XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Dec. 31, 2010
Condensed Consolidating Financial Statements            
Ownership interest in subsidiaries (as a percent) 100.00%          
Cash and equivalents $ 287,120 $ 420,938 $ 390,761 $ 456,694 $ 277,691 $ 186,513
Investments in short-term commercial paper     84,830      
Accounts receivable, net 712,750   722,791      
Inventories 1,209,079   1,199,584      
Other current assets 53,275   57,292      
Total current assets 2,262,224   2,455,258      
Property, plant and equipment, net 2,213,703   2,193,745      
Intangible assets, net 425,034   450,893      
Goodwill 740,192   745,066      
Other assets, including investments in subs 134,363   134,264      
Total assets 5,775,516   5,979,226 6,003,481    
Accounts payable 377,213   420,824      
Accrued expenses 198,072   235,515      
Current maturities of long-term debt 30,114   444,078      
Total current liabilities 605,399   1,100,417      
Long-term debt 2,173,925   1,936,022      
Other liabilities 563,364   572,193      
Redeemable noncontrolling interest 93,774   70,694      
Common stock 636   636      
Treasury stock (720,479)   (722,653)      
Additional paid-in capital 1,033,857   1,026,157      
Retained earnings (deficit) 2,049,011   2,011,801      
Total Steel Dynamics, Inc. equity 2,363,025   2,315,941      
Noncontrolling interests (23,971)   (16,041)      
Total equity 2,339,054   2,299,900      
Total liabilities and equity 5,775,516   5,979,226      
Parent
           
Condensed Consolidating Financial Statements            
Cash and equivalents 242,963   301,073 388,196   173,563
Investments in short-term commercial paper     84,830      
Accounts receivable, net 275,227   319,995      
Inventories 607,567   584,079      
Other current assets 57,564   83,116      
Total current assets 1,183,321   1,373,093      
Property, plant and equipment, net 1,020,336   1,059,011      
Other assets, including investments in subs 2,768,937   2,791,718      
Total assets 4,972,594   5,223,822      
Accounts payable 125,105   155,220      
Accrued expenses 120,827   157,868      
Current maturities of long-term debt 14,227   439,199      
Total current liabilities 260,159   752,287      
Long-term debt 2,144,521   1,905,199      
Other liabilities 204,889   250,395      
Common stock 636   636      
Treasury stock (720,479)   (722,653)      
Additional paid-in capital 1,033,857   1,026,157      
Retained earnings (deficit) 2,049,011   2,011,801      
Total Steel Dynamics, Inc. equity 2,363,025   2,315,941      
Total equity 2,363,025   2,315,941      
Total liabilities and equity 4,972,594   5,223,822      
Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 26,990   58,699 59,517   10,628
Accounts receivable, net 832,486   726,192      
Inventories 499,059   533,022      
Other current assets 13,384   4,119      
Total current assets 1,371,919   1,322,032      
Property, plant and equipment, net 654,436   660,048      
Intangible assets, net 425,034   450,893      
Goodwill 740,192   745,066      
Other assets, including investments in subs 31,405   33,507      
Total assets 3,222,986   3,211,546      
Accounts payable 245,287   273,049      
Accrued expenses 102,065   98,498      
Current maturities of long-term debt 300   300      
Total current liabilities 347,652   371,847      
Other liabilities 2,104,391   2,132,778      
Common stock 33,896   33,896      
Additional paid-in capital 117,737   117,737      
Retained earnings (deficit) 619,310   555,288      
Total Steel Dynamics, Inc. equity 770,943   706,921      
Total equity 770,943   706,921      
Total liabilities and equity 3,222,986   3,211,546      
Combined Non-Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 17,167   30,989 8,981   2,322
Accounts receivable, net 11,238   8,971      
Inventories 109,038   85,046      
Other current assets 3,778   2,304      
Total current assets 141,221   127,310      
Property, plant and equipment, net 541,605   477,514      
Other assets, including investments in subs 9,383   9,853      
Total assets 692,209   614,677      
Accounts payable 75,072   23,195      
Accrued expenses 10,418   10,012      
Current maturities of long-term debt 34,313   53,551      
Total current liabilities 119,803   86,758      
Long-term debt 173,260   169,797      
Other liabilities 38,512   51,625      
Redeemable noncontrolling interest 93,774   70,694      
Common stock 18,121   18,121      
Additional paid-in capital 453,287   347,151      
Retained earnings (deficit) (180,577)   (113,428)      
Total Steel Dynamics, Inc. equity 290,831   251,844      
Noncontrolling interests (23,971)   (16,041)      
Total equity 266,860   235,803      
Total liabilities and equity 692,209   614,677      
Consolidating Adjustments
           
Condensed Consolidating Financial Statements            
Accounts receivable, net (406,201)   (332,367)      
Inventories (6,585)   (2,563)      
Other current assets (21,451)   (32,247)      
Total current assets (434,237)   (367,177)      
Property, plant and equipment, net (2,674)   (2,828)      
Other assets, including investments in subs (2,675,362)   (2,700,814)      
Total assets (3,112,273)   (3,070,819)      
Accounts payable (68,251)   (30,640)      
Accrued expenses (35,238)   (30,863)      
Current maturities of long-term debt (18,726)   (48,972)      
Total current liabilities (122,215)   (110,475)      
Long-term debt (143,856)   (138,974)      
Other liabilities (1,784,428)   (1,862,605)      
Common stock (52,017)   (52,017)      
Additional paid-in capital (571,024)   (464,888)      
Retained earnings (deficit) (438,733)   (441,860)      
Total Steel Dynamics, Inc. equity (1,061,774)   (958,765)      
Total equity (1,061,774)   (958,765)      
Total liabilities and equity $ (3,112,273)   $ (3,070,819)