XML 35 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
9 Months Ended
Sep. 30, 2012
Segment Information  
Schedule of operating segment results

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

985,524

 

$

475,547

 

$

102,401

 

$

17,156

 

$

 

$

1,580,628

 

External Non-U.S.

 

65,825

 

46,684

 

 

253

 

 

112,762

 

Other segments

 

48,157

 

268,137

 

41

 

4,864

 

(321,199

)

 

 

 

1,099,506

 

790,368

 

102,442

 

22,273

 

(321,199

)

1,693,390

 

Operating income (loss)

 

106,927

 

(15,697

)

3,141

 

(17,759

)(1)

(3,891

)(2)

72,721

 

Income (loss) before income taxes

 

88,394

 

(24,829

)

1,225

 

(53,678

)

(3,891

)

7,221

 

Depreciation and amortization

 

25,937

 

26,449

 

2,100

 

4,518

 

(51

)

58,953

 

Capital expenditures

 

14,625

 

42,370

 

1,005

 

342

 

 

58,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,523,616

 

2,586,568

 

249,988

 

597,297

(3)

(181,953

)(4)

5,775,516

 

Liabilities

 

482,348

 

507,367

 

18,143

 

2,505,036

(5)

(170,206

)(6)

3,342,688

 

 

 

Footnotes related to the three months ended September 30, 2012 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(7.6

)

 

 

Profit sharing

 

(2.9

)

 

 

Impairment charges

 

(7.9

)

 

 

Other, net

 

0.6

 

 

 

Total

 

$

(17.8

)

 

 

 

 

 

 

(2)

 

Gross profit reduction from intra-company sales

 

$

(3.9

)

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

246.8

 

 

 

Income taxes receivable

 

0.9

 

 

 

Deferred income taxes

 

28.2

 

 

 

Property, plant and equipment, net

 

75.7

 

 

 

Debt issuance costs, net

 

29.4

 

 

 

Intra-company debt

 

129.1

 

 

 

Other

 

87.2

 

 

 

Total

 

$

597.3

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(35.8

)

 

 

Elimination of intra-company debt

 

(129.1

)

 

 

Other

 

(17.1

)

 

 

Total

 

$

(182.0

)

 

 

 

 

 

 

(5)

 

Accounts payable

 

$

32.3

 

 

 

Income taxes payable

 

12.7

 

 

 

Accrued interest

 

28.9

 

 

 

Accrued profit sharing

 

15.5

 

 

 

Debt

 

2,156.2

 

 

 

Deferred income taxes

 

240.9

 

 

 

Other

 

18.5

 

 

 

Total

 

$

2,505.0

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(39.0

)

 

 

Elimination of intra-company debt

 

(129.1

)

 

 

Other

 

(2.1

)

 

 

Total

 

$

(170.2

)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,183,665

 

$

624,742

 

$

83,094

 

$

24,018

 

$

 

$

1,915,519

 

External Non-U.S.

 

44,345

 

83,296

 

 

295

 

 

127,936

 

Other segments

 

49,854

 

351,219

 

16

 

3,033

 

(404,122

)

 

 

 

1,277,864

 

1,059,257

 

83,110

 

27,346

 

(404,122

)

2,043,455

 

Operating income (loss)

 

136,194

 

(3,388

)

(246

)

(28,437

)(1)

4,662

(2)

108,785

 

Income (loss) before income taxes

 

114,805

 

(14,697

)

(2,139

)

(35,025

)

4,662

 

67,606

 

Depreciation and amortization

 

27,320

 

25,164

 

1,847

 

1,682

 

(51

)

55,962

 

Capital expenditures

 

10,457

 

26,575

 

503

 

591

 

 

38,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,629,873

 

2,557,147

 

234,452

 

757,275

(3)

(175,266

)(4)

6,003,481

 

Liabilities

 

488,476

 

531,827

 

16,820

 

2,785,613

(5)

(166,285

)(6)

3,656,451

 

 

 

Footnotes related to the three months ended September 30, 2011 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(19.1

)

 

 

Company-wide stock option expense

 

(3.6

)

 

 

Profit sharing

 

(5.5

)

 

 

Other, net

 

(0.2

)

 

 

Total

 

$

(28.4

)

 

 

 

 

 

 

(2)

