Segment Information |
Note 12. Segment Information
The company has three reportable segments: steel operations, metals recycling and ferrous resources operations, and steel fabrication operations. These operations are described in Note 1 to the financial statements. Revenues included in the category "Other" are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of further processing, slitting, and sale of certain steel products and the resale of certain secondary and excess steel products. In addition, "Other" also includes certain unallocated corporate accounts, such as the company's senior secured credit facility, senior notes, convertible senior notes, certain other investments and certain profit sharing expenses.
The company's operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the financial statements. Intra-segment sales and any related profits are eliminated in consolidation.
The company's segment results for the years ended December 31, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2012 |
|
Steel
Operations |
|
Metals
Recycling /
Ferrous
Resources |
|
Steel
Fabrication
Operations |
|
Other |
|
Eliminations |
|
Consolidated |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External |
|
$ |
4,294,437 |
|
$ |
2,116,537 |
|
$ |
371,084 |
|
$ |
69,307 |
|
$ |
— |
|
$ |
6,851,365 |
|
External Non-U.S. |
|
|
212,351 |
|
|
226,061 |
|
|
— |
|
|
457 |
|
|
— |
|
|
438,869 |
|
Other segments |
|
|
194,320 |
|
|
1,269,198 |
|
|
322 |
|
|
17,698 |
|
|
(1,481,538 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,701,108 |
|
|
3,611,796 |
|
|
371,406 |
|
|
87,462 |
|
|
(1,481,538 |
) |
|
7,290,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
495,640 |
|
|
(36,508 |
) |
|
2,114 |
|
|
(66,829) |
(1) |
|
(3,252) |
(2) |
|
391,165 |
|
Income (loss) before income taxes |
|
|
425,509 |
|
|
(70,433 |
) |
|
(4,580 |
) |
|
(143,178 |
) |
|
(3,252 |
) |
|
204,066 |
|
Depreciation and amortization |
|
|
104,222 |
|
|
103,993 |
|
|
8,025 |
|
|
9,180 |
|
|
(204 |
) |
|
225,216 |
|
Capital expenditures |
|
|
55,786 |
|
|
159,768 |
|
|
5,735 |
|
|
2,236 |
|
|
— |
|
|
223,525 |
|
As of December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
2,485,235 |
|
|
2,568,233 |
|
|
242,747 |
|
|
714,069 |
(3) |
|
(194,868) |
(4) |
|
5,815,416 |
|
Liabilities |
|
|
525,351 |
|
|
484,017 |
|
|
15,983 |
|
|
2,497,750 |
(5) |
|
(184,341) |
(6) |
|
3,338,760 |
|
Footnotes related to the twelve months ended December 31, 2012 segment results (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Corporate SG&A |
|
$ |
(32.3 |
) |
(2) |
|
Gross profit decrease from intra-company sales |
|
$ |
(3.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-wide equity- based compensation |
|
|
(8.3 |
) |
|
|
|
|
|
|
|
|
|
Profit sharing |
|
|
(20.5 |
) |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
(5.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(66.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
Cash and equivalents |
|
$ |
327.1 |
|
(4) |
|
Elimination of intra-company receivables |
|
$ |
(41.4 |
) |
|
|
Investments in short-term commercial paper |
|
|
31.5 |
|
|
|
Elimination of intra-company debt |
|
|
(141.1 |
) |
|
|
Income taxes receivable |
|
|
0.9 |
|
|
|
Other |
|
|
(12.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
23.4 |
|
|
|
|
|
$ |
(194.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
75.5 |
|
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
27.9 |
|
|
|
|
|
|
|
|
|
|
Intra-company debt |
|
|
141.1 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
86.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
714.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) |
|
Accounts payable |
|
$ |
32.2 |
|
(6) |
|
Elimination of intra-company payables |
|
$ |
(41.7 |
) |
|
|
Income taxes payable |
|
|
17.1 |
|
|
|
Elimination of intra-company debt |
|
|
(141.1 |
) |
|
|
Accrued interest |
|
|
35.1 |
|
|
|
Other |
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued profit sharing |
|
|
20.7 |
|
|
|
|
|
$ |
(184.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
2,152.2 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
218.2 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
22.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,497.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2011 |
|
Steel
Operations |
|
Metals
Recycling /
Ferrous
Resources |
|
Steel
Fabrication
Operations |
|
Other |
|
Eliminations |
|
Consolidated |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External |
|
$ |
4,676,898 |
|
$ |
2,473,511 |
|
$ |
275,783 |
|
$ |
92,856 |
|
$ |
— |
|
$ |
7,519,048 |
|
External Non-U.S. |
|
|
182,319 |
|
|
295,552 |
|
|
— |
|
|
581 |
|
|
— |
|
|
478,452 |
|
Other segments |
|
|
211,089 |
|
|
1,383,505 |
|
|
625 |
|
|
11,711 |
|
|
(1,606,930 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,070,306 |
|
|
4,152,568 |
|
|
276,408 |
|
|
105,148 |
|
|
(1,606,930 |
) |
|
7,997,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
658,120 |
|
|
26,597 |
|
|
(6,584 |
) |
|
(95,141) |
(1) |
|
1,828 |
(2) |
|
584,820 |
|
Income (loss) before income taxes |
|
|
574,108 |
|
|
(16,706 |
) |
|
(13,573 |
) |
|
(121,233 |
) |
|
1,723 |
|
|
424,319 |
|
Depreciation and amortization |
|
|
108,477 |
|
|
101,893 |
|
|
6,751 |
|
|
5,690 |
|
|
(204 |
) |
|
222,607 |
|
Capital expenditures |
|
|
43,998 |
|
|
103,142 |
|
