolidating Financial Statements        
Net sales 48,167 45,407 131,024 143,872
Costs of goods sold 69,520 60,673 189,477 184,424
Gross profit (loss) (21,353) (15,266) (58,453) (40,552)
Selling, general and administrative 14,032 2,475 20,940 6,545
Operating income (loss) (35,385) (17,741) (79,393) (47,097)
Interest expense, net of capitalized interest 1,619 2,343 5,068 7,070
Other (income) expense, net (1,046) (437) (2,767) (2,123)
Income (loss) before income taxes and equity in net income of subsidiaries (35,958) (19,647) (81,694) (52,044)
Income taxes (benefit) 73 (247) 444 (260)
Net income (loss) (36,031) (19,400) (82,138) (51,784)
Net loss attributable to noncontrolling interests 6,728 3,447 15,793 8,004
Net income attributable to Steel Dynamics, Inc. (29,303) (15,953) (66,345) (43,780)
Consolidating Adjustments
       
Condensed Consolidating Financial Statements        
Net sales (1,058,719) (1,243,984) (3,579,109) (3,758,558)
Costs of goods sold (1,041,052) (1,220,832) (3,525,776) (3,709,604)
Gross profit (loss) (17,667) (23,152) (53,333) (48,954)
Selling, general and administrative (3,302) (3,450) (10,084) (11,104)
Operating income (loss) (14,365) (19,702) (43,249) (37,850)
Interest expense, net of capitalized interest (1,279) (2,041) (4,151) (5,957)
Other (income) expense, net 1,277 2,041 4,150 6,062
Income (loss) before income taxes and equity in net income of subsidiaries (14,363) (19,702) (43,248) (37,955)
Income taxes (benefit) (4,854) (7,551) (15,632) (14,307)
Net income (loss) (9,509) (12,151) (27,616) (23,648)
Equity in net income of subsidiaries 19,607 (328) 29,938 (24,484)
Net income attributable to Steel Dynamics, Inc. $ 10,098 $ (12,479) $ 2,322 $ (48,132)