XML 30 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 36 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Nov. 30, 1998
State and Local Government Municipal Bond Issues
Dec. 31, 2011
State and Local Government Municipal Bond Issues
Apr. 30, 2002
Electric Utility Development Loans
Dec. 31, 2011
Electric Utility Development Loans
Dec. 31, 2010
Electric Utility Development Loans
Dec. 31, 2011
Minnesota Economic Development State Loans
Dec. 31, 2010
Minnesota Economic Development State Loans
Dec. 31, 2011
Mesabi Nugget
Kobe Iron Nugget, LLC (Kobe)
Jan. 31, 2012
7 3/8% senior notes, due 2012
Dec. 31, 2011
7 3/8% senior notes, due 2012
Dec. 31, 2010
7 3/8% senior notes, due 2012
Dec. 31, 2011
7 3/8% senior notes, due 2012
Maximum
Jun. 30, 2009
5.125% convertible senior notes, due 2014
Dec. 31, 2011
5.125% convertible senior notes, due 2014
year
day
Dec. 31, 2010
5.125% convertible senior notes, due 2014
Dec. 31, 2009
5.125% convertible senior notes, due 2014
Dec. 31, 2011
6 3/4% senior notes, due 2015
Dec. 31, 2010
6 3/4% senior notes, due 2015
Dec. 31, 2011
6 3/4% senior notes, due 2015
Debt redemption on or after April 1, 2011
Dec. 31, 2011
6 3/4% senior notes, due 2015
Debt redemption on or after April 1, 2012
Dec. 31, 2011
6 3/4% senior notes, due 2015
Debt redemption on or after April 1, 2013
Dec. 31, 2011
7 3/4% senior notes, due 2016
Dec. 31, 2010
7 3/4% senior notes, due 2016
Dec. 31, 2011
7 3/4% senior notes, due 2016
Debt redemption after April 15, 2012
Dec. 31, 2011
7 3/4% senior notes, due 2016
Debt redemption on or after April 1, 2013
Dec. 31, 2011
7 3/4% senior notes, due 2016
Debt redemption on or after April 1, 2014
Dec. 31, 2011
7 5/8% senior notes, due 2020
Dec. 31, 2010
7 5/8% senior notes, due 2020
Dec. 31, 2011
7 5/8% senior notes, due 2020
Debt redemption prior to March 15, 2013
offering
Dec. 31, 2011
7 5/8% senior notes, due 2020
Debt redemption after March 15, 2015
Dec. 31, 2011
7 5/8% senior notes, due 2020
Debt redemption on or after March 15, 2016
Dec. 31, 2011
7 5/8% senior notes, due 2020
Debt redemption on or after March 15, 2017
Dec. 31, 2011
7 5/8% senior notes, due 2020
Debt redemption on or after March 15, 2018
Dec. 31, 2011
Other secured obligations
Dec. 31, 2010
Other secured obligations
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
month
Sep. 29, 2011
Senior secured revolving credit facility, due 2016
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Scenario actual
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Minimum
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Minimum
Scenario forecasted
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Minimum
LIBOR
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Minimum
Prime
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Maximum
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Maximum
Scenario forecasted
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Maximum
LIBOR
Dec. 31, 2011
Senior secured revolving credit facility, due 2016
Maximum
Prime
Jan. 31, 2012
Term Loan maturing in 2016
Jan. 31, 2012
Term Loan maturing in 2016
Minimum
Jan. 31, 2012
Term Loan maturing in 2016
Maximum
Dec. 31, 2011
Stand-by letter of credit
Electric Utility Development Loans
Dec. 31, 2011
Senior secured revolving credit facility after amendment
Scenario forecasted
Dec. 31, 2011
Senior secured revolving credit facility after amendment
Mesabi Nugget
Dec. 31, 2011
Term loan facilities
Mesabi Nugget
Dec. 31, 2010
Mesabi Nugget Loan Participation
Dec. 31, 2011
Mesabi Nugget Loan Participation
Dec. 31, 2010
Mesabi Nugget Loan Participation
Kobe Iron Nugget, LLC (Kobe)
Dec. 31, 2009
Mesabi Nugget Loan Participation
Kobe Iron Nugget, LLC (Kobe)
agreement
Dec. 31, 2011
Mesabi Nugget Loan Participation
Mesabi Nugget
Dec. 31, 2010
Mesabi Nugget Loan Participation
Mesabi Nugget
Dec. 31, 2010
Mesabi Nugget Loan Participation
Mesabi Nugget
Kobe Iron Nugget, LLC (Kobe)
Dec. 31, 2011
Mesabi Nugget Loan Participation
Mesabi Nugget
Kobe Iron Nugget, LLC (Kobe)
Long Term Debt                                                                                                                                
Total debt $ 2,380,100,000 $ 2,386,821,000                     $ 700,000,000 $ 700,000,000     $ 287,500,000 $ 287,500,000   $ 500,000,000 $ 500,000,000       $ 500,000,000 $ 500,000,000       $ 350,000,000 $ 350,000,000           $ 42,600,000 $ 49,321,000                                                   $ 4,500,000
Less current maturities 444,078,000 8,924,000                                                                                                                           901,000
Long-term debt 1,936,022,000 2,377,897,000                                                                                                                            
Stated interest rate (as a percent)         7.30%   8.10%   3.50%     7.375% 7.375% 7.375%   5.125% 5.125% 5.125% 5.125% 6.75% 6.75%       7.75% 7.75%       7.625% 7.625%                                                                  
Debt issued                               287,500,000                                                                                                
Maximum borrowing capacity of credit facility before renewal                                                                               924,000,000                                                
Maximum borrowing capacity of credit facility                                                                             1,100,000,000 1,100,000,000                             85,000,000 240,000,000                
Additional amount by which facility size can be increased                                                                             125,000,000 125,000,000                                                
Quarterly interest rate percentage                                                                                                   2.00% 1.25% 3.75%                        
