XML 25 R35.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Information (Details 2) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed Financial Statements, Captions        
Net sales $ 2,079,731 $ 1,632,799 $ 4,095,700 $ 3,188,589
Costs of goods sold 1,803,345 1,440,815 3,523,560 2,786,123
Gross profit (loss) 276,386 191,984 572,140 402,466
Selling, general and administrative 88,167 75,349 178,595 153,534
Operating income (loss) 188,219 116,635 393,545 248,932
Interest expense, net of capitalized interest 44,812 43,448 88,158 80,963
Other (income) expense, net (5,745) (3,521) (10,312) (6,602)
Income (loss) before income taxes and equity in net income of subsidiaries 149,152 76,708 315,699 174,571
Income taxes (benefit) 53,326 29,911 115,643 64,385
Net income (loss), including portion attributable to noncontrolling interest 95,826 46,797 200,056 110,186
Net loss attributable to noncontrolling interests 2,884 2,410 4,557 3,990
Net income (loss), attributable to Steel Dynamics, Inc. 98,710 49,207 204,613 114,176
Parent
       
Condensed Financial Statements, Captions        
Net sales 952,487 726,120 1,865,304 1,453,153
Costs of goods sold 754,436 607,268 1,483,977 1,215,250
Gross profit (loss) 198,051 118,852 381,327 237,903
Selling, general and administrative 35,528 24,490 72,192 53,381
Operating income (loss) 162,523 94,362 309,135 184,522
Interest expense, net of capitalized interest 26,125 25,038 51,821 46,885
Other (income) expense, net (3,704) (4,482) (6,883) (7,266)
Income (loss) before income taxes and equity in net income of subsidiaries 140,102 73,806 264,197 144,903
Income taxes (benefit) 42,811 27,866 83,740 51,852
Net income (loss), including portion attributable to noncontrolling interest 97,291 45,940 180,457 93,051
Equity in net income of subsidiaries 1,419 3,267 24,156 21,125
Net income (loss), attributable to Steel Dynamics, Inc. 98,710 49,207 204,613 114,176
Guarantors
       
Condensed Financial Statements, Captions        
Net sales 2,344,958 1,831,842 4,646,505 3,564,273
Costs of goods sold 2,239,226 1,740,778 4,404,604 3,363,533
Gross profit (loss) 105,732 91,064 241,901 200,740
Selling, general and administrative 54,094 50,479 109,987 100,526
Operating income (loss) 51,638 40,585 131,914 100,214
Interest expense, net of capitalized interest 18,264 17,677 35,526 32,858
Other (income) expense, net (3,089) (2,057) (5,764) (4,907)
Income (loss) before income taxes and equity in net income of subsidiaries 36,463 24,965 102,152 72,263
Income taxes (benefit) 13,768 9,465 38,672 27,038
Net income (loss), including portion attributable to noncontrolling interest 22,695 15,500 63,480 45,225
Net income (loss), attributable to Steel Dynamics, Inc. 22,695 15,500 63,480 45,225
Combined Non-Guarantors
       
Condensed Financial Statements, Captions        
Net sales 50,943 35,359 98,465 66,769
Costs of goods sold 66,156 44,291 123,751 83,747
Gross profit (loss) (15,213) (8,932) (25,286) (16,978)
Selling, general and administrative 1,948 2,247 4,070 4,594
Operating income (loss) (17,161) (11,179) (29,356) (21,572)
Interest expense, net of capitalized interest 2,413 3,424 4,727 5,535
Other (income) expense, net (968) 248 (1,686) 538
Income (loss) before income taxes and equity in net income of subsidiaries (18,606) (14,851) (32,397) (27,645)
Income taxes (benefit) (56) (5,552) (13) (10,348)
Net income (loss), including portion attributable to noncontrolling interest (18,550) (9,299) (32,384) (17,297)
Net loss attributable to noncontrolling interests 2,884 2,410 4,557 3,990
Net income (loss), attributable to Steel Dynamics, Inc. (15,666) (6,889) (27,827) (13,307)
Consolidating Adjustments
       
Condensed Financial Statements, Captions        
Net sales (1,268,657) (960,522) (2,514,574) (1,895,606)
Costs of goods sold (1,256,473) (951,522) (2,488,772) (1,876,407)
Gross profit (loss) (12,184) (9,000) (25,802) (19,199)
Selling, general and administrative (3,403) (1,867) (7,654) (4,967)
Operating income (loss) (8,781) (7,133) (18,148) (14,232)
Interest expense, net of capitalized interest (1,990) (2,691) (3,916) (4,315)
Other (income) expense, net 2,016 2,770 4,021 5,033
Income (loss) before income taxes and equity in net income of subsidiaries (8,807) (7,212) (18,253) (14,950)
Income taxes (benefit) (3,197) (1,868) (6,756) (4,157)
Net income (loss), including portion attributable to noncontrolling interest (5,610) (5,344) (11,497) (10,793)
Equity in net income of subsidiaries (1,419) (3,267) (24,156) (21,125)
Net income (loss), attributable to Steel Dynamics, Inc. $ (7,029) $ (8,611) $ (35,653) $ (31,918)