XML 89 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Consolidating Balance Sheets        
Ownership interest in subsidiaries (as a percent) 100.00%      
Cash and equivalents $ 727,032 $ 361,363 $ 395,156 $ 375,917
Accounts receivable, net 613,605 902,825    
Inventories 1,149,390 1,618,419    
Other current assets 47,914 55,655    
Total current assets 2,537,941 2,938,262    
Property, plant and equipment, net 2,951,210 3,123,906    
Intangible assets, net 278,960 370,669    
Goodwill 397,470 745,158    
Other assets, including investments in subs 36,501 55,164    
Total assets 6,202,082 7,233,159 5,888,534  
Accounts payable 283,355 511,056    
Accrued expenses 235,255 293,066    
Current maturities of long-term debt 16,680 46,460    
Total current liabilities 535,290 850,582    
Long-term debt 2,577,976 2,935,389    
Other liabilities 417,365 525,321    
Redeemable noncontrolling interests 126,340 126,340    
Common stock 638 635    
Treasury stock (396,455) (398,898)    
Additional paid-in capital 1,110,253 1,083,435    
Retained earnings (deficit) 1,965,291 2,227,843    
Total Steel Dynamics, Inc. equity 2,679,727 2,913,015    
Noncontrolling interests (134,616) (117,488)    
Total equity 2,545,111 2,795,527 2,495,855 2,377,842
Total liabilities and equity 6,202,082 7,233,159    
Reportable legal entity | Parent        
Condensed Consolidating Balance Sheets        
Cash and equivalents 636,877 265,313 320,866 322,707
Accounts receivable, net 200,094 321,493    
Inventories 539,963 662,970    
Other current assets 21,654 59,243    
Total current assets 1,398,588 1,309,019    
Property, plant and equipment, net 958,212 1,002,407    
Other assets, including investments in subs 2,941,710 3,858,706    
Total assets 5,298,510 6,170,132    
Accounts payable 100,751 151,517    
Accrued expenses 141,552 191,433    
Current maturities of long-term debt 13,122 13,073    
Total current liabilities 255,425 356,023    
Long-term debt 2,546,606 2,900,375    
Other liabilities (183,248) 719    
Common stock 638 635    
Treasury stock (396,455) (398,898)    
Additional paid-in capital 1,110,253 1,083,435    
Retained earnings (deficit) 1,965,291 2,227,843    
Total Steel Dynamics, Inc. equity 2,679,727 2,913,015    
Total equity 2,679,727 2,913,015    
Total liabilities and equity 5,298,510 6,170,132    
Reportable legal entity | Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 81,976 81,690 61,148 41,675
Accounts receivable, net 1,056,285 1,176,849    
Inventories 573,924 862,796    
Other current assets 25,415 8,416    
Total current assets 1,737,600 2,129,751    
Property, plant and equipment, net 1,703,932 1,826,208    
Intangible assets, net 278,960 370,669    
Goodwill 397,470 745,158    
Other assets, including investments in subs 10,040 24,810    
Total assets 4,128,002 5,096,596    
Accounts payable 183,344 371,037    
Accrued expenses 185,873 166,101    
Current maturities of long-term debt 700 777    
Total current liabilities 369,917 537,915    
Long-term debt 361 624    
Other liabilities 1,342,541 1,807,989    
Common stock 1,727,859 1,727,859    
Additional paid-in capital 117,737 117,737    
Retained earnings (deficit) 569,587 904,472    
Total Steel Dynamics, Inc. equity 2,415,183 2,750,068    
Total equity 2,415,183 2,750,068    
Total liabilities and equity 4,128,002 5,096,596    
Reportable legal entity | Combined Non-Guarantors        
Condensed Consolidating Balance Sheets        
Cash and equivalents 8,179 14,360 $ 13,142 $ 11,535
Accounts receivable, net 29,775 44,696    
Inventories 35,004 94,916    
Other current assets 1,676 6,465    
Total current assets 74,634 160,437    
Property, plant and equipment, net 291,077 297,505    
Other assets, including investments in subs 6,137 6,255    
Total assets 371,848 464,197    
Accounts payable 68,948 98,886    
Accrued expenses 4,779 11,695    
Current maturities of long-term debt 24,975 73,767    
Total current liabilities 98,702 184,348    
Long-term debt 177,897 158,333    
Other liabilities 63,020 28,559    
Redeemable noncontrolling interests 126,340 126,340    
Common stock 18,120 18,121    
Additional paid-in capital 646,787 635,156    
Retained earnings (deficit) (624,402) (569,172)    
Total Steel Dynamics, Inc. equity 40,505 84,105    
Noncontrolling interests (134,616) (117,488)    
Total equity (94,111) (33,383)    
Total liabilities and equity 371,848 464,197    
Consolidating Adjustments        
Condensed Consolidating Balance Sheets        
Accounts receivable, net (672,549) (640,213)    
Inventories 499 (2,263)    
Other current assets (831) (18,469)    
Total current assets (672,881) (660,945)    
Property, plant and equipment, net (2,011) (2,214)    
Other assets, including investments in subs (2,921,386) (3,834,607)    
Total assets (3,596,278) (4,497,766)    
Accounts payable (69,688) (110,384)    
Accrued expenses (96,949) (76,163)    
Current maturities of long-term debt (22,117) (41,157)    
Total current liabilities (188,754) (227,704)    
Long-term debt (146,888) (123,943)    
Other liabilities (804,948) (1,311,946)    
Common stock (1,745,979) (1,745,980)    
Additional paid-in capital (764,524) (752,893)    
Retained earnings (deficit) 54,815 (335,300)    
Total Steel Dynamics, Inc. equity (2,455,688) (2,834,173)    
Total equity (2,455,688) (2,834,173)    
Total liabilities and equity $ (3,596,278) $ (4,497,766)