XML 19 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Condensed Consolidating Financial Statements            
Ownership interest in subsidiaries (as a percent) 100.00%          
Cash and equivalents $ 420,938 $ 357,809 $ 390,761 $ 277,691 $ 160,810 $ 186,513
Investments in short-term commercial paper 9,998   84,830      
Accounts receivable, net 715,440   722,791      
Inventories 1,252,153   1,199,584      
Other current assets 59,815   57,292      
Total current assets 2,458,344   2,455,258      
Property, plant and equipment, net 2,208,660   2,193,745      
Intangible assets, net 433,559   450,893      
Goodwill 741,817   745,066      
Other assets, including investments in subs 129,000   134,264      
Total assets 5,971,380   5,979,226 5,900,453    
Accounts payable 393,174   420,824      
Accrued expenses 186,363   235,515      
Current maturities of long-term debt 439,912   444,078      
Total current liabilities 1,019,449   1,100,417      
Long-term debt 1,928,097   1,936,022      
Other liabilities 592,274   572,193      
Redeemable noncontrolling interest 77,424   70,694      
Common stock 636   636      
Treasury stock (720,481)   (722,653)      
Additional paid-in capital 1,033,086   1,026,157      
Retained earnings (deficit) 2,058,108   2,011,801      
Total Steel Dynamics, Inc. equity 2,371,349   2,315,941      
Noncontrolling interests (17,213)   (16,041)      
Total equity 2,354,136   2,299,900      
Total liabilities and equity 5,971,380   5,979,226      
Parent
           
Condensed Consolidating Financial Statements            
Cash and equivalents 304,807   301,073 264,121   173,563
Investments in short-term commercial paper 9,998   84,830      
Accounts receivable, net 302,173   319,995      
Inventories 648,242   584,079      
Other current assets 71,774   83,116      
Total current assets 1,336,994   1,373,093      
Property, plant and equipment, net 1,028,099   1,059,011      
Other assets, including investments in subs 2,819,033   2,791,718      
Total assets 5,184,126   5,223,822      
Accounts payable 123,796   155,220      
Accrued expenses 110,034   157,868      
Current maturities of long-term debt 434,498   439,199      
Total current liabilities 668,328   752,287      
Long-term debt 1,898,084   1,905,199      
Other liabilities 246,365   250,395      
Common stock 636   636      
Treasury stock (720,481)   (722,653)      
Additional paid-in capital 1,033,086   1,026,157      
Retained earnings (deficit) 2,058,108   2,011,801      
Total Steel Dynamics, Inc. equity 2,371,349   2,315,941      
Total equity 2,371,349   2,315,941      
Total liabilities and equity 5,184,126   5,223,822      
Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 105,248   58,699 9,170   10,628
Accounts receivable, net 767,638   726,192      
Inventories 522,961   533,022      
Other current assets 7,755   4,119      
Total current assets 1,403,602   1,322,032      
Property, plant and equipment, net 656,804   660,048      
Intangible assets, net 433,559   450,893      
Goodwill 741,817   745,066      
Other assets, including investments in subs 31,869   33,507      
Total assets 3,267,651   3,211,546      
Accounts payable 268,860   273,049      
Accrued expenses 100,385   98,498      
Current maturities of long-term debt 300   300      
Total current liabilities 369,545   371,847      
Other liabilities 2,146,367   2,132,778      
Common stock 33,896   33,896      
Additional paid-in capital 117,737   117,737      
Retained earnings (deficit) 600,106   555,288      
Total Steel Dynamics, Inc. equity 751,739   706,921      
Total equity 751,739   706,921      
Total liabilities and equity 3,267,651   3,211,546      
Combined Non-Guarantors
           
Condensed Consolidating Financial Statements            
Cash and equivalents 10,883   30,989 4,400   2,322
Accounts receivable, net 11,230   8,971      
Inventories 84,899   85,046      
Other current assets 1,910   2,304      
Total current assets 108,922   127,310      
Property, plant and equipment, net 526,482   477,514      
Other assets, including investments in subs 9,417   9,853      
Total assets 644,821   614,677      
Accounts payable 39,208   23,195      
Accrued expenses 11,665   10,012      
Current maturities of long-term debt 25,608   53,551      
Total current liabilities 76,481   86,758      
Long-term debt 215,034   169,797      
Other liabilities 41,360   51,625      
Redeemable noncontrolling interest 77,424   70,694      
Common stock 18,121   18,121      
Additional paid-in capital 384,888   347,151      
Retained earnings (deficit) (151,274)   (113,428)      
Total Steel Dynamics, Inc. equity 251,735   251,844      
Noncontrolling interests (17,213)   (16,041)      
Total equity 234,522   235,803      
Total liabilities and equity 644,821   614,677      
Consolidating Adjustments
           
Condensed Consolidating Financial Statements            
Accounts receivable, net (365,601)   (332,367)      
Inventories (3,949)   (2,563)      
Other current assets (21,624)   (32,247)      
Total current assets (391,174)   (367,177)      
Property, plant and equipment, net (2,725)   (2,828)      
Other assets, including investments in subs (2,731,319)   (2,700,814)      
Total assets (3,125,218)   (3,070,819)      
Accounts payable (38,690)   (30,640)      
Accrued expenses (35,721)   (30,863)      
Current maturities of long-term debt (20,494)   (48,972)      
Total current liabilities (94,905)   (110,475)      
Long-term debt (185,021)   (138,974)      
Other liabilities (1,841,818)   (1,862,605)      
Common stock (52,017)   (52,017)      
Additional paid-in capital (502,625)   (464,888)      
Retained earnings (deficit) (448,832)   (441,860)      
Total Steel Dynamics, Inc. equity (1,003,474)   (958,765)      
Total equity (1,003,474)   (958,765)      
Total liabilities and equity $ (3,125,218)   $ (3,070,819)