XML 42 R21.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information (Tables)
6 Months Ended
Jun. 30, 2011
Segment Information  
Schedule of operating segment results

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,221,472

 

$

647,845

 

$

61,939

 

$

25,718

 

 

$

1,956,974

 

External Non-U.S.

 

45,803

 

76,834

 

 

120

 

 

122,757

 

Other segments

 

62,191

 

353,192

 

23

 

2,948

 

(418,354

)

 

 

 

1,329,466

 

1,077,871

 

61,962

 

28,786

 

(418,354

)

2,079,731

 

Operating income (loss)

 

213,968

 

3,885

 

(1,635

)

(25,422

)(1)

(2,577

)(2)

188,219

 

Income (loss) before income taxes

 

192,782

 

(6,354

)

(3,334

)

(31,338

)

(2,604

)

149,152

 

Depreciation and amortization

 

27,651

 

25,706

 

1,620

 

1,331

 

(51

)

56,257

 

Capital expenditures

 

11,155

 

21,632

 

419

 

1,770

 

 

34,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

2,712,461

 

2,536,751

 

229,988

 

632,242

(3)

(210,989

)(4)

5,900,453

 

Liabilities

 

467,195

 

563,908

 

16,715

 

2,740,245

(5)

(199,098

)(6)

3,588,965

 

 

Footnotes related to the three months ended June 30, 2011 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(10.0

)

 

Company-wide stock option expense

 

(3.7

)

 

Profit sharing

 

(11.9

)

 

Other, net

 

0.2

 

 

Total

 

$

(25.4

)

 

 

 

 

 

(2)

Margin reduction from intra-company sales

 

$

(2.6

)

 

 

 

 

 

(3)

Cash and equivalents

 

$

265.6

 

 

Income taxes receivable

 

15.3

 

 

Deferred income taxes

 

21.1

 

 

Property, plant and equipment, net

 

69.9

 

 

Debt issuance costs

 

21.0

 

 

Intra-company debt

 

153.7

 

 

Other

 

85.6

 

 

Total

 

$

632.2

 

 

 

 

 

 

(4)

Elimination of intra-company receivables

 

$

(42.3

)

 

Elimination of intra-company debt

 

(153.7

)

 

Other

 

(15.0

)

 

Total

 

$

(211.0

)

 

 

 

 

 

(5)

Accounts payable

 

35.4

 

 

Income taxes payable

 

11.6

 

 

Accrued interest

 

33.7

 

 

Accrued profit sharing

 

25.8

 

 

Debt

 

2,340.9

 

 

Deferred income taxes

 

227.0

 

 

Other

 

65.8

 

 

Total

 

$

2,740.2

 

 

 

 

 

 

(6)

Elimination of intra-company payables

 

$

(43.8

)

 

Elimination of intra-company debt

 

(153.7

)

 

Other

 

(1.6

)

 

Total

 

$

(199.1

)

 

For the three months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2010

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

954,589

 

$

537,519

 

$

42,266

 

$

23,781

 

$

 

$

1,558,155

 

External Non-U.S.

 

22,048

 

52,406

 

 

190

 

 

74,644

 

Other segments

 

43,292

 

258,442

 

1

 

2,501

 

(304,236

)

 

 

 

1,019,929

 

848,367

 

42,267

 

26,472

 

(304,236

)

1,632,799

 

Operating income (loss)

 

131,146

 

6,939

 

(4,713

)

(16,820

)(1)

83

(2)

116,635

 

Income (loss) before income taxes

 

111,778

 

(7,238

)

(6,021

)

(21,816

)

5

 

76,708

 

Depreciation and amortization

 

28,138

 

24,443

 

1,739

 

1,136

 

(58

)

55,398

 

Capital expenditures

 

17,146

 

13,682

 

43

 

10,089

 

 

40,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (7)

 

2,548,149

 

2,438,573

 

194,125

 

628,888

(3)

(263,930

)(4)

5,545,805

 

Liabilities (7)

 

409,311

 

569,956

 

20,957

 

2,705,058

(5)

(257,076

)(6)

3,448,206

 

 

Footnotes related to the three months ended June 30, 2010 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(7.5

)

 

Company-wide stock option expense

 

(2.9

)

 

Profit sharing

 

(6.8

)

 

Other, net

 

0.4

 

 

Total

 

$

(16.8

)

 

 

 

 

 

(2)

Margin improvement from intra-company sales

 

$

0.1

 

