EX-99.1 2 a09-31896_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release

October 19, 2009

 

7575 West Jefferson Blvd

 

Fort Wayne, IN 46804

 

260.459.3553 Phone

 

260.969.3590 Fax

 

www.steeldynamics.com

 

Steel Dynamics Reports Sharp Increase in Q3 Profitability

 

FORT WAYNE, INDIANA, October 19, 2009— Steel Dynamics, Inc. (NASDAQ-GS: STLD) today announced net income of $69 million for the third quarter of 2009, or $0.30 per diluted share. The quarter’s earnings compared to a net loss of $16 million, or $0.08 per diluted share, in the second quarter of 2009 and net income of $193 million, or $0.98 per diluted share, in the third quarter of 2008. The principal drivers as to why third quarter earnings exceeded our September guidance were stronger-than-anticipated cost compression, resulting from higher production and shipping volumes at the Flat Roll Division, and better than expected performance in metals recycling.

 

Third quarter net sales of $1.2 billion increased significantly from $792 million in the second quarter of 2009, up 48 percent, but were down 54 percent from $2.6 billion when compared to the third quarter of 2008, a period when pricing reached historical peaks. Sequentially, shipping volumes in all segments except fabrication were up in the third quarter, as were selling prices. Steel shipments for the third quarter were 1.2 million tons, 41 percent higher than the second quarter. SDI’s average steel selling price for the third quarter increased $33 per ton, to $627 from $594 per ton in the second quarter. Average scrap cost per net ton charged increased $49 compared to the second quarter. This further demonstrates the excellent cost compression achieved by both increased volume and team effort. In metals recycling, OmniSource’s ferrous metals shipments were 1.3 million tons, up 54 percent from the second quarter, and nonferrous shipments were 217 million pounds, up 28 percent from the second quarter.

 

“In the third quarter, the company’s steel operations produced operating income of $128 million, or $105 per ton, while OmniSource made significant strides in earnings growth, resulting in operating income of $50 million during the quarter,” said Keith Busse, Chairman and CEO. “I salute SDI’s employees as these results are testament to our focus on efficient operations and cost control throughout the company. Our steelmaking divisions all produced pre-tax profits in the quarter, including the Structural and Rail Division which continues to face very challenging conditions in the construction marketplace. Our steel fabricating operations showed an operating loss of $3 million on continued weakness in non-residential construction.

 

“Current business conditions remain relatively steady. Orders for flat-rolled steel products continue to be strong; merchant, specialty and engineered bars are reasonably good; but structural steel backlogs remain weak. Our flat-roll steel business, inclusive of The Techs, continues to run at near full capacity utilization rates, while the bar divisions are running at 60 to 70 percent of capacity. The Structural and Rail Division has seen modest improvement, with utilization now in the low thirty-percent range, which is now being calculated on the basis of its expanded annual production capacity of 1.8 million tons. OmniSource has experienced

 



 

improved metals flows and is now processing at about 75 to 80 percent of capacity.

 

“Our outlook for the fourth quarter anticipates a slight easing in current operating rates, which could result in somewhat lower earnings than the third quarter. We expect to provide quantitative guidance later in the quarter. Factors that could affect fourth quarter results include lower flat-roll steel shipments, due to seasonality coupled with a slight slowing in market momentum, and margin compression in metals recycling due to lower scrap prices. We also expect to incur increased expenses related to the anticipated start-up of the Mesabi Nugget plant. Overall, though, we expect the combined metals recycling and ferrous resources segment to remain profitable in the fourth quarter on the strength of OmniSource. We currently believe that SDI’s second-half earnings will offset first-half losses and foresee the company generating a small profit for the year 2009, a feat few, if any, other steelmakers will accomplish in this very challenging and difficult environment.

 

“As the Flat Roll Division, The Techs, and OmniSource demonstrated in the third quarter, our Steel Dynamics operations are capable of ramping up quickly to meet renewed demand for our products. Business conditions remain somewhat uncertain for the foreseeable future, but we remain optimistic the recovery will continue to gain a head of steam, and we will continue to be in excellent position to take advantage of it,” Busse said.

