CORRESP 1 filename1.htm

 

Corporate Office

7575 West Jefferson Blvd.

Fort Wayne, Indiana 46804

(260) 969-3500

(260) 969-3590 fax

www.steeldynamics.com

 

July 6, 2010

 

United States Securities and Exchange Commission

Division of Corporation Finance

100 F Street, NE

Mail Stop 4631

Washington, D.C.  20549-7631

 

Attention: Mr. Dale Welcome, Staff Accountant

 

RE:    Staff Comments Regarding Steel Dynamics, Inc.’s Form 10-K for the Fiscal Year Ended December 31, 2009, Form 10-K/A for the Fiscal Year Ended December 31, 2009, and Form 10-Q for the Fiscal Quarter Ended March 31, 2010.

 

SEC File No. 000-21719

 

Dear Mr. Welcome:

 

On behalf of the Registrant, Steel Dynamics, Inc., I am pleased to provide the following responses to the comments of the Staff of the Securities and Exchange Commission, in the letter dated June 23, 2010, referencing additional comments from the Registrant’s May 25, 2010 response to the Staff’s letter dated May 12, 2010 (the “Comment Letter”), with respect to our referenced filings.

 

The numbered paragraph and heading corresponds to the heading and number set forth in the Comment Letter, the text of which is copied below in bold for your reference.  All page numbers refer to the page numbers contained in the referenced filings.

 

Form 10-K/A for the Fiscal Year Ended December 31, 2009

 

Staff Comment

 

Note 14—Condensed Consolidating Information, page 95

 

1.              We have reviewed your response to our prior comment eight.  Please provide us with a schedule showing the original amounts presented, changes to these amounts and how your footnote would have been presented had the amounts been appropriately stated.  In this regard, please ensure that you fully explain the adjusting entries.  In addition, please provide us with a specific and comprehensive discussion regarding how you have considered the quantitative and qualitative impact of these adjustments in determining that you did not need to revise previously issued condensed consolidating financial statements.

 



 

Response

 

Registrant is herewith providing as Exhibits A through F hereto, the following schedules:

 

A.           Condensed consolidating balance sheets as originally presented within Note 14 as of December 31, 2009  and 2008 (Exhibit A);

B.             Required adjustments, and explanations as to the nature of the adjusting entries, to the Parent and Consolidating Adjustments column amounts originally presented in Exhibit A as of December 31, 2009 and 2008 (Exhibit B);

C.             Condensed consolidating balance sheets as amended as of December 31, 2009 and 2008 (Exhibit C);

D.            Condensed consolidating statements of operations as originally presented within Note 14 for the years ended December 31, 2009, 2008 and 2007 (Exhibit D);

E.              Required adjustments, and explanations as to the nature of the adjusting entries, to the Parent and Consolidating Adjustments column amounts originally presented in Exhibit D for the years ended December 31, 2009, 2008 and 2007 (Exhibit E); and

F.              Condensed consolidating statements of operations as amended for the years ended December 31, 2009, 2008 and 2007 (Exhibit F).

 

Registrant considered the following qualitative and quantitative impacts of these adjustments in determining that the Registrant does not need to revise previously issued condensed consolidating balance sheets:

 

·                  The primary purpose of the condensed consolidating balance sheet disclosures included in Registrant’s Note 14 is to provide holders or future holders of the Registrant’s senior notes and other financial statement readers with the financial position (net assets, in the form of stockholders’ equity) of the guarantors as a group.  In the event of the company’s default under the senior notes, the note holders will look to the net assets of the guarantors as a group to satisfy the company’s debt obligation. The net assets of the combined non-guarantors as a group are not available to satisfy the company’s debt obligations.  The columns indicated as Combined Non-guarantor and Consolidated Amounts as originally presented are not affected by the Registrant’s proposed adjustments.  Therefore, the guarantor group’s financial position as represented by total consolidated net assets minus non-guarantor net assets, is not affected by the adjustments, and is evident and accurate as presented in the original disclosure included in the Registrant’s December 31, 2009 Form 10-K/A.

 

·                  The combined non-guarantor net assets, which are not affected by Registrant’s proposed adjustments, represent only 5.6% of the Registrant’s consolidated net assets at December 31, 2009 and 6.5% of the Registrant’s consolidated net assets at December 31, 2008.

 



 

·                  SX 210.3-10, Financial statements of guarantors and issuers of guaranteed securities register or being registered, refers to SX 210.10-1, Interim financial statements, for the form and content of condensed financial statements presented in Footnote 14 — Condensed Consolidating Information.  SX 210.3-10(2) requires separate presentation of major balance sheet captions (i.e., numbered captions) for amounts that exceed 10% of total assets.  Where the major balance sheet caption is less than 10% of total assets, and the amount in the caption has not increased or decreased by more than 25% since the end of the preceding fiscal year, the caption may be combined with others.  The adjustment to other assets, including investments in subs; and stockholders’ equity represent only 5.3% of total parent assets as adjusted at December 31, 2009 and 4.9% of total parent assets as adjusted at December 31, 2008.  Accordingly, and in combination with the consideration given to Registrant’s above observations, Registrant does not consider these adjustments material to the condensed consolidating balance sheets as of December 31, 2009 and 2008, as originally presented in the Registrant’s  December 31, 2009 Form 10-K/A.

 

·                  In future filings, Registrant will report parent retained earnings in an amount equal to total consolidated retained earnings for the then current period being reported upon, and will adjust the comparable December 31, 2009 reported amounts as depicted in Exhibit C. Disclosure pertaining to such adjustments to the December 31, 2009 amounts as previously reported will be made.

