XML 48 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Information  
Schedule of operating segment results

The company's segment results for the years ended December 31, are as follows (in thousands):

For the Year Ended December 31, 2012
  Steel
Operations
  Metals
Recycling /
Ferrous
Resources
  Steel
Fabrication
Operations
  Other   Eliminations   Consolidated  

Net Sales

                                     

External

  $ 4,294,437   $ 2,116,537   $ 371,084   $ 69,307   $   $ 6,851,365  

External Non-U.S. 

    212,351     226,061         457         438,869  

Other segments

    194,320     1,269,198     322     17,698     (1,481,538 )    
                           

 

    4,701,108     3,611,796     371,406     87,462     (1,481,538 )   7,290,234  
                           

Operating income (loss)

    495,640     (36,508 )   2,114     (66,829) (1)   (3,252) (2)   391,165  

Income (loss) before income taxes

    425,509     (70,433 )   (4,580 )   (143,178 )   (3,252 )   204,066  

Depreciation and amortization

    104,222     103,993     8,025     9,180     (204 )   225,216  

Capital expenditures

    55,786     159,768     5,735     2,236         223,525  

As of December 31, 2012

                                     

Assets

    2,485,235     2,568,233     242,747     714,069 (3)   (194,868) (4)   5,815,416  

Liabilities

    525,351     484,017     15,983     2,497,750 (5)   (184,341) (6)   3,338,760  

Footnotes related to the twelve months ended December 31, 2012 segment results (in millions):

(1)   Corporate SG&A   $ (32.3 ) (2)   Gross profit decrease from intra-company sales   $ (3.3 )
                         
    Company-wide equity- based compensation     (8.3 )              
    Profit sharing     (20.5 )              
    Other, net     (5.7 )              
                         
        $ (66.8 )              
                         

(3)

 

Cash and equivalents

 

$

327.1

 

(4)

 

Elimination of intra-company receivables

 

$

(41.4

)
    Investments in short-term commercial paper     31.5       Elimination of intra-company debt     (141.1 )
    Income taxes receivable     0.9       Other     (12.4 )
                         
    Deferred income taxes     23.4           $ (194.9 )
                         
    Property, plant and equipment, net     75.5                
    Debt issuance costs     27.9                
    Intra-company debt     141.1                
    Other     86.7                
                         
        $ 714.1                
                         

(5)

 

Accounts payable

 

$

32.2

 

(6)

 

Elimination of intra-company payables

 

$

(41.7

)
    Income taxes payable     17.1       Elimination of intra-company debt     (141.1 )
    Accrued interest     35.1       Other     (1.5 )
                         
    Accrued profit sharing     20.7           $ (184.3 )
                         
    Debt     2,152.2                
    Deferred income taxes     218.2                
    Other     22.3                
                         
        $ 2,497.8                
                         

For the Year Ended December 31, 2011
  Steel
Operations
  Metals
Recycling /
Ferrous
Resources
  Steel
Fabrication
Operations
  Other   Eliminations   Consolidated  

Net Sales

                                     

External

  $ 4,676,898   $ 2,473,511   $ 275,783   $ 92,856   $   $ 7,519,048  

External Non-U.S. 

    182,319     295,552         581         478,452  

Other segments

    211,089     1,383,505     625     11,711     (1,606,930 )    
                           

 

    5,070,306     4,152,568     276,408     105,148     (1,606,930 )   7,997,500  
                           

Operating income (loss)

    658,120     26,597     (6,584 )   (95,141) (1)   1,828 (2)   584,820  

Income (loss) before income taxes

    574,108     (16,706 )   (13,573 )   (121,233 )   1,723     424,319  

Depreciation and amortization

    108,477     101,893     6,751     5,690     (204 )   222,607  

Capital expenditures

    43,998     103,142     2,205     17,662         167,007  

As of December 31, 2011

                                     

Assets

    2,598,767     2,561,722     227,663     789,322 (3)   (198,248) (4)   5,979,226  

Liabilities

    495,425     528,629     13,768     2,759,894 (5)   (189,084) (6)   3,608,632  

Footnotes related to the twelve months ended December 31, 2011 segment results (in millions):