 

Third Quarter 2009 Operating Segment Information

 

The following highlights third quarter 2009 results for each of SDI’s three primary operating segments.

 

Steel Operations.  Steel Operations achieved net sales of $782 million for the third quarter and represented 63 percent of the company’s external sales. This segment includes five steel mills and related steel processing facilities, including The Techs.  SDI’s five steel mills produce a wide variety of flat-rolled and long steel products. The Techs galvanize steel sheet that is sourced primarily from third parties.

 

Third quarter 2009 Steel Operations shipments were 1.2 million tons, of which 877,000 tons were flat-rolled steel shipments. Based on tons shipped, including steel shipments made by The Techs, flat-rolled products accounted for 70 percent of third quarter steel segment shipments, 11 percent was structural steel shipments, 8 percent was merchant bars, 6 percent was engineered bars, and 5 percent was Steel of West Virginia shipments. The third quarter operating profit for the steel segment was $128 million, or $105 per ton shipped, compared to an operating profit of $41 per ton in the second quarter. These figures exclude amortization related to the segment’s intangible assets and certain non-allocated corporate overhead expenses, such as profit-sharing costs.

 

The third quarter’s average selling price per ton for Steel Operations was $627, an increase of $33 per ton from $594 in the second quarter of 2009 and a decrease of $559 per ton from the year-ago quarter. The average scrap cost per net ton charged increased $49 compared to the second quarter.

 

Most notable for the quarter was the performance of the Butler, Indiana, Flat Roll Division. After completion of an electric-furnace upgrade early

 



 

in July, the mill in August achieved a new monthly production record, operating at an annualized rate slightly exceeding 3 million tons per year.

 

Metals Recycling and Ferrous Resources.  This segment includes ferrous and non-ferrous metals recycling by OmniSource Corporation (processing and trading) and SDI’s Iron Dynamics scrap-substitute operation that produces pig iron for use by the Flat Roll Division. The segment also includes expenses related to the Mesabi Nugget project, which currently is under construction.

 

The segment’s net sales for third quarter 2009 were $555 million, and represented 33 percent of SDI’s third quarter external sales. The operating income for this segment was $45 million, excluding amortization related to the segment’s intangible assets and certain non-allocated corporate overhead expenses, such as profit-sharing costs. OmniSource’s $50 million in operating profit was partially offset by losses at Iron Dynamics (related to lower market-based pig-iron prices) and to expenses related to the Mesabi Nugget project as it nears the expected start-up in November.

 

For the third quarter, total ferrous scrap shipments, including shipments to SDI’s Steel Operations, were 1.3 million tons, 26 percent lower than the year-ago-quarter and 54 percent higher than the second quarter of 2009. Non-ferrous scrap shipments for the third quarter of 2009 were 217 million pounds, 11 percent lower than the year-ago quarter and 28 percent higher than second quarter 2009 shipments.

 

During the third quarter, the company’s scrap operations supplied 576,000 tons of ferrous scrap to SDI’s Steel Operations, which was 45 percent of the total tonnage of ferrous scrap OmniSource shipped and was 50 percent of the tonnage of ferrous scrap purchased by our mills during the quarter.

 

Steel Fabrication Operations. Steel Fabrication Operations are the New Millennium Building Systems fabricating plants that produce joists, trusses, and steel deck used in the construction of non-residential buildings. Third quarter net sales were $33 million, or 3 percent of SDI’s third quarter external sales. New Millennium reported an operating loss of $3 million for the quarter. Third quarter shipments totaled 35,000 tons at an average selling price of $953 per ton. Third quarter shipments were 56 percent lower than the year-ago quarter, and 2 percent lower than the second quarter of 2009.

