XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and equivalents $ 361,363us-gaap_CashAndCashEquivalentsAtCarryingValue $ 395,156us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of related allowances of $12,646 and $11,004 as of December 31, 2014 and 2013, respectively 859,835us-gaap_AccountsReceivableNetCurrent 664,208us-gaap_AccountsReceivableNetCurrent
Accounts receivable related parties 42,990us-gaap_DueFromRelatedPartiesCurrent 56,392us-gaap_DueFromRelatedPartiesCurrent
Inventories 1,618,419us-gaap_InventoryNet 1,314,747us-gaap_InventoryNet
Deferred income taxes 35,503us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 17,964us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 55,655us-gaap_OtherAssetsCurrent 25,167us-gaap_OtherAssetsCurrent
Total current assets 2,973,765us-gaap_AssetsCurrent 2,473,634us-gaap_AssetsCurrent
Property, plant and equipment, net 3,123,906us-gaap_PropertyPlantAndEquipmentNet 2,226,134us-gaap_PropertyPlantAndEquipmentNet
Restricted cash 19,312us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 23,827us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Intangible assets, net of accumulated amortization of $241,731 and $215,341 as of December 31, 2014 and 2013, respectively 370,669us-gaap_IntangibleAssetsNetExcludingGoodwill 386,159us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 745,158us-gaap_Goodwill 731,996us-gaap_Goodwill
Other assets 78,217us-gaap_OtherAssetsNoncurrent 91,256us-gaap_OtherAssetsNoncurrent
Total assets 7,311,027us-gaap_Assets 5,933,006us-gaap_Assets
Current liabilities    
Accounts payable 489,791us-gaap_AccountsPayableCurrent 404,605us-gaap_AccountsPayableCurrent
Accounts payable-related parties 21,265us-gaap_AccountsPayableRelatedPartiesCurrent 10,327us-gaap_AccountsPayableRelatedPartiesCurrent
Income taxes payable 6,086us-gaap_AccruedIncomeTaxesCurrent 4,023us-gaap_AccruedIncomeTaxesCurrent
Accrued payroll and benefits 128,968us-gaap_EmployeeRelatedLiabilitiesCurrent 93,432us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued interest 50,405us-gaap_InterestPayableCurrent 31,363us-gaap_InterestPayableCurrent
Accrued expenses 107,607us-gaap_AccruedLiabilitiesCurrent 89,884us-gaap_AccruedLiabilitiesCurrent
Current maturities of long-term debt 46,460us-gaap_LongTermDebtCurrent 341,544us-gaap_LongTermDebtCurrent
Total current liabilities 850,582us-gaap_LiabilitiesCurrent 975,178us-gaap_LiabilitiesCurrent
Long-term debt    
Senior term loan 237,500us-gaap_SecuredLongTermDebt 220,000us-gaap_SecuredLongTermDebt
Senior notes 2,700,000us-gaap_UnsecuredLongTermDebt 1,500,000us-gaap_UnsecuredLongTermDebt
Other long-term debt 40,206us-gaap_OtherLongTermDebtNoncurrent 46,045us-gaap_OtherLongTermDebtNoncurrent
Total long-term debt 2,977,706us-gaap_LongTermDebtNoncurrent 1,766,045us-gaap_LongTermDebtNoncurrent
Deferred income taxes 542,033us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 556,038us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Other liabilities 18,839us-gaap_OtherLiabilitiesNoncurrent 23,376us-gaap_OtherLiabilitiesNoncurrent
Commitments and contingencies      
Redeemable noncontrolling interests 126,340us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 116,514us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Equity    
Common stock voting, $.0025 par value; 900,000,000 shares authorized; 261,420,126 and 258,840,350 shares issued; and 241,449,423 and 222,867,408 shares outstanding, as of December 31, 2014 and 2013, respectively 635us-gaap_CommonStockValue 645us-gaap_CommonStockValue
Treasury stock, at cost; 19,970,703 and 35,972,942 shares, as of December 31, 2014, and 2013, respectively (398,898)us-gaap_TreasuryStockValue (718,529)us-gaap_TreasuryStockValue
Additional paid-in capital 1,083,435us-gaap_AdditionalPaidInCapitalCommonStock 1,085,694us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 2,227,843us-gaap_RetainedEarningsAccumulatedDeficit 2,179,513us-gaap_RetainedEarningsAccumulatedDeficit
Total Steel Dynamics, Inc. equity 2,913,015us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,547,323us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Noncontrolling interests (117,488)us-gaap_MinorityInterest (51,468)us-gaap_MinorityInterest
Total equity 2,795,527us-gaap_StockholdersEquity 2,495,855us-gaap_StockholdersEquity
Total liabilities and equity $ 7,311,027us-gaap_LiabilitiesAndStockholdersEquity $ 5,933,006us-gaap_LiabilitiesAndStockholdersEquity