 

Registrant considered the following qualitative and quantitative impacts of these adjustments in determining that the Registrant does not need to revise previously issued condensed consolidating statements of operations:

 

·                  The primary purpose of the condensed consolidating statement of operations disclosures included in Registrant’s Note 14 is to provide holders or future holders of the Registrant’s senior notes and other financial statement readers with the results of operations of the guarantors as a group, and of the non-guarantors as a group.  The columns indicated as Non-guarantor and Consolidated Amounts as originally presented are not affected by the Registrant’s proposed adjustments.  Therefore, the guarantor group’s operating results as represented by total consolidated net income (loss) attributable to Steel Dynamics, Inc. less non-guarantor net income (loss) attributable to Steel Dynamics, Inc. is not affected by the adjustments, and is evident and accurate as presented in the original disclosure included in the Registrant’s December 31, 2009 Form 10-K/A. 

 

·                  SX 210.3-10, Financial statements of guarantors and issuers of guaranteed securities register or being registered, refers to SX 210.10-1, Interim financial statements, for the form and content of condensed financial statements presented in Note 14 — Condensed Consolidating Information.  SX 210.3-10(3) requires separate presentation of major income statement captions (i.e., numbered captions) for amounts that exceed 15% of average net income for the most recent three fiscal years.  The adjustments required for 2009, 2008, and 2007 represents 1.0%, 2.1% and .1%, respectively, of the parent average net income attributable to Steel Dynamics, Inc. for the three year periods then ended.  Accordingly, and in combination with the consideration given to Registrant’s above observations, Registrant does not consider these adjustments material to the condensed consolidating statements of operations for the years ended December 31, 2009, 2008 and 2007, as originally presented in the Registrant’s December 31, 2009 Form 10-K/A.

 



 

·                  In the future filings, Registrant will report parent equity in net income of subsidiaries in an amount equal to the total guarantors and combined non-guarantors net income (loss) attributable to Steel Dynamics, Inc., and will adjust comparable prior periods reported amounts as depicted in Exhibit F.  Disclosure pertaining to such adjustments to the condensed consolidating statements of operations amounts as previously reported will be made.

 

 

In addition, Registrant acknowledges the following:

 

·                    Registrant is responsible for the adequacy and accuracy of the disclosure in its filings;

·                    Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the filing; and

·                    Registrant may not assert Staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States.

 

Thank you very much for your prompt attention to this response.  If you, or any other member, of the Staff has any further questions or comments concerning these responses, please telephone the undersigned at 260.969.3567.

 

Very truly yours,

 

 

 

 

 

Steel Dynamics, Inc.

 

 

 

/s/ Theresa E. Wagler

 

 

 

Theresa E. Wagler

 

Chief Financial Officer

 

 


 


 

Exhibit A - As Originally Filed

 

Steel Dynamics, Inc.

Notes to Consolidated Financial Statements

Note 14.  Condensed Consolidating Information

 

Condensed Consolidating Balance Sheets (in thousands)

As of December 31, 2009

 

 

 

Parent

 

Guarantors

 

Combined
Non-Guarantors

 

Consolidating
Adjustments

 

Total
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

430

 

$

6,363

 

$

2,215

 

$

 

$

9,008

 

Accounts receivable, net

 

201,749

 

461,535

 

9,217

 

(245,909

)

426,592

 

Inventories

 

437,375

 

368,823

 

50,376

 

(3,743

)

852,831

 

Other current assets

 

177,271

 

5,954

 

551

 

(15,404

)

168,372

 

Total current assets

 

816,825

 

842,675

 

62,359

 

(265,056

)

1,456,803

 

Property, plant and equiment, net

 

1,159,215

 

728,601

 

368,815

 

(2,581

)

2,254,050

 

Intangible assets, net

 

 

533,510

 

 

 

533,510

 

Goodwill

 

 

758,259

 

 

 

758,259

 

Other assets, including investments in subs

 

2,476,435

 

326,293

 

9,415

 

(2,684,893

)

127,250

 

Total assets

 

$

4,452,475

 

$

3,189,338

 

$

440,589

 

$

(2,952,530

)

$

5,129,872

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

87,635

 

$

157,711

 

$

43,567

 

$

(26,628

)

$

262,285

 

Accured expenses

 

86,035

 

107,375

 

2,774

 

(31,090

)

165,094

 

Current maturities of long-term debt

 

167,832

 

350

 

14,907

 

(14,907

)

168,182

 

Total current liabilities

 

341,502

 

265,436

 

61,248

 

(72,625

)

595,561

 

Long-term debt

 

2,001,953

 

25

 

238,192

 

(185,598

)

2,054,572

 

Other liabilities

 

370,492

 

2,298,846

 

29,556

 

(2,222,420

)

476,474

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

629

 

19,753

 

7,763

 

(27,516

)

629

 

Treasury stock

 

(730,857

)

 

 

 

(730,857

)

Additional paid-in-capital

 

972,985

 

117,753

 

112,437

 

(230,190

)

972,985

 

Retained earnings

 

1,495,771

 

487,525

 

(23,604

)

(214,181

)

1,745,511

 

Total Steel Dynamics, Inc. stockholders’ equity

 

1,738,528

 

625,031

 

96,596

 

(471,887

)

1,988,268

 

Noncontrolling interests

 

 

 

14,997

 

 

14,997

 

Total stockholders’ equity

 

1,738,528

 

625,031

 

111,593

 

(471,887

)