 

Gross profit increase from intra-company sales

 

$

4.7

 

 

 

 

 

 

 

(3)

 

Cash and equivalents

 

$

391.5

 

 

 

Income taxes receivable

 

24.5

 

 

 

Deferred income taxes

 

21.6

 

 

 

Property, plant and equipment, net

 

72.1

 

 

 

Debt issuance costs

 

25.6

 

 

 

Intra-company debt

 

130.6

 

 

 

Other

 

91.4

 

 

 

Total

 

$

757.3

 

 

 

 

 

 

 

 

(4)

 

Elimination of intra-company receivables

 

$

(30.6

)

 

 

Elimination of intra-company debt

 

(130.6

)

 

 

Other

 

(14.1

)

 

 

Total

 

$

(175.3

)

 

 

 

 

 

 

(5)

 

Accounts payable

 

32.6

 

 

 

Income taxes payable

 

15.0

 

 

 

Accrued interest

 

61.8

 

 

 

Accrued profit sharing

 

31.4

 

 

 

Debt

 

2,342.0

 

 

 

Deferred income taxes

 

221.0

 

 

 

Other

 

81.8

 

 

 

Total

 

$

2,785.6

 

 

 

 

 

 

 

(6)

 

Elimination of intra-company payables

 

$

(35.9

)

 

 

Elimination of intra-company debt

 

(130.6

)

 

 

Other

 

0.2

 

 

 

Total

 

$

(166.3

)

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,279,344

 

$

1,643,522

 

$

273,060

 

$

54,071

 

$

 

$

5,249,997

 

External Non-U.S.

 

166,025

 

168,818

 

 

393

 

 

335,236

 

Other segments

 

148,839

 

1,009,604

 

45

 

12,290

 

(1,170,778

)

 

 

 

3,594,208

 

2,821,944

 

273,105

 

66,754

 

(1,170,778

)

5,585,233

 

Operating income (loss)

 

380,832

 

(30,905

)

666

 

(49,294

)(1)

(5,063

)(2)

296,236

 

Income (loss) before income taxes

 

325,521

 

(57,932

)

(4,408

)

(117,956

)

(5,063

)

140,162

 

Depreciation and amortization

 

78,405

 

78,114

 

6,007

 

7,654

 

(153

)

170,027

 

Capital expenditures

 

26,848

 

127,133

 

3,502

 

1,203

 

 

158,686

 

 

 

Footnotes related to the nine months ended September 30, 2012 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(22.4

)

 

 

Company-wide stock option expense

 

(5.7

)

 

 

Profit sharing

 

(15.3

)

 

 

Impairment charges

 

(7.9

)

 

 

Other, net

 

2.0

 

 

 

Total

 

$

(49.3

)

 

 

 

 

 

 

(2)

 

Gross profit reduction from intra-company sales

 

$

(5.1

)

 

For the nine months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

September 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

3,551,626

 

$

1,944,928

 

$

197,112

 

$

75,260

 

$

 

$

5,768,926

 

External Non-U.S.

 

138,723

 

230,954

 

 

552

 

 

370,229

 

Other segments

 

163,991

 

1,069,661

 

612

 

8,452

 

(1,242,716

)

 

 

 

3,854,340

 

3,245,543

 

197,724

 

84,264

 

(1,242,716

)

6,139,155

 

Operating income (loss)

 

543,117

 

39,987

 

(4,764

)

(78,115

)(1)

2,105

(2)

502,330

 

Income (loss) before income taxes

 

480,296

 

8,033

 

(9,918

)

(97,105

)

1,999

 

383,305

 

Depreciation and amortization

 

82,164

 

75,784

 

4,969

 

4,201

 

(153

)

166,965

 

Capital expenditures

 

28,891

 

58,458

 

1,454

 

2,992

 

 

91,795

 

 

 

Footnotes related to the nine months ended September 30, 2011 segment results (in millions):

 

(1)

 

Corporate SG&A

 

$

(38.4

)

 

 

Company-wide stock option expense

 

(11.0

)

 

 

Profit sharing

 

(30.6

)

 

 

Other, net

 

1.9

 

 

 

Total

 

$

(78.1

)

 

 

 

 

 

 

(2)

 

Gross profit increase from intra-company sales

 

$

2.1