 



 

Forward-Looking Statements

 

This press release contains some predictive statements about future events, including statements related to conditions in the steel and metallic scrap markets, Steel Dynamics’ revenue, costs of purchased materials, future profitability and earnings, and the operation of new or existing facilities.  These statements are intended to be made as “forward-looking,” subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  Such predictive statements are not guarantees of future performance, and actual results could differ materially from our current expectations.

 

Factors that could cause such predictive statements to turn out other than as anticipated or predicted include, among others:  the effects of prolonged or deepening recession on industrial demand; general or specific sector (i.e., automotive, consumer appliance or construction) economic conditions affecting steel consumption; the impact of price competition, whether domestic or the result of foreign imports; difficulties in integrating acquired businesses; risks and uncertainties involving new products or new technologies; changes in the availability or cost of steel scrap or substitute materials; increases in energy costs; occurrence of unanticipated equipment failures and plant outages; labor unrest; and the effect of the elements on production or consumption.

 

More specifically, we refer you to SDI’s detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K, in our quarterly reports on Form 10-Q or in other reports which we from time to time file with the Securities and Exchange Commission, available publicly on the SEC Web site, www.sec.gov, and on the Steel Dynamics Web site, www.steeldynamics.com

 

Forward-looking or predictive statements we make are based upon information and assumptions, concerning our businesses and the environments in which they operate, which we consider reasonable as of the date on which these statements are made.  Due to the foregoing risks and uncertainties however, as well as, matters beyond our control which can affect forward-looking statements, you are cautioned not to place undue reliance on these predictive statements, which speak only as of the date of this press release.  We undertake no duty to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

Conference Call and Webcast

On Tuesday, October 20, 2009, at 10:00 a.m. Eastern time, Steel Dynamics will host a conference call in which management will discuss third quarter results.  You are invited to listen to the live audio broadcast of the conference call over the Internet, accessible from the Steel Dynamics Web site:

 

www.steeldynamics.com

 

Dial-in information is available on our Web site.  An audio replay of the Webcast and a downloadable podcast will be available from the SDI Web site.  No telephone replay will be available.

 

Contact:  Fred Warner, Investor Relations Manager, (260) 969-3564 or fax (260) 969-3590

f.warner@steeldynamics.com

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

Three Months
Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,172,196

 

$

2,563,943

 

$

2,779,004

 

$

6,870,087

 

$

792,158

 

Costs of goods sold

 

955,503

 

2,118,737

 

2,534,101

 

5,597,917

 

723,321

 

Gross profit

 

216,693

 

445,206

 

244,903

 

1,272,170

 

68,837

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

56,133

 

72,723

 

162,012

 

223,353

 

48,559

 

Profit sharing

 

451

 

30,800

 

409

 

76,204

 

 

Amortization of intangible assets

 

11,661

 

10,765

 

41,353

 

30,416

 

13,994

 

Operating income

 

148,448

 

330,918

 

41,129

 

942,197

 

6,284

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net capitalized interest

 

34,520

 

37,446

 

107,814

 

102,728

 

37,043

 

Other (income) expense, net

 

(2,167

)

(8,342

)

(2,129

)

(33,048

)

786

 

Income (loss) before income taxes

 

116,095

 

301,814

 

(64,556

)

872,517

 

(31,545

)

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes (benefit)

 

47,365

 

114,070

 

(26,991

)

330,456

 

(15,024

)

Net income (loss)

 

68,730

 

187,744

 

(37,565

)

542,061

 

(16,521

)

Net loss attributable to non-controlling interests

 

(288

)

(5,264

)

(2,730

)

(3,998

)

(530

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

69,018

 

$

193,008

 

$

(34,835

)

$

546,059

 

$

(15,991

)

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share attributable to Steel Dynamics, Inc. stockholders

 

$

.32

 

$

.99

 

$

(.18

)

$

2.85

 

$

(.08

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

215,218

 

195,347

 

195,689

 

191,579

 

189,848

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive

 

$

.30

 

$

.98

 

$

(.18

)

$

2.75

 

$

(.08

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and equivalents outstanding

 

234,080

 

196,859

 

195,689

 

198,840

 

189,848

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

.075

 

$

.10

 

$

.25

 

$

.30

 

$

.075

 

 



 

Steel Dynamics, Inc.