2,003,265

 

Total liabilities and stockholders’ equity

 

$

4,452,475

 

$

3,189,338

 

$

440,589

 

$

(2,952,530

)

$

5,129,872

 

 

As of December 31, 2008

 

 

 

Parent

 

Guarantors

 

Combined
Non-Guarantors

 

Consolidating
Adjustments

 

Total
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

1,389

 

$

11,514

 

$

3,330

 

$

 

$

16,233

 

Accounts receivable, net

 

266,709

 

461,366

 

8,410

 

(233,553

)

502,932

 

Inventories

 

612,731

 

369,412

 

23,408

 

17,684

 

1,023,235

 

Other current assets

 

126,969

 

46,949

 

351

 

(6,754

)

167,515

 

Total current assets

 

1,007,798

 

889,241

 

35,499

 

(222,623

)

1,709,915

 

Property, plant and equiment, net

 

1,186,317

 

751,904

 

134,636

 

 

2,072,857

 

Intangible assets, net

 

 

614,786

 

 

 

614,786

 

Goodwill

 

 

770,438

 

 

 

770,438

 

Other assets, including investments in subs

 

2,480,319

 

259,610

 

8,922

 

(2,663,270

)

85,581

 

Total assets

 

$

4,674,434

 

$

3,285,979

 

$

179,057

 

$

(2,885,893

)

$

5,253,577

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

119,969

 

$

124,009

 

$

43,322

 

$

(23,907

)

$

263,393

 

Accured expenses

 

165,547

 

155,962

 

3,910

 

(49,054

)

276,365

 

Current maturities of long-term debt

 

431,172

 

51

 

14,906

 

(14,906

)

431,223

 

Total current liabilities

 

716,688

 

280,022

 

62,138

 

(87,867

)

970,981

 

Long-term debt

 

2,219,085

 

76

 

6,703

 

(6,703

)

2,219,161

 

Other liabilities

 

353,294

 

2,424,175

 

4,175

 

(2,350,522

)

431,122

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

545

 

19,753

 

7,833

 

(27,586

)

545

 

Treasury stock

 

(737,319

)

 

 

 

(737,319

)

Additional paid-in-capital

 

541,686

 

117,753

 

101,973

 

(219,726

)

541,686

 

Other accumulated comprehensive loss

 

(1,411

)

 

 

 

(1,411

)

Retained Earnings

 

1,581,866

 

444,200

 

(12,192

)

(193,489

)

1,820,385

 

Total Steel Dynamics, Inc. stockholders’ equity

 

1,385,367

 

581,706

 

97,614

 

(440,801

)

1,623,886

 

Noncontrolling interests

 

 

 

8,427

 

 

8,427

 

Total stockholders’ equity

 

1,385,367

 

581,706

 

106,041

 

(440,801

)

1,632,313

 

Total liabilities and stockholders’ equity

 

$

4,674,434

 

$

3,285,979

 

$

179,057

 

$

(2,885,893

)

$

5,253,577

 

 



 

Exhibit B - Adjustments

 

Steel Dynamics, Inc.

Notes to Consolidated Financial Statements

Note 14.  Condensed Consolidating Information

 

Condensed Consolidating Balance Sheets (in thousands)

As of December 31, 2009

 

 

 

 

Parent - As
Originally
Presented

 

Adjustments
to Parent

 

Parent - As
Adjusted

 

 

 

Consolidating
Adjustments - As Originally
Presented

 

Adjustments to
Consolidating
Adjustments

 

Consolidating
Adjustments -
As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

 

$

430

 

$

 

$

430

 

 

 

$

 

$

 

$

 

Accounts receivable, net

 

 

201,749

 

 

201,749

 

 

 

(245,909

)

 

(245,909

)

Inventories

 

 

437,375

 

 

437,375

 

 

 

(3,743

)

 

(3,743

)

Other current assets

 

 

177,271

 

 

177,271

 

 

 

(15,404

)

 

(15,404

)

Total current assets

 

 

816,825

 

 

816,825

 

 

 

(265,056

)

 

(265,056

)

Property, plant and equiment, net

 

 

1,159,215

 

 

1,159,215

 

 

 

(2,581

)

 

(2,581

)

Intangible assets, net

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

 

 

 

 

Other assets, including investments in subs

 

 

2,476,435

 

249,740

 

2,726,175

 

 

 

(2,684,893

)

(249,740

)

(2,934,633

)

Total assets

 

 

$

4,452,475

 

$

249,740

 

$

4,702,215

 

 

 

$

(2,952,530

)

$

(249,740

)

$

(3,202,270

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

87,635

 

$

 

$

87,635

 

 

 

$

(26,628

)

$

 

$

(26,628

)

Accured expenses

 

 

86,035

 

 

86,035

 

 

 

(31,090

)

 

(31,090

)

Current maturities of long-term debt

 

 

167,832

 

 

167,832

 

 

 

(14,907

)

 

(14,907

)

Total current liabilities

 

 

341,502

 

 

341,502

 

 

 

(72,625

)

 

(72,625

)

Long-term debt

 

 

2,001,953

 

 

2,001,953

 

 

 

(185,598

)

 

(185,598

)

Other liabilities

 

 

370,492

 

 

370,492

 

 

 

(2,222,420

)

 

(2,222,420

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

629

 

 

629

 

 

 

(27,516

)

 

(27,516

)

Treasury stock

 

 

(730,857

)

 

(730,857

)

 

 

 

 

 

Additional paid-in-capital

 

 

972,985

 

 

972,985

 

 