 

 

 

 

 

(3)

Cash and equivalents

 

$

182.8

 

 

Income taxes receivable

 

35.8

 

 

Deferred income taxes

 

21.7

 

 

Property, plant and equipment, net

 

54.8

 

 

Debt issuance costs

 

27.0

 

 

Intra-company debt

 

224.8

 

 

Other

 

82.0

 

 

Total

 

$

628.9

 

 

 

 

 

 

(4)

Elimination of intra-company receivables

 

$

(29.6

)

 

Elimination of intra-company debt

 

(224.8

)

 

Other

 

(9.5

)

 

Total

 

$

(263.9

)

 

 

 

 

 

(5)

Accounts payable

 

$

32.0

 

 

Income taxes payable

 

2.0

 

 

Accrued interest

 

33.7

 

 

Accrued profit sharing

 

16.8

 

 

Debt

 

2,341.1

 

 

Deferred income taxes

 

213.6

 

 

Other

 

65.9

 

 

Total

 

$

2,705.1

 

 

 

 

 

 

(6)

Elimination of intra-company payables

 

$

(30.1

)

 

Elimination of intra-company debt

 

(224.8

)

 

Other

 

(2.2

)

 

Total

 

$

(257.1

)

 

(7)

Certain segment deferred tax asset and liability accounts have been reclassified at June 30, 2010, to conform to the June 30, 2011 presentation. These reclassifications had no impact to the previously reported segment income statement information or consolidated income statements as previously reported, nor did they impact previously reported consolidated total assets or liabilities.

 

For the six months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2011

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

2,367,961

 

$

1,320,186

 

$

114,018

 

$

51,242

 

 

$

3,853,407

 

External Non-U.S.

 

94,378

 

147,658

 

 

257

 

 

242,293

 

Other segments

 

114,137

 

718,442

 

596

 

5,419

 

(838,594

)

 

 

 

2,576,476

 

2,186,286

 

114,614

 

56,918

 

(838,594

)

4,095,700

 

Operating income (loss)

 

406,923

 

43,375

 

(4,518

)

(49,678

)(1)

(2,557

)(2)

393,545

 

Income (loss) before income taxes

 

365,491

 

22,730

 

(7,779

)

(62,080

)

(2,663

)

315,699

 

Depreciation and amortization

 

54,844

 

50,620

 

3,122

 

2,519

 

(102

)

111,003

 

Capital expenditures

 

18,434

 

31,883

 

951

 

2,401

 

 

53,669

 

 

Footnotes related to the six months ended June 30, 2011 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(19.3

)

 

Company-wide stock option expense

 

(7.4

)

 

Profit sharing

 

(25.2

)

 

Other, net

 

2.2

 

 

Total

 

$

(49.7

)

 

 

 

 

 

(2)

Margin reduction from intra-company sales

 

$

(2.6

)

 

For the six months ended

 

 

 

Metals Recycling /

 

Steel Fabrication

 

 

 

 

 

 

 

June 30, 2010

 

Steel Operations

 

Ferrous Resources

 

Operations

 

Other

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

External

 

$

1,897,807

 

$

1,012,936

 

$

66,227

 

$

50,859

 

$

 

$

3,027,829

 

External Non-U.S.

 

51,397

 

109,052

 

 

311

 

 

160,760

 

Other segments

 

83,221

 

482,682

 

38

 

4,720

 

(570,661

)

 

 

 

2,032,425

 

1,604,670

 

66,265

 

55,890

 

(570,661

)

3,188,589

 

Operating income (loss)

 

265,884

 

31,073

 

(11,293

)

(35,695

)(1)

(1,037

)(2)

248,932

 

Income (loss) before income taxes

 

229,666

 

6,175

 

(13,777

)

(45,739

)

(1,754

)

174,571

 

Depreciation and amortization

 

56,298

 

50,127

 

3,112

 

2,218

 

(85

)

111,670

 

Capital expenditures

 

29,217

 

31,358

 

150

 

11,557

 

(638

)

71,644

 

 

Footnotes related to the six months ended June 30, 2010 segment results (in millions):

 

(1)

Corporate SG&A

 

$

(17.0

)

 

Company-wide stock option expense

 

(5.2

)

 

Profit sharing

 

(15.3

)

 

Other, net

 

1.8

 

 

Total

 

$

(35.7

)

 

 

 

 

 

(2)

Margin reduction from intra-company sales

 

$

(1.0

)