UNAUDITED SUPPLEMENTAL OPERATING INFORMATION

(dollars in thousands / volume data in actual net tons, except non-ferrous data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

First

 

Second

 

 

 

September 30,

 

September 30,

 

Quarter

 

Quarter

 

 

 

2009

 

2008

 

2009

 

2008

 

2009

 

2009

 

Steel Operations*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Flat Roll Division

 

656,512

 

576,059

 

1,415,195

 

1,967,660

 

303,938

 

454,745

 

Structural and Rail Division

 

134,390

 

281,126

 

360,421

 

866,963

 

129,555

 

96,476

 

Engineered Bar Products Division

 

80,428

 

149,708

 

215,092

 

442,741

 

71,540

 

63,124

 

Roanoke Bar Division

 

97,895

 

148,128

 

263,617

 

436,078

 

76,610

 

89,112

 

Steel of West Virginia

 

57,539

 

62,849

 

155,622

 

218,907

 

43,124

 

54,959

 

The Techs

 

220,383

 

209,191

 

466,032

 

734,110

 

118,359

 

127,290

 

Combined

 

1,247,147

 

1,427,061

 

2,875,979

 

4,666,459

 

743,126

 

885,706

 

Intra-company

 

(84,396

)

(141,113

)

(183,998

)

(395,926

)

(52,012

)

(47,590

)

External

 

1,162,751

 

1,285,948

 

2,691,981

 

4,270,533

 

691,114

 

838,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production (excluding The Techs)

 

1,112,145

 

1,279,341

 

2,565,932

 

4,019,776

 

697,806

 

755,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined

 

$

782,169

 

$

1,692,522

 

$

1,843,818

 

$

4,596,470

 

$

535,184

 

$

526,465

 

Intra-company

 

(39,079

)

(140,863

)

(88,793

)

(336,827

)

(30,142

)

(19,572

)

External

 

$

743,090

 

$

1,551,659

 

$

1,755,025

 

$

4,259,643

 

$

505,042

 

$

506,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before amortization of intangibles

 

$

128,352

 

$

281,732

 

$

99,020

 

$

852,973

 

$

(65,463

)

$

36,131

 

Amortization of intangibles

 

(3,174

)

(3,432

)

(10,057

)

(12,573

)

(3,451

)

(3,432

)

Operating income (loss)

 

$

125,178

 

$

278,300

 

$

88,963

 

$

840,400

 

$

(68,914

)

$

32,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals Recycling and Ferrous Resources**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ferrous metals shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined

 

1,293,820

 

1,755,608

 

2,863,888

 

4,654,495

 

729,869

 

840,199

 

Intra-company

 

(575,840

)

(714,234

)

(1,103,616

)

(1,832,244

)

(214,753

)

(313,023

)

External

 

717,980

 

1,041,374

 

1,760,272

 

2,822,251

 

515,116

 

527,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-ferrous metals shipments (thousands of pounds)

 

217,068

 

243,897

 

577,246

 

736,833

 

190,394

 

169,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron Dynamics shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquid pig iron

 

55,007

 

44,254

 

140,625

 

142,039

 

41,226

 

44,392

 

Hot briquetted iron

 

4,497

 

17,715

 

26,306

 

48,404

 

20,326

 

1,483

 

Other

 

36

 

7,689

 

739

 

13,936

 

674

 

29

 

Intra-company

 

59,540

 

69,658

 

167,670

 

204,379

 

62,226

 

45,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined

 

$

555,233

 

$

1,338,847

 

$

1,160,579

 

3,303,562

 

$

296,408

 

$

308,938

 

Intra-company

 

(171,351

)