 

(230,190

)

 

(230,190

)

Retained earnings

 

 

1,495,771

 

249,740

 

1,745,511

 

 

 

(214,181

)

(249,740

)

(463,921

)

Total Steel Dynamics, Inc. stockholders’ equity

 

 

1,738,528

 

249,740

 

1,988,268

 

 

 

(471,887

)

(249,740

)

(721,627

)

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

1,738,528

 

249,740

 

1,988,268

 

 

 

(471,887

)

(249,740

)

(721,627

)

Total liabilities and stockholders’ equity

 

 

$

4,452,475

 

$

249,740

 

$

4,702,215

 

 

 

$

(2,952,530

)

$

(249,740

)

$

(3,202,270

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

Please note that only the 2009 portion of the footnote as originally presented in the 2009 Form 10-K/A that is affected by this response has been presented in this Exhibit.

 

 

 

Adjustments to Parent

 

To reflect earnings of certain guarantor and non-guarantor subsidiaries in Parent retained earnings that were not so reflected, and increase Parent’s investment in subsidiaries correspondingly.

 

 

 

Adjustments fo Consolidating Adjustments

 

To eliminate in consolidation the effect of the Adjustments to Parent above.

 



 

Exhibit B - 2008 Adjustments (Continued)

 

Steel Dynamics, Inc.

Notes to Consolidated Financial Statements

Note 14.  Condensed Consolidating Information

 

Condensed Consolidating Balance Sheets (in thousands)

As of December 31, 2008

 

 

 

 

Parent - As
Originally
Presented

 

Adjustments
to Parent

 

Parent - As
Adjusted

 

 

 

Consolidating
Adjustments -
As Originally
Presented

 

Adjustments to
Consolidating
Adjustments

 

Consolidating
Adjustments -
As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

 

$

1,389

 

$

 

$

1,389

 

 

 

$

 

$

 

$

 

Accounts receivable, net

 

 

266,709

 

 

266,709

 

 

 

(233,553

)

 

(233,553

)

Inventories

 

 

612,731

 

 

612,731

 

 

 

17,684

 

 

17,684

 

Other current assets

 

 

126,969

 

 

126,969

 

 

 

(6,754

)

 

(6,754

)

Total current assets

 

 

1,007,798

 

 

1,007,798

 

 

 

(222,623

)

 

(222,623

)

Property, plant and equiment, net

 

 

1,186,317

 

 

1,186,317

 

 

 

 

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

 

 

 

 

Other assets, including investments in subs

 

 

2,480,319

 

238,519

 

2,718,838

 

 

 

(2,663,270

)

(238,519

)

(2,901,789

)

Total assets

 

 

$

4,674,434

 

$

238,519

 

$

4,912,953

 

 

 

$

(2,885,893

)

$

(238,519

)

$

(3,124,412

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

119,969

 

$

 

$

119,969

 

 

 

$

(23,907

)

$

 

$

(23,907

)

Accured expenses

 

 

165,547

 

 

165,547

 

 

 

(49,054

)

 

(49,054

)

Current maturities of long-term debt

 

 

431,172

 

 

431,172

 

 

 

(14,906

)

 

(14,906

)

Total current liabilities

 

 

716,688

 

 

716,688

 

 

 

(87,867

)

 

(87,867

)

Long-term debt

 

 

2,219,085

 

 

2,219,085

 

 

 

(6,703

)

 

(6,703

)

Other liabilities

 

 

353,294

 

 

353,294

 

 

 

(2,350,522

)

 

(2,350,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

545

 

 

545

 

 

 

(27,586

)

 

(27,586

)

Treasury stock

 

 

(737,319

)

 

(737,319

)

 

 

 

 

 

Additional paid-in-capital

 

 

541,686

 

 

541,686

 

 

 

(219,726

)

 

(219,726

)

Other accumulated comprehensive loss

 

 

(1,411

)

 

(1,411

)

 

 

 

 

 

Retained earnings

 

 

1,581,866

 

238,519

 

1,820,385

 

 

 

(193,489

)

(238,519

)

(432,008

)

Total Steel Dynamics, Inc. stockholders’ equity

 

 

1,385,367

 

238,519

 

1,623,886

 

 

 

(440,801

)

(238,519

)

(679,320

)

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

1,385,367

 

238,519

 

1,623,886

 

 

 

(440,801

)

(238,519

)

(679,320

)

Total liabilities and stockholders’ equity

 

 

$

4,674,434

 

$

238,519

 

$

4,912,953

 

 

 

$

(2,885,893

)

$

(238,519

)

$

(3,124,412

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

Please note that only the 2008 portion of the footnote as originally presented in the 2009 Form 10-K/A that is affected by this response has been presented in this Exhibit.

 

 

 

Adjustments to Parent

 

To reflect earnings of certain guarantor and non-guarantor subsidiaries in Parent retained earnings that were not so reflected, and increase Parent’s investment in subsidiaries correspondingly.

 

 

 

Adjustments fo Consolidating Adjustments

 

To eliminate in consolidation the effect of the Adjustments to Parent above.

 



 

Exhibit C - As Adjusted

 

Steel Dynamics, Inc.

