XML 54 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidating Financial Statements        
Ownership interest in subsidiaries (as a percent) 100.00%      
Cash and equivalents $ 375,917 $ 390,761 $ 186,513 $ 9,008
Investments in short-term commercial paper 31,520 84,830    
Accounts receivable, net 642,363 722,791    
Inventories 1,202,507 1,199,584    
Other current assets 43,918 57,292    
Total current assets 2,296,225 2,455,258    
Property, plant and equipment, net 2,231,198 2,193,745    
Intangible assets, net 416,635 450,893    
Goodwill 738,542 745,066    
Other assets, including investments in subs 132,816 134,264    
Total assets 5,815,416 5,979,226 5,589,934  
Accounts payable 360,097 420,824    
Accrued expenses 219,949 235,515    
Current maturities of long-term debt 29,631 444,078    
Total current liabilities 609,677 1,100,417    
Long-term debt 2,172,606 1,936,022    
Other liabilities 556,477 572,193    
Redeemable non controlling interest 98,814 70,694    
Common stock 637 636    
Treasury stock (720,479) (722,653)    
Additional paid-in capital 1,037,687 1,026,157    
Retained earnings (deficit) 2,087,620 2,011,801    
Total Steel Dynamics, Inc. equity 2,405,465 2,315,941    
Noncontrolling interests (27,623) (16,041)    
Total equity 2,377,842 2,299,900 2,076,835 2,003,265
Total liabilities and equity 5,815,416 5,979,226    
Parent
       
Condensed Consolidating Financial Statements        
Cash and equivalents 322,707 301,073 173,563 430
Investments in short-term commercial paper 31,520 84,830    
Accounts receivable, net 277,428 319,995    
Inventories 564,882 584,079    
Other current assets 51,268 83,116    
Total current assets 1,247,805 1,373,093    
Property, plant and equipment, net 1,017,587 1,059,011    
Other assets, including investments in subs 2,768,360 2,791,718    
Total assets 5,033,752 5,223,822    
Accounts payable 150,191 155,220    
Accrued expenses 144,719 157,868    
Current maturities of long-term debt 14,237 439,199    
Total current liabilities 309,147 752,287    
Long-term debt 2,140,958 1,905,199    
Other liabilities 178,182 250,395    
Common stock 637 636    
Treasury stock (720,479) (722,653)    
Additional paid-in capital 1,037,687 1,026,157    
Retained earnings (deficit) 2,087,620 2,011,801    
Total Steel Dynamics, Inc. equity 2,405,465 2,315,941    
Total equity 2,405,465 2,315,941    
Total liabilities and equity 5,033,752 5,223,822    
Guarantors
       
Condensed Consolidating Financial Statements        
Cash and equivalents 41,675 58,699 10,628 6,362
Accounts receivable, net 772,868 726,192    
Inventories 536,331 533,022    
Other current assets 7,253 4,119    
Total current assets 1,358,127 1,322,032    
Property, plant and equipment, net 664,332 660,048    
Intangible assets, net 416,635 450,893    
Goodwill 738,542 745,066    
Other assets, including investments in subs 30,862 33,507    
Total assets 3,208,498 3,211,546    
Accounts payable 219,415 273,049    
Accrued expenses 98,484 98,498    
Current maturities of long-term debt 300 300    
Total current liabilities 318,199 371,847    
Other liabilities 2,087,957 2,132,778    
Common stock 33,896 33,896    
Additional paid-in capital 117,737 117,737    
Retained earnings (deficit) 650,709 555,288    
Total Steel Dynamics, Inc. equity 802,342 706,921    
Total equity 802,342 706,921    
Total liabilities and equity 3,208,498 3,211,546    
Combined Non-Guarantors
       
Condensed Consolidating Financial Statements        
Cash and equivalents 11,535 30,989 2,322 2,216
Accounts receivable, net 11,293 8,971    
Inventories 107,422 85,046    
Other current assets 4,006 2,304    
Total current assets 134,256 127,310    
Property, plant and equipment, net 551,903 477,514    
Other assets, including investments in subs 9,189 9,853    
Total assets 695,348 614,677    
Accounts payable 56,472 23,195    
Accrued expenses 9,877 10,012    
Current maturities of long-term debt 52,595 53,551    
Total current liabilities 118,944 86,758    
Long-term debt 169,223 169,797    
Other liabilities 41,581 51,625    
Redeemable non controlling interest 98,814 70,694    
Common stock 18,121 18,121    
Additional paid-in capital 476,677 347,151    
Retained earnings (deficit) (200,389) (113,428)    
Total Steel Dynamics, Inc. equity 294,409 251,844    
Noncontrolling interests (27,623) (16,041)    
Total equity 266,786 235,803    
Total liabilities and equity 695,348 614,677    
Consolidating Adjustments
       
Condensed Consolidating Financial Statements        
Accounts receivable, net (419,226) (332,367)    
Inventories (6,128) (2,563)    
Other current assets (18,609) (32,247)    
Total current assets (443,963) (367,177)    
Property, plant and equipment, net (2,624) (2,828)    
Other assets, including investments in subs (2,675,595) (2,700,814)    
Total assets (3,122,182) (3,070,819)    
Accounts payable (65,981) (30,640)    
Accrued expenses (33,131) (30,863)    
Current maturities of long-term debt (37,501) (48,972)    
Total current liabilities (136,613) (110,475)    
Long-term debt (137,575) (138,974)    
Other liabilities (1,751,243) (1,862,605)    
Common stock (52,017) (52,017)    
Additional paid-in capital (594,414) (464,888)    
Retained earnings (deficit) (450,320) (441,860)    
Total Steel Dynamics, Inc. equity (1,096,751) (958,765)    
Total equity (1,096,751) (958,765)    
Total liabilities and equity $ (3,122,182) $ (3,070,819)