XML 71 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Consolidating Financial Statements                      
Net sales $ 1,705,001 $ 1,693,390 $ 1,909,803 $ 1,982,040 $ 1,858,345 $ 2,043,455 $ 2,079,731 $ 2,015,969 $ 7,290,234 $ 7,997,500 $ 6,300,887
Costs of goods sold                 6,570,336 7,065,982 5,625,221
Gross profit 180,097 156,401 182,136 201,264 160,135 199,243 276,386 295,754 719,898 931,518 675,666
Selling, general and administrative                 328,733 346,698 310,913
Operating income 94,929 72,721 103,699 119,816 82,490 108,785 188,219 205,326 391,165 584,820 364,753
Interest expense, net of capitalized interest                 158,585 176,977 170,229
Other (income) expense, net                 28,514 (16,476) (18,935)
Income before income taxes                 204,066 424,319 213,459
Income taxes (benefit)                 61,785 158,627 83,860
Net income 55,094 6,105 39,305 41,777 25,779 39,857 95,826 104,230 142,281 265,692 129,599
Net loss attributable to noncontrolling interests                 21,270 12,428 11,110
Net income attributable to Steel Dynamics, Inc. 60,571 12,833 44,472 45,675 30,203 43,304 98,710 105,903 163,551 278,120 140,709
Parent
                     
Condensed Consolidating Financial Statements                      
Net sales                 3,431,978 3,701,928 2,866,541
Costs of goods sold                 2,977,756 3,099,941 2,467,780
Gross profit                 454,222 601,987 398,761
Selling, general and administrative                 102,142 135,509 98,410
Operating income                 352,080 466,478 300,351
Interest expense, net of capitalized interest                 104,058 104,008 99,639
Other (income) expense, net                 28,677 (12,663) (14,629)
Income before income taxes                 219,345 375,133 215,341
Income taxes (benefit)                 26,611 111,532 84,718
Net income                 192,734 263,601 130,623
Equity in net loss of subsidiaries                 (29,183) 14,519 10,086
Net income attributable to Steel Dynamics, Inc.                 163,551 278,120 140,709
Guarantors
                     
Condensed Consolidating Financial Statements                      
Net sales                 8,322,995 9,062,305 7,067,399
Costs of goods sold                 7,906,392 8,604,620 6,701,621
Gross profit                 416,603 457,685 365,778
Selling, general and administrative                 218,515 217,717 215,723
Operating income                 198,088 239,968 150,055
Interest expense, net of capitalized interest                 53,186 71,487 67,659
Other (income) expense, net                 (1,531) (8,012) (15,123)
Income before income taxes                 146,433 176,493 97,519
Income taxes (benefit)                 51,011 66,734 36,325
Net income                 95,422 109,759 61,194
Net income attributable to Steel Dynamics, Inc.                 95,422 109,759 61,194
Combined Non-Guarantors
                     
Condensed Consolidating Financial Statements                      
Net sales                 177,527 190,739 118,141
Costs of goods sold                 257,604 251,528 164,400
Gross profit                 (80,077) (60,789) (46,259)
Selling, general and administrative                 24,081 9,184 8,724
Operating income                 (104,158) (69,973) (54,983)
Interest expense, net of capitalized interest                 6,630 8,784 13,168
Other (income) expense, net                 (3,921) (3,209) (296)
Income before income taxes                 (106,867) (75,548) (67,855)
Income taxes (benefit)                 247 (151) (26,477)
Net income                 (107,114) (75,397) (41,378)
Net loss attributable to noncontrolling interests                 21,270 12,428 11,110
Net income attributable to Steel Dynamics, Inc.                 (85,844) (62,969) (30,268)
Consolidating Adjustments
                     
Condensed Consolidating Financial Statements                      
Net sales                 (4,642,266) (4,957,472) (3,751,194)
Costs of goods sold                 (4,571,416) (4,890,107) (3,708,580)
Gross profit                 (70,850) (67,365) (42,614)
Selling, general and administrative                 (16,005) (15,712) (11,944)
Operating income                 (54,845) (51,653) (30,670)
Interest expense, net of capitalized interest                 (5,289) (7,302) (10,237)
Other (income) expense, net                 5,289 7,408 11,113
Income before income taxes                 (54,845) (51,759) (31,546)
Income taxes (benefit)                 (16,084) (19,488) (10,706)
Net income                 (38,761) (32,271) (20,840)
Equity in net loss of subsidiaries                 29,183 (14,519) (10,086)
Net income attributable to Steel Dynamics, Inc.                 $ (9,578) $ (46,790) $ (30,926)