Notes to Consolidated Financial Statements

Note 14.  Condensed Consolidating Information

 

Condensed Consolidating Balance Sheets (in thousands)

As of December 31, 2009

 

 

 

Parent - As
Adjusted

 

Guarantors - As
Presented (No
Adjustments)

 

Combined Non-
Guarantors - As
Presented (No
Adjustments)

 

Consolidating
Adjustments -
As Adjusted

 

Total
Consolidated
(No
Adjustments)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

430

 

$

6,363

 

$

2,215

 

$

 

$

9,008

 

Accounts receivable, net

 

201,749

 

461,535

 

9,217

 

(245,909

)

426,592

 

Inventories

 

437,375

 

368,823

 

50,376

 

(3,743

)

852,831

 

Other current assets

 

177,271

 

5,954

 

551

 

(15,404

)

168,372

 

Total current assets

 

816,825

 

842,675

 

62,359

 

(265,056

)

1,456,803

 

Property, plant and equiment, net

 

1,159,215

 

728,601

 

368,815

 

(2,581

)

2,254,050

 

Intangible assets, net

 

 

533,510

 

 

 

533,510

 

Goodwill

 

 

758,259

 

 

 

758,259

 

Other assets, including investments in subsdiaries

 

2,726,175

 

326,293

 

9,415

 

(2,934,633

)

127,250

 

Total assets

 

$

4,702,215

 

$

3,189,338

 

$

440,589

 

$

(3,202,270

)

$

5,129,872

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

87,635

 

$

157,711

 

$

43,567

 

$

(26,628

)

$

262,285

 

Accured expenses

 

86,035

 

107,375

 

2,774

 

(31,090

)

165,094

 

Current maturities of long-term debt

 

167,832

 

350

 

14,907

 

(14,907

)

168,182

 

Total current liabilities

 

341,502

 

265,436

 

61,248

 

(72,625

)

595,561

 

Long-term debt

 

2,001,953

 

25

 

238,192

 

(185,598

)

2,054,572

 

Other liabilities

 

370,492

 

2,298,846

 

29,556

 

(2,222,420

)

476,474

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

629

 

19,753

 

7,763

 

(27,516

)

629

 

Treasury stock

 

(730,857

)

 

 

 

(730,857

)

Additional paid-in-capital

 

972,985

 

117,753

 

112,437

 

(230,190

)

972,985

 

Retained earnings

 

1,745,511

 

487,525

 

(23,604

)

(463,921

)

1,745,511

 

Total Steel Dynamics, Inc. stockholders’ equity

 

1,988,268

 

625,031

 

96,596

 

(721,627

)

1,988,268

 

Noncontrolling interests

 

 

 

14,997

 

 

14,997

 

Total stockholders’ equity

 

1,988,268

 

625,031

 

111,593

 

(721,627

)

2,003,265

 

Total liabilities and stockholders’ equity

 

$

4,702,215

 

$

3,189,338

 

$

440,589

 

$

(3,202,270

)

$

5,129,872

 

 

As of December 31, 2008

 

 

 

Parent - As
Adjusted

 

Guarantors - As
Presented (No
Adjustments)

 

Combined Non-
Guarantors - As
Presented (No
Adjustments)

 

Consolidating
Adjustments -
As Adjusted

 

Total
Consolidated
(No
Adjustments)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

1,389

 

$

11,514

 

$

3,330

 

$

 

$

16,233

 

Accounts receivable, net

 

266,709

 

461,366

 

8,410

 

(233,553

)

502,932

 

Inventories

 

612,731

 

369,412

 

23,408

 

17,684

 

1,023,235

 

Other current assets

 

126,969

 

46,949

 

351

 

(6,754

)

167,515

 

Total current assets

 

1,007,798

 

889,241

 

35,499

 

(222,623

)

1,709,915

 

Property, plant and equiment, net

 

1,186,317

 

751,904

 

134,636

 

 

2,072,857

 

Intangible assets, net

 

 

614,786

 

 

 

614,786

 

Goodwill

 

 

770,438

 

 

 

770,438

 

Other assets, including investments in subsidiaries

 

2,718,838

 

259,610

 

8,922

 

(2,901,789

)

85,581

 

Total assets

 

$

4,912,953

 

$

3,285,979

 

$

179,057

 

$

(3,124,412

)

$

5,253,577

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

119,969

 

$

124,009

 

$

43,322

 

$

(23,907

)

$

263,393

 

Accured expenses

 

165,547

 

155,962

 

3,910

 

(49,054

)

276,365

 

Current maturities of long-term debt

 

431,172

 

51

 

14,906

 

(14,906

)

431,223

 

Total current liabilities

 

716,688

 

280,022

 

62,138

 

(87,867

)

970,981

 

Long-term debt

 

2,219,085

 

76

 

6,703

 

(6,703

)

2,219,161

 

Other liabilities

 

353,294

 

2,424,175

 

4,175

 

(2,350,522

)

431,122

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

545

 

19,753

 

7,833

 

(27,586

)

545

 

Treasury stock

 

(737,319

)

 

 

 

(737,319

)

Additional paid-in-capital

 

541,686

 

117,753

 

101,973

 

(219,726

)

541,686

 

Other accumulated comprehensive loss

 

(1,411

)

 

 

 

(1,411

)

Retained earnings

 

1,820,385

 

444,200

 

(12,192

)

(432,008

)

1,820,385

 

Total Steel Dynamics, Inc. stockholders’ equity

 

1,623,886

 

581,706

 

97,614

 

(679,320

)

1,623,886

 

Noncontrolling interests

 

 

 

8,427

 

 

8,427

 

Total stockholders’ equity

 

1,623,886

 

581,706

 

106,041

 

(679,320

)

1,632,313

 

Total liabilities and stockholders’ equity

 

$

4,912,953

 

$

3,285,979

 

$

179,057

 

$

(3,124,412

)

$

5,253,577

 

 



 

Exhibit D - As Originally Filed

 

Steel Dynamics, Inc.

