XML 53 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Information (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Condensed Consolidating Financial Statements        
Ownership interest in subsidiaries (as a percent) 100.00%      
Cash and equivalents $ 390,761 $ 186,513 $ 9,008 $ 16,233
Investment in short-term commercial paper 84,830      
Accounts receivable, net 722,791 622,189    
Inventories 1,199,584 1,114,063    
Other current assets 57,292 77,238    
Total current assets 2,455,258 2,000,003    
Property, plant and equipment, net 2,193,745 2,213,333    
Intangible assets, net 450,893 489,240    
Goodwill 745,066 751,675    
Other assets, including investments in subs 134,264 135,683    
Total assets 5,979,226 5,589,934 5,129,872  
Accounts payable 420,824 348,601    
Accrued expenses 235,515 203,792    
Current maturities of long-term debt 444,078 8,924    
Total current liabilities 1,100,417 561,317    
Long-term debt 1,936,022 2,377,897    
Other liabilities 572,193 519,591    
Redeemable noncontrolling interests 70,694 54,294    
Common stock 636 633    
Treasury stock (722,653) (727,624)    
Additional paid-in capital 1,026,157 998,728    
Retained earnings (deficit) 2,011,801 1,821,133    
Total Steel Dynamics, Inc. equity 2,315,941 2,092,870    
Noncontrolling interests (16,041) (16,035)    
Total equity 2,299,900 2,076,835 2,003,265 1,632,313
Total liabilities and equity 5,979,226 5,589,934    
Parent
       
Condensed Consolidating Financial Statements        
Cash and equivalents 301,073 173,563 430 1,389
Investment in short-term commercial paper 84,830      
Accounts receivable, net 319,995 283,883    
Inventories 584,079 548,726    
Other current assets 83,116 96,040    
Total current assets 1,373,093 1,102,212    
Property, plant and equipment, net 1,059,011 1,110,350    
Other assets, including investments in subs 2,791,718 2,788,097    
Total assets 5,223,822 5,000,659    
Accounts payable 155,220 127,246    
Accrued expenses 157,868 123,498    
Current maturities of long-term debt 439,199 7,554    
Total current liabilities 752,287 258,298    
Long-term debt 1,905,199 2,344,399    
Other liabilities 250,395 305,092    
Common stock 636 633    
Treasury stock (722,653) (727,624)    
Additional paid-in capital 1,026,157 998,728    
Retained earnings (deficit) 2,011,801 1,821,133    
Total Steel Dynamics, Inc. equity 2,315,941 2,092,870    
Total equity 2,315,941 2,092,870    
Total liabilities and equity 5,223,822 5,000,659    
Guarantors
       
Condensed Consolidating Financial Statements        
Cash and equivalents 58,699 10,628 6,362 11,514
Accounts receivable, net 726,192 614,412    
Inventories 533,022 487,298    
Other current assets 4,119 9,757    
Total current assets 1,322,032 1,122,095    
Property, plant and equipment, net 660,048 684,118    
Intangible assets, net 450,893 489,240    
Goodwill 745,066 751,675    
Other assets, including investments in subs 33,507 36,617    
Total assets 3,211,546 3,083,745    
Accounts payable 273,049 227,823    
Accrued expenses 98,498 102,114    
Current maturities of long-term debt 300 325    
Total current liabilities 371,847 330,262    
Other liabilities 2,132,778 2,158,725    
Common stock 33,896 33,901    
Additional paid-in capital 117,737 117,737    
Retained earnings (deficit) 555,288 443,120    
Total Steel Dynamics, Inc. equity 706,921 594,758    
Total equity 706,921 594,758    
Total liabilities and equity 3,211,546 3,083,745    
Combined Non-Guarantors
       
Condensed Consolidating Financial Statements        
Cash and equivalents 30,989 2,322 2,216 3,330
Accounts receivable, net 8,971 7,282    
Inventories 85,046 84,183    
Other current assets 2,304 3,444    
Total current assets 127,310 97,231    
Property, plant and equipment, net 477,514 421,897    
Other assets, including investments in subs 9,853 7,601    
Total assets 614,677 526,729    
Accounts payable 23,195 26,015    
Accrued expenses 10,012 8,497    
Current maturities of long-term debt 53,551 34,604    
Total current liabilities 86,758 69,116    
Long-term debt 169,797 168,278    
Other liabilities 51,625 27,072    
Redeemable noncontrolling interests 70,694 54,294    
Common stock 18,121 16,121    
Additional paid-in capital 347,151 256,905    
Retained earnings (deficit) (113,428) (49,022)    
Total Steel Dynamics, Inc. equity 251,844 224,004    
Noncontrolling interests (16,041) (16,035)    
Total equity 235,803 207,969    
Total liabilities and equity 614,677 526,729    
Consolidating Adjustments
       
Condensed Consolidating Financial Statements        
Accounts receivable, net (332,367) (283,388)    
Inventories (2,563) (6,144)    
Other current assets (32,247) (32,003)    
Total current assets (367,177) (321,535)    
Property, plant and equipment, net (2,828) (3,032)    
Other assets, including investments in subs (2,700,814) (2,696,632)    
Total assets (3,070,819) (3,021,199)    
Accounts payable (30,640) (32,483)    
Accrued expenses (30,863) (30,317)    
Current maturities of long-term debt (48,972) (33,559)    
Total current liabilities (110,475) (96,359)    
Long-term debt (138,974) (134,780)    
Other liabilities (1,862,605) (1,971,298)    
Common stock (52,017) (50,022)    
Additional paid-in capital (464,888) (374,642)    
Retained earnings (deficit) (441,860) (394,098)    
Total Steel Dynamics, Inc. equity (958,765) (818,762)    
Total equity (958,765) (818,762)    
Total liabilities and equity $ (3,070,819) $ (3,021,199)