XML 44 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2012
Segment Information  
Schedule of operating segment results

 

 

For the three months ended

 

 

 

Metals Recycling/

 

Steel Fabrication

 

 

 

 

 

 

 

March 31, 2012

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,135,912

 

$

634,134

 

$

74,892

 

$

20,732

 

$

 

$

1,865,670

 

External Non-U.S.

 

50,808

 

65,466

 

 

96

 

 

116,370

 

Other segments

 

47,759

 

411,520

 

4

 

3,262

 

(462,545

)

 

 

 

1,234,479

 

1,111,120

 

74,896

 

24,090

 

(462,545

)

1,982,040

 

Operating income (loss)

 

137,308

 

4,163

 

(2,668

)

(16,862

)(1)

(2,125

)(2)

119,816

 

Income (loss) before income taxes

 

119,078

 

(4,273

)

(4,184

)

(40,040

)

(2,125

)

68,456

 

Depreciation and amortization

 

26,084

 

26,074

 

1,848

 

1,617

 

(51

)

55,572

 

Capital expenditures

 

5,948

 

37,906

 

1,168

 

533

 

 

45,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,677,623

 

2,610,476

 

231,284

 

712,673

(3)

(188,429

)(4)

6,043,627

 

Liabilities

 

494,177

 

574,598

 

14,542

 

2,732,432

(5)

(178,607

)(6)

3,637,142

 

 

 

Footnotes related to the three months ended March 31, 2012 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(7.6

)

 

Company-wide stock option expense

 

(3.7

)

 

Profit sharing

 

(6.5

)

 

Other, net

 

0.9

 

 

 

 

$

(16.9

)

 

(2)

Gross profit reduction from intra-company sales

 

$

(2.1

)

 

(3)

Cash and equivalents

 

$

278.2

 

 

Investments in short-term commercial paper

 

65.0

 

 

Income taxes receivable

 

2.8

 

 

Deferred income taxes

 

26.1

 

 

Property, plant and equipment, net

 

84.6

 

 

Debt issuance costs, net

 

24.0

 

 

Intra-company debt

 

149.6

 

 

Other

 

82.4

 

 

 

 

$

712.7

 

 

(4)

Elimination of intra-company receivables

 

$

(27.9

)

 

Elimination of intra-company debt

 

(149.6

)

 

Other

 

(10.9

)

 

 

 

$

(188.4

)

 

(5)

Accounts payable

 

$

29.2

 

 

Income taxes payable

 

14.6

 

 

Accrued interest

 

54.5

 

 

Accrued profit sharing

 

6.6

 

 

Debt

 

2,333.6

 

 

Deferred income taxes

 

213.1

 

 

Other

 

80.8

 

 

 

 

$

2,732.4

 

 

(6)

Elimination of intra-company payables

 

$

(27.9

)

 

Elimination of intra-company debt

 

(149.6

)

 

Other

 

(1.1

)

 

 

 

$

(178.6

)

 

For the three months ended

 

 

 

Metals Recycling/

 

Steel Fabrication

 

 

 

 

 

 

 

March 31, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,146,489

 

$

672,341

 

$

52,079

 

$

25,524

 

$

 

$

1,896,433

 

External Non-U.S.

 

48,575

 

70,824

 

 

137

 

 

119,536

 

Other segments

 

51,946

 

365,250

 

573

 

2,471

 

(420,240

)

 

 

 

1,247,010

 

1,108,415

 

52,652

 

28,132

 

(420,240

)

2,015,969

 

Operating income (loss)

 

192,955

 

39,490

 

(2,883

)

(24,256

)(1)

20

(2)

205,326

 

Income (loss) before income taxes

 

172,709

 

29,084

 

(4,445

)

(30,742

)

(59

)

166,547

 

Depreciation and amortization

 

27,193

 

24,914

 

1,502

 

1,188

 

(51

)

54,746

 

Capital expenditures

 

7,279

 

10,251

 

532

 

631

 

 

18,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (7)

 

2,731,625

 

2,582,048

 

209,232

 

504,989

(3)

(200,289

)(4)

5,827,605

 

Liabilities (7)

 

456,170

 

544,225

 

16,780

 

2,772,754

(5)

(190,018

)(6)

3,599,911

 

 

 

Footnotes related to March 31, 2011 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(9.3

)

 

Company-wide stock option expense

 

(3.7

)

 

Profit sharing

 

(13.3

)

 

Other, net

 

2.0

 

 

 

 

$

(24.3

)

 

(2)

Gross profit reduction from intra-company sales

 

$

(0.02

)

 

(3)

Cash and equivalents

 

$

149.9

 

 

Income taxes receivable

 

6.3

 

 

Deferred income taxes

 

21.0

 

 

Property, plant and equipment, net

 

69.0

 

 

Debt issuance costs, net

 

22.9

 

 

Intra-company debt

 

147.4

 

 

Other

 

88.5

 

 

 

 

$

505.0

 

 

(4)

Elimination of intra-company receivables

 

$

(42.0

)

 

Elimination of intra-company debt

 

(147.4

)

 

Other

 

(10.9

)

 

 

 

$

(200.3

)

 

(5)

Accounts payable

 

$

41.7

 

 

Income taxes payable

 

19.6

 

 

Accrued interest

 

61.8

 

 

Accrued profit sharing

 

13.6

 

 

Debt

 

2,341.0

 

 

Deferred income taxes

 

228.2

 

 

Other

 

66.9

 

 

 

 

$

2,772.8

 

 

(6)

Elimination of intra-company payables

 

$

(42.0

)

 

Elimination of intra-company debt

 

(147.4

)

 

Other

 

(0.6

)

 

 

 

$

(190.0

)

 

(7)  Certain segment deferred tax asset and liability accounts have been reclassified at March 31, 2011, to conform to the March 31, 2012 presentation.  These reclassifications had no impact to the previously reported segment income statement information or consolidated income statements as previously reported, nor did they impact previously reported consolidated total assets or liabilities.