Notes to Consolidated Financial Statements

Note 14.  Condensed Consolidating Information

 

Condensed Consolidating Statement of Operations (in thousands)

For the year ended December 31, 2009

 

 

 

Parent

 

Guarantors

 

Combined
Non-Guarantors

 

Consolidating
Adjustments

 

Total
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,790,451

 

$

4,334,533

 

$

54,053

 

$

(2,220,231

)

$

3,958,806

 

Costs of goods sold

 

1,628,271

 

4,055,388

 

52,996

 

(2,176,925

)

3,559,730

 

Gross profit (loss)

 

162,180

 

279,145

 

1,057

 

(43,306

)

399,076

 

Selling, general and administrative

 

68,633

 

208,847

 

15,057

 

(12,992

)

279,545

 

Operating income (loss)

 

93,547

 

70,298

 

(14,000

)

(30,314

)

119,531

 

Interest expense, net capitalized interest

 

83,297

 

58,049

 

735

 

(721

)

141,360

 

Other (income) expense, net

 

49,255

 

(55,700

)

9

 

2,844

 

(3,592

)

Income (loss) before income taxes and equity in net income of subsidiaries

 

(39,005

)

67,949

 

(14,744

)

(32,437

)

(18,237

)

Income taxes (benefit)

 

(15,438

)

26,894

 

(5,835

)

(12,839

)

(7,218

)

 

 

(23,567

)

41,055

 

(8,909

)

(19,598

)

(11,019

)

Equity in net income of subsidiaries

 

32,146

 

 

 

(32,146

)

 

Net loss attributable to noncontrolling interests

 

 

 

(2,835

)

 

(2,835

)

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

8,579

 

$

41,055

 

$

(6,074

)

$

(51,744

)

$

(8,184

)

 

For the year ended December 31, 2008

 

 

 

Parent

 

Guarantors

 

Combined
Non-Gurantors

 

Consolidating
Adjustments

 

Total
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,829,864

 

$

9,172,433

 

$

141,316

 

$

(5,063,092

)

$

8,080,521

 

Costs of goods sold

 

3,094,647

 

8,666,446

 

153,629

 

(5,065,460

)

6,849,262

 

Gross profit

 

735,217

 

505,987

 

(12,313

)

2,368

 

1,231,259

 

Selling, general and administrative

 

198,311

 

195,639

 

9,716

 

(18,775

)

384,891

 

Operating income (loss)

 

536,906

 

310,348

 

(22,029

)

21,143

 

846,368

 

Interest expense, net capitalized interest

 

72,813

 

66,177

 

768

 

4,816

 

144,574

 

Other (income) expense, net

 

248,247

 

(282,034

)

(222

)

862

 

(33,147

)

Income (loss) before income taxes and equity in net income of subsidiaries

 

215,846

 

526,205

 

(22,575

)

15,465

 

734,941

 

Income taxes (benefit)

 

81,992

 

190,383

 

(8,544

)

16,596

 

280,427

 

 

 

133,854

 

335,822

 

(14,031

)

(1,131

)

454,514

 

Equity in net income of subsidiaries

 

321,791

 

 

 

(321,791

)

 

Net loss attributable to noncontrolling interests

 

 

 

(8,872

)

 

(8,872

)

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

455,645

 

$

335,822

 

$

(5,159

)

$

(322,922

)

$

463,386

 

 

For the year ended December 31, 2007

 

 

 

Parent

 

Guarantors

 

Combined
Non-Gurantors

 

Consolidating
Adjustments

 

Total
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,812,970

 

$

4,547,667

 

$

78,866

 

$

(3,054,954

)

$

4,384,549

 

Costs of goods sold

 

2,181,175

 

4,251,647

 

75,624

 

(3,039,591

)

3,468,855

 

Gross profit

 

631,795

 

296,020

 

3,242

 

(15,363

)

915,694

 

Selling, general and administrative

 

132,225

 

96,811

 

5,195

 

(9,282

)

224,949

 

Operating income (loss)

 

499,570

 

199,209

 

(1,953

)

(6,081

)

690,745

 

Interest expense, net capitalized interest

 

41,288

 

14,855

 

(326

)

(401

)

55,416

 

Other (income) expense, net

 

204,663

 

(199,842

)

186

 

493

 

5,500

 

Income (loss) before income taxes and equity in net income of subsidiaries

 

253,619

 

384,196

 

(1,813

)

(6,173

)

629,829

 

Income taxes (benefit)

 

101,493

 

139,953

 

(155

)

(5,619

)

235,672

 

 

 

152,126

 

244,243

 

(1,658

)

(554

)

394,157

 

Equity in net income of subsidiaries

 

242,585

 

 

 

(242,585

)

 

Net loss attributable to noncontrolling interests

 

 

 

(409

)

 

(409

)

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

394,711

 

$

244,243

 

$

(1,249

)

$

(243,139

)

$

394,566

 

 



 

Exhibit E - Adjustments

 

Steel Dynamics, Inc.