(1)   Corporate SG&A   $ (46.7 ) (2)   Gross profit increase from intra-company sales   $ 1.8  
                         
    Company-wide stock option expense     (14.8 )              
    Profit sharing     (35.1 )              
    Other, net     1.5                
                         
        $ (95.1 )              
                         

(3)

 

Cash and equivalents

 

$

314.9

 

(4)

 

Elimination of intra-company receivables

 

$

(36.1

)
    Investments in short-term commercial paper     84.8       Elimination of intra-company debt     (152.8 )
    Income taxes receivable     16.7       Other     (9.3 )
                         
    Deferred income taxes     25.3           $ (198.2 )
                         
    Property, plant and equipment, net     85.7                
    Debt issuance costs     23.9                
    Intra-company debt     152.8                
    Other     85.2                
                         
        $ 789.3                
                         

(5)

 

Accounts payable

 

$

28.7

 

(6)

 

Elimination of intra-company payables

 

$

(36.1

)
    Income taxes payable     11.1       Elimination of intra-company debt     (152.8 )
    Accrued interest     33.7       Other     (0.2 )
                         
    Accrued profit sharing     35.8           $ (189.1 )
                         
    Debt     2,341.9                
    Deferred income taxes     217.6                
    Other     91.1                
                         
        $ 2,759.9                
                         


For the Year Ended December 31, 2010
  Steel
Operations
  Metals
Recycling /
Ferrous
Resources
  Steel
Fabrication
Operations
  Other   Eliminations   Consolidated  

Net Sales

                                     

External

  $ 3,726,869   $ 1,966,518   $ 177,055   $ 77,742   $   $ 5,948,184  

External Non-U.S. 

    103,061     248,870         772         352,703  

Other segments

    169,709     963,644     323     9,841     (1,143,517 )    
                           

 

    3,999,639     3,179,032     177,378     88,355     (1,143,517 )   6,300,887  
                           

Operating income (loss)

    439,795     19,686     (25,056 )   (66,189) (1)   (3,483) (2)   364,753  

Income (loss) before income taxes

    363,352     (26,988 )   (30,539 )   (88,007 )   (4,359 )   213,459  

Depreciation and amortization

    112,471     102,027     5,894     4,493     (187 )   224,698  

Capital expenditures

    51,695     55,982     492     28,857     (3,632 )   133,394  

As of December 31, 2010

                                     

Assets

    2,551,885     2,464,835     206,810     562,961 (3)   (196,557) (4)   5,589,934  

Liabilities

    422,764     444,170     18,361     2,746,798 (5)   (173,289) (6)   3,458,804  

Footnotes related to the twelve months ended December 31, 2010 segment results (in millions):

(1)   Corporate SG&A   $ (31.6 ) (2)   Gross profit reduction from intra-company sales   $ (3.5 )
                         
    Company-wide stock option expense     (12.5 )              
    Profit sharing     (21.1 )              
    Other, net     (1.0 )              
                         
        $ (66.2 )              
                         

(3)

 

Cash and equivalents

 

$

175.3

 

(4)

 

Elimination of intra-company receivables

 

$

(36.0

)
    Income taxes receivable     37.3       Elimination of intra-company debt     (134.8 )
    Deferred income taxes     20.7       Other     (25.8 )
                         
    Property, plant and equipment, net     70.7           $ (196.6 )
                         
    Debt issuance costs     23.3                
    Intra-company debt     134.8                
    Other     100.9                
                         
        $ 563.0                
                         

(5)

 

Accounts payable

 

$

32.5

 

(6)

 

Elimination of intra-company payables

 

$

(36.0

)
    Income taxes payable     5.2       Elimination of intra-company debt     (134.8 )
    Accrued interest     33.7       Other     (2.5 )
                         
    Accrued profit sharing     21.5           $ (173.3 )
                         
    Debt     2,341.0                
    Deferred income taxes     242.7                
    Other     70.2                
                         
        $ 2,746.8