(469,345

)

(298,593

)

(1,084,686

)

(58,702

)

(68,540

)

External

 

$

383,882

 

$

869,502

 

$

861,986

 

$

2,218,876

 

$

237,706

 

$

240,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before amortization of intangibles

 

$

45,313

 

$

103,025

 

$

36,476

 

$

240,772

 

$

(12,422

)

$

3,585

 

Amortization of intangibles

 

(8,398

)

(7,195

)

(30,914

)

(17,427

)

(12,044

)

(10,472

)

Operating income (loss)

 

$

36,915

 

$

95,830

 

$

5,562

 

$

223,345

 

$

(24,466

)

$

(6,887

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steel Fabrication***

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shipments

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined

 

34,546

 

78,205

 

115,193

 

222,829

 

45,278

 

35,369

 

Intra-company

 

(457

)

(552

)

(682

)

(868

)

(15

)

(210

)

External

 

34,089

 

77,653

 

114,511

 

221,961

 

45,263

 

35,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined

 

$

32,930

 

$

110,526

 

$

130,763

 

$

282,337

 

$

60,807

 

$

37,026

 

Intra-company

 

(620

)

(442

)

(1,198

)

(559

)

(22

)

(556

)

External

 

$

32,310

 

$

110,084

 

$

129,565

 

$

281,778

 

$

60,785

 

$

36,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before amortization of intangibles

 

$

(3,259

)

$

4,512

 

$

(97

)

$

12,849

 

$

3,167

 

$

(5

)

Amortization of intangibles

 

(32

)

(82

)

(232

)

(248

)

(167

)

(33

)

Operating income (loss)

 

$

(3,291

)

$

4,430

 

$

(329

)

$

12,601

 

$

3,000

 

$

(38

)

 


*

Steel Operations include the company's five steelmaking divisions and The Techs three galvanizing plants.

**

Metals Recycling and Ferrous Resources Operations include OmniSource and Recycle South metals recycling operations, as well as Iron Dynamics' (IDI) pig iron substitute production facility (all IDI shipments are consumed internally).  Operating income (loss) also includes the expenses associated with the construction and start up of the company's Mesabi Nugget facilities.

***

Steel Fabrication Operations include the company's joist and deck fabrication operations.

 



 

Steel Dynamics, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

September 30,
2009

 

December 31,
2008

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and equivalents

 

$

8,094

 

$

16,233

 

Accounts receivable, net

 

480,397

 

502,932

 

Inventories

 

835,079

 

1,023,235

 

Deferred income taxes

 

37,631

 

23,562

 

Income taxes receivable

 

92,755

 

86,321

 

Other current assets

 

14,820

 

57,632

 

Total current assets

 

1,468,776

 

1,709,915

 

 

 

 

 

 

 

Property, plant and equipment, net

 

2,214,998

 

2,072,857

 

 

 

 

 

 

 

Restricted cash

 

12,480

 

18,515

 

 

 

 

 

 

 

Intangible assets, net

 

545,327

 

614,786

 

 

 

 

 

 

 

Goodwill

 

759,983

 

770,438

 

 

 

 

 

 

 

Other assets

 

107,400

 

67,066

 

Total assets

 

$

5,108,964

 

$

5,253,577

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

359,207

 

$

263,393

 

Income taxes payable

 

5,080

 

4,107

 

Accrued expenses

 

187,948

 

209,697

 

Accrued profit sharing

 

507

 

62,561

 

Senior secured revolving credit facility, matures 2012

 

85,000

 

366,000

 

Current maturities of long-term debt

 

1,145

 

65,223

 

Total current liabilities

 

638,887

 

970,981

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

Senior secured term A loan

 

 

503,800

 

7 3/8% senior notes, due 2012

 

700,000

 

700,000

 

5.125% convertible senior notes, due 2014

 

287,500

 

 

6 3/4% senior notes, due 2015

 

500,000

 

500,000

 

7 3/4% senior notes, due 2016

 