Notes to Consolidated Financial Statements

Note 14.  Condensed Consolidating Information

 

Condensed Consolidating Statement of Operations (in thousands)

For the year ended December 31, 2009

 

 

 

 

Parent - As
Originally
Presented

 

Adjustments to
Parent

 

Parent - As
Adjusted

 

 

 

Consolidating
Adjustments -
As Originally
Presented

 

Adjustments to
Consolidating
Adjustments

 

Consolidating
Adjustments -
As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$

1,790,451

 

$

 

$

1,790,451

 

 

 

$

(2,220,231

)

$

 

$

(2,220,231

)

Costs of goods sold

 

 

1,628,271

 

 

1,628,271

 

 

 

(2,176,925

)

 

(2,176,925

)

Gross profit (loss)

 

 

162,180

 

 

162,180

 

 

 

(43,306

)

 

(43,306

)

Selling, general and administrative

 

 

68,633

 

 

68,633

 

 

 

(12,992

)

 

(12,992

)

Operating income (loss)

 

 

93,547

 

 

93,547

 

 

 

(30,314

)

 

(30,314

)

Interest expense, net capitalized interest

 

 

83,297

 

 

83,297

 

 

 

(721

)

 

(721

)

Other (income) expense, net

 

 

49,255

 

 

49,255

 

 

 

2,844

 

 

2,844

 

Income (loss) before income taxes and equity in net income of subsidiaries

 

 

(39,005

)

 

(39,005

)

 

 

(32,437

)

 

(32,437

)

Income taxes (benefit)

 

 

(15,438

)

 

(15,438

)

 

 

(12,839

)

 

(12,839

)

 

 

 

(23,567

)

 

(23,567

)

 

 

(19,598

)

 

(19,598

)

Equity in net income of subsidiaries

 

 

32,146

 

2,835

 

34,981

 

 

 

(32,146

)

(2,835

)

(34,981

)

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

 

$

8,579

 

$

2,835

 

$

11,414

 

 

 

$

(51,744

)

$

(2,835

)

$

(54,579

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2008

 

 

 

 

Parent - As
Originally
Presented

 

Adjustments to
Parent

 

Parent - As
Adjusted

 

 

 

Consolidating
Adjustments -
As Originally
Presented

 

Adjustments to
Consolidating
Adjustments

 

Consolidating
Adjustments -
As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$

3,829,864

 

$

 

$

3,829,864

 

 

 

$

(5,063,092

)

$

 

$

(5,063,092

)

Costs of goods sold

 

 

3,094,647

 

 

3,094,647

 

 

 

(5,065,460

)

 

(5,065,460

)

Gross profit

 

 

735,217

 

 

735,217

 

 

 

2,368

 

 

2,368

 

Selling, general and administrative

 

 

198,311

 

 

198,311

 

 

 

(18,775

)

 

(18,775

)

Operating income (loss)

 

 

536,906

 

 

536,906

 

 

 

21,143

 

 

21,143

 

Interest expense, net capitalized interest

 

 

72,813

 

 

72,813

 

 

 

4,816

 

 

4,816

 

Other (income) expense, net

 

 

248,247

 

 

248,247

 

 

 

862

 

 

862

 

Income (loss) before income taxes and equity in net income of subsidiaries

 

 

215,846

 

 

215,846

 

 

 

15,465

 

 

15,465

 

Income taxes (benefit)

 

 

81,992

 

 

81,992

 

 

 

16,596

 

 

16,596

 

 

 

 

133,854

 

 

133,854

 

 

 

(1,131

)

 

(1,131

)

Equity in net income of subsidiaries

 

 

321,791

 

8,872

 

330,663

 

 

 

(321,791

)

(8,872

)

(330,663

)

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

 

$

455,645

 

$

8,872

 

$

464,517

 

 

 

$

(322,922

)

$

(8,872

)

$

(331,794

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the year ended December 31, 2007

 

 

 

 

Parent - As
Originally
Presented

 

Adjustments to
Parent

 

Parent - As
Adjusted

 

 

 

Consolidating
Adjustments -
As Originally
Presented

 

Adjustments to
Consolidating
Adjustments

 

Consolidating
Adjustments -
As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$

2,812,970

 

$

 

$

2,812,970

 

 

 

$

(3,054,954

)

$

 

$

(3,054,954

)

Costs of goods sold

 

 

2,181,175

 

 

2,181,175

 

 

 

(3,039,591

)

 

(3,039,591

)

Gross profit

 

 

631,795

 

 

631,795

 

 

 

(15,363

)

 

(15,363

)

Selling, general and administrative

 

 

132,225

 

 

132,225

 

 

 

(9,282

)

 

(9,282

)

Operating income (loss)

 

 

499,570

 

 

499,570

 

 

 

(6,081

)

 

(6,081

)

Interest expense, net capitalized interest

 

 

41,288

 

 

41,288

 

 

 

(401

)

 

(401

)

Other (income) expense, net

 

 

204,663

 

 

204,663

 

 

 

493

 

 

493

 

Income (loss) before income taxes and equity in net income of subsidiaries

 

 

253,619

 

 

253,619

 

 

 

(6,173

)

 

(6,173

)

Income taxes (benefit)

 

 

101,493

 

 

101,493

 

 

 

(5,619

)

 

(5,619

)

 

 

 

152,126

 

 

152,126

 

 

 

(554

)

 

(554

)

Equity in net income of subsidiaries

 

 

242,585

 

409

 

242,994

 

 

 

(242,585

)

(409

)

(242,994

)

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

 

$

394,711

 

$

409

 

$

395,120

 

 

 

$

(243,139

)

$

(409

)

$

(243,548

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

Please note that only the portion of the footnote for each year as originally presented in the 2009 Form 10-K/A that is affected by this response has been presented in this Exhibit.

 

 

 

Adjustments to Parent

 

To appropriately reflect equity in net income of subsidiaries attributable to Steel Dynamics, Inc.