|
2,205 |
|
|
17,662 |
|
|
— |
|
|
167,007 |
|
As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
2,598,767 |
|
|
2,561,722 |
|
|
227,663 |
|
|
789,322 |
(3) |
|
(198,248) |
(4) |
|
5,979,226 |
|
Liabilities |
|
|
495,425 |
|
|
528,629 |
|
|
13,768 |
|
|
2,759,894 |
(5) |
|
(189,084) |
(6) |
|
3,608,632 |
|
Footnotes related to the twelve months ended December 31, 2011 segment results (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Corporate SG&A |
|
$ |
(46.7 |
) |
(2) |
|
Gross profit increase from intra-company sales |
|
$ |
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-wide stock option expense |
|
|
(14.8 |
) |
|
|
|
|
|
|
|
|
|
Profit sharing |
|
|
(35.1 |
) |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(95.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
Cash and equivalents |
|
$ |
314.9 |
|
(4) |
|
Elimination of intra-company receivables |
|
$ |
(36.1 |
) |
|
|
Investments in short-term commercial paper |
|
|
84.8 |
|
|
|
Elimination of intra-company debt |
|
|
(152.8 |
) |
|
|
Income taxes receivable |
|
|
16.7 |
|
|
|
Other |
|
|
(9.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
25.3 |
|
|
|
|
|
$ |
(198.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
85.7 |
|
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
23.9 |
|
|
|
|
|
|
|
|
|
|
Intra-company debt |
|
|
152.8 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
85.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
789.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) |
|
Accounts payable |
|
$ |
28.7 |
|
(6) |
|
Elimination of intra-company payables |
|
$ |
(36.1 |
) |
|
|
Income taxes payable |
|
|
11.1 |
|
|
|
Elimination of intra-company debt |
|
|
(152.8 |
) |
|
|
Accrued interest |
|
|
33.7 |
|
|
|
Other |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued profit sharing |
|
|
35.8 |
|
|
|
|
|
$ |
(189.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
2,341.9 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
217.6 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
91.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,759.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2010 |
|
Steel
Operations |
|
Metals
Recycling /
Ferrous
Resources |
|
Steel
Fabrication
Operations |
|
Other |
|
Eliminations |
|
Consolidated |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External |
|
$ |
3,726,869 |
|
$ |
1,966,518 |
|
$ |
177,055 |
|
$ |
77,742 |
|
$ |
— |
|
$ |
5,948,184 |
|
External Non-U.S. |
|
|
103,061 |
|
|
248,870 |
|
|
— |
|
|
772 |
|
|
— |
|
|
352,703 |
|
Other segments |
|
|
169,709 |
|
|
963,644 |
|
|
323 |
|
|
9,841 |
|
|
(1,143,517 |
) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,999,639 |
|
|
3,179,032 |
|
|
177,378 |
|
|
88,355 |
|
|
(1,143,517 |
) |
|
6,300,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
439,795 |
|
|
19,686 |
|
|
(25,056 |
) |
|
(66,189) |
(1) |
|
(3,483) |
(2) |
|
364,753 |
|
Income (loss) before income taxes |
|
|
363,352 |
|
|
(26,988 |
) |
|
(30,539 |
) |
|
(88,007 |
) |
|
(4,359 |
) |
|
213,459 |
|
Depreciation and amortization |
|
|
112,471 |
|
|
102,027 |
|
|
5,894 |
|
|
4,493 |
|
|
(187 |
) |
|
224,698 |
|
Capital expenditures |
|
|
51,695 |
|
|
55,982 |
|
|
492 |
|
|
28,857 |
|
|
(3,632 |
) |
|
133,394 |
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
2,551,885 |
|
|
2,464,835 |
|
|
206,810 |
|
|
562,961 |
(3) |
|
(196,557) |
(4) |
|
5,589,934 |
|
Liabilities |
|
|
422,764 |
|
|
444,170 |
|
|
18,361 |
|
|
2,746,798 |
(5) |
|
(173,289) |
(6) |
|
3,458,804 |
|
Footnotes related to the twelve months ended December 31, 2010 segment results (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Corporate SG&A |
|
$ |
(31.6 |
) |
(2) |
|
Gross profit reduction from intra-company sales |
|
$ |
(3.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-wide stock option expense |
|
|
(12.5 |
) |
|
|
|
|
|
|
|
|
|
Profit sharing |
|
|
(21.1 |
) |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
(1.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(66.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
Cash and equivalents |
|
$ |
175.3 |
|
(4) |
|
Elimination of intra-company receivables |
|
$ |
(36.0 |
) |
|
|
Income taxes receivable |
|
|
37.3 |
|
|
|
Elimination of intra-company debt |
|
|
(134.8 |
) |
|
|
Deferred income taxes |
|
|
20.7 |
|
|
|
Other |
|
|
(25.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
70.7 |
|
|
|
|
|
$ |
(196.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
23.3 |
|
|
|
|
|
|
|
|
|
|
Intra-company debt |
|
|
134.8 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
100.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
563.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) |
|
Accounts payable |
|
$ |
32.5 |
|
(6) |
|
Elimination of intra-company payables |
|
$ |
(36.0 |
) |
|
|
Income taxes payable |
|
|
5.2 |
|
|
|
Elimination of intra-company debt |
|
|
(134.8 |
) |
|
|
Accrued interest |
|
|
33.7 |
|
|
|
Other |
|
|
(2.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued profit sharing |
|
|
21.5 |
|
|
|
|
|
$ |
(173.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
2,341.0 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
242.7 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
70.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,746.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|