500,000

 

500,000

 

Other long-term debt

 

63,563

 

15,361

 

Total long-term debt

 

2,051,063

 

2,219,161

 

 

 

 

 

 

 

Deferred income taxes

 

362,520

 

365,496

 

 

 

 

 

 

 

Other liabilities

 

68,411

 

65,626

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock

 

628

 

545

 

Treasury stock, at cost

 

(730,857

)

(737,319

)

Additional paid-in capital

 

967,103

 

541,686

 

Other accumulated comprehensive loss

 

 

(1,411

)

Retained earnings

 

1,735,060

 

1,820,385

 

Total Steel Dynamics, Inc. stockholders’ equity

 

1,971,934

 

1,623,886

 

Non-controlling interests

 

16,149

 

8,427

 

Total stockholders’ equity

 

1,988,083

 

1,632,313

 

Total liabilities and stockholders’ equity

 

$

5,108,964

 

$

5,253,577

 

 



 

Steel Dynamics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Steel Dynamics, Inc.

 

$

69,018

 

$

193,008

 

$

(34,835

)

$

546,059

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income (loss) attributable to Steel Dynamics, Inc. to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

51,915

 

55,359

 

166,643

 

156,153

 

Equity-based compensation

 

2,887

 

3,293

 

14,779

 

9,976

 

Deferred income taxes

 

8,341

 

(2,047

)

21,833

 

(9,893

)

Non-controlling interests

 

(288

)

(3,365

)

(2,730

)

(2,099

)

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(117,442

)

89,664

 

18,354

 

(307,540

)

Inventories

 

(96,062

)

(135,430

)

192,331

 

(353,125

)

Accounts payable

 

130,610

 

(133,911

)

82,763

 

230,269

 

Income taxes payable

 

2,432

 

(32,114

)

1,027

 

5,743

 

Other working capital

 

86,251

 

42,778

 

(36,142

)

70,580

 

Net cash provided by operating activities

 

137,662

 

77,235

 

424,023

 

346,123

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(95,662

)

(115,636

)

(243,166

)

(310,625

)

Acquisition of businesses, net of cash acquired

 

 

 

 

(271,159

)

Purchase of securities

 

 

 

 

(20,373

)

Sale of securities

 

 

32,533

 

 

32,758

 

Investment in direct financing lease

 

(27,967

)

 

(27,967

)

 

Other investing activities

 

(2,857

)

(1,753

)

(13,370

)

2,176

 

Net cash used in investing activities

 

(126,486

)

(84,856

)

(284,503

)

(567,223

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Issuance of current and long-term debt

 

240,586

 

1,186,000

 

949,330

 

2,190,900

 

Repayment of current and long-term debt

 

(251,219

)

(814,665

)

(1,451,666

)

(1,449,820

)

Debt issuance costs

 

(221

)

(28

)

(13,972

)

(7,544

)

Issuance of common stock (net of expenses) and proceeds from exercise of stock options, including related tax effect

 

5,665

 

2,029

 

416,154

 

19,483

 

Purchase of treasury stock

 

 

(439,166

)

 

(485,293

)

Contribution from non-controlling investor

 

 

 

5,000

 

 

Dividends paid

 

(16,110

)

(19,819

)

(52,505

)

(52,977

)

Net cash provided by (used in) financing activities

 

(21,299

)

(85,649

)

(147,659

)

214,749

 

 

 

 

 

 

 

 

 

 

 

Decrease in cash and equivalents

 

(10,123

)

(93,270

)

(8,139

)

(6,351

)

Cash and equivalents at beginning of period

 

18,217

 

115,405

 

16,233

 

28,486

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$

8,094

 

$

22,135

 

$

8,094

 

$

22,135

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

3,849

 

$

7,982

 

$

83,282

 

$

76,701

 

Cash paid for federal and state income taxes, net of refunds

 

$

228

 

$

153,938

 

$

(53,546

)

$

315,847