 

 

 

Adjustments fo Consolidating Adjustments

 

To eliminate in consolidation the effect of the Adjustments to Parent above.

 



 

Exhibit F - As Adjusted

 

Steel Dynamics, Inc.

Notes to Consolidated Financial Statements

Note 14.  Condensed Consolidating Information

 

Condensed Consolidating Statement of Operations (in thousands)

For the year ended December 31, 2009

 

 

 

Parent - As
Adjusted

 

Guarantors - As
Presented (No
Adjustments)

 

Combined Non-
Guarantors - As
Presented (No
Adjustments)

 

Consolidating
Adjustments -
As Adjusted

 

Total
Consolidated
(No
Adjustments)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,790,451

 

$

4,334,533

 

$

54,053

 

$

(2,220,231

)

$

3,958,806

 

Costs of goods sold

 

1,628,271

 

4,055,388

 

52,996

 

(2,176,925

)

3,559,730

 

Gross profit (loss)

 

162,180

 

279,145

 

1,057

 

(43,306

)

399,076

 

Selling, general and administrative

 

68,633

 

208,847

 

15,057

 

(12,992

)

279,545

 

Operating income (loss)

 

93,547

 

70,298

 

(14,000

)

(30,314

)

119,531

 

Interest expense, net of capitalized interest

 

83,297

 

58,049

 

735

 

(721

)

141,360

 

Other (income) expense, net

 

49,255

 

(55,700

)

9

 

2,844

 

(3,592

)

Income (loss) before income taxes and equity in net income of subsidiaries

 

(39,005

)

67,949

 

(14,744

)

(32,437

)

(18,237

)

Income taxes (benefit)

 

(15,438

)

26,894

 

(5,835

)

(12,839

)

(7,218

)

 

 

(23,567

)

41,055

 

(8,909

)

(19,598

)

(11,019

)

Equity in net income of subsidiaries

 

34,981

 

 

 

(34,981

)

 

Net loss attributable to noncontrolling interests

 

 

 

(2,835

)

 

(2,835

)

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

11,414

 

$

41,055

 

$

(6,074

)

$

(54,579

)

$

(8,184

)

 

For the year ended December 31, 2008

 

 

 

Parent - As
Adjusted

 

Guarantors - As
Presented (No
Adjustments)

 

Combined Non-
Guarantors - As
Presented (No
Adjustments)

 

Consolidating
Adjustments -
As Adjusted

 

Total
Consolidated
(No
Adjustments)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,829,864

 

$

9,172,433

 

$

141,316

 

$

(5,063,092

)

$

8,080,521

 

Costs of goods sold

 

3,094,647

 

8,666,446

 

153,629

 

(5,065,460

)

6,849,262

 

Gross profit

 

735,217

 

505,987

 

(12,313

)

2,368

 

1,231,259

 

Selling, general and administrative

 

198,311

 

195,639

 

9,716

 

(18,775

)

384,891

 

Operating income (loss)

 

536,906

 

310,348

 

(22,029

)

21,143

 

846,368

 

Interest expense, net of capitalized interest

 

72,813

 

66,177

 

768

 

4,816

 

144,574

 

Other (income) expense, net

 

248,247

 

(282,034

)

(222

)

862

 

(33,147

)

Income (loss) before income taxes and equity in net income of subsidiaries

 

215,846

 

526,205

 

(22,575

)

15,465

 

734,941

 

Income taxes (benefit)

 

81,992

 

190,383

 

(8,544

)

16,596

 

280,427

 

 

 

133,854

 

335,822

 

(14,031

)

(1,131

)

454,514

 

Equity in net income of subsidiaries

 

330,663

 

 

 

(330,663

)

 

Net loss attributable to noncontrolling interests

 

 

 

(8,872

)

 

(8,872

)

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

464,517

 

$

335,822

 

$

(5,159

)

$

(331,794

)

$

463,386

 

 

For the year ended December 31, 2007

 

 

 

Parent - As
Adjusted

 

Guarantors - As
Presented (No
Adjustments)

 

Combined Non-
Guarantors - As
Presented (No
Adjustments)

 

Consolidating
Adjustments -
As Adjusted

 

Total
Consolidated
(No
Adjustments)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,812,970

 

$

4,547,667

 

$

78,866

 

$

(3,054,954

)

$

4,384,549

 

Costs of goods sold

 

2,181,175

 

4,251,647

 

75,624

 

(3,039,591

)

3,468,855

 

Gross profit

 

631,795

 

296,020

 

3,242

 

(15,363

)

915,694

 

Selling, general and administrative

 

132,225

 

96,811

 

5,195

 

(9,282

)

224,949

 

Operating income (loss)

 

499,570

 

199,209

 

(1,953

)

(6,081

)

690,745

 

Interest expense, net of capitalized interest

 

41,288

 

14,855

 

(326

)

(401

)

55,416

 

Other (income) expense, net

 

204,663

 

(199,842

)

186

 

493

 

5,500

 

Income (loss) before income taxes and equity in net income of subsidiaries

 

253,619

 

384,196

 

(1,813

)

(6,173

)

629,829

 

Income taxes (benefit)

 

101,493

 

139,953

 

(155

)

(5,619

)

235,672

 

 

 

152,126

 

244,243

 

(1,658

)

(554

)

394,157

 

Equity in net income of subsidiaries

 

242,944

 

 

 

(242,944

)

 

Net loss attributable to noncontrolling interests

 

 

 

(409

)

 

(409

)

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

395,070

 

$

244,243

 

$

(1,249

)

$

(243,498

)

$

394,566