Unpaid principal balance 682,461,000                                                                                                 158,000,000                            
Repayments of Debt 7,740,000 346,963,000 1,690,557,000   7,100,000             279,700,000                                                                                                        
Maximum amount of debt that could be tendered                             350,000,000                                                                                                  
Expenses recorded in January 2012 related to tender premium, unamortized financing fees and tender expenses                       13,900,000                                                                                                        
Reference rate, description                                                                                       LIBOR Prime     LIBOR Prime                              
Interest rate added to the base rate (as a percent)                                                                                       1.00%       2.00% 1.00%                              
Unused commitment fee (as a percent)                                                                                   0.25%       0.45%                                    
Percent of eligible accounts receivable included in maximum availability of credit facility calculation                                                                             85.00%                                                  
Percent of eligible inventories included in maximum availability of credit facility calculation                                                                             65.00%                                                  
Availability on the senior secured revolver                                                                             1,100,000,000                                                  
Outstanding letters of credit and other obligations which reduce availability                                                                             16,500,000                                                  
Financial covenant, minimum liquidity                                                                                 1,600,000,000   150,000,000                                          
Financial covenant, outstanding                                                                                   850,000,000                                            
Numerator portion of consolidated interest coverage ratio                                                                                 4.92   2.5                                          
Denominator portion of consolidated interest coverage ratio                                                                                 1   1                                          
Numerator portion of debt leverage ratio                                                                                 2.36           5.00                                  
Denominator portion of debt leverage ratio                                                                                 1.00           1.00                                  
Numerator portion of threshold debt leverage ratio after which payment restrictions occur                                                                                             3.50                                  
Denominator portion of threshold debt leverage ratio after which payment restrictions occur                                                                                             1.00                                  
Anticipated covenant compliance period (in months)                                                                                                           twelve months                    
Proceeds from issuance of common stock and convertible senior notes                               678,800,000                                                                                                
Debt instrument maturity period (in years)                                 5                                                                                              
Convertible debt, shares, basis for conversion                                 56.9801                                                                                              
Convertible debt, principal amount, basis for conversion                                 1,000                                                                                              
Convertible debt, shares issued                                 16,381,779                                                                                              
Number of consecutive trading days during which the closing price of the entity's common stock must exceed the conversion price for at least 20 or more trading days in order for the notes to be redeemable                                 20                                                                                              
Number of days within 30 consecutive trading days in which the closing price of the entity's common stock must exceed the conversion price for the notes to be redeemable (in days)                                 30                                                                                              
Minimum sales price as percentage of conversion price considered for redemption of notes                                 130.00%                                                                                              
Conversion price per share (in dollars per share)                                 $ 17.55                                                                                              
Redemption price of debt instrument (as a percent)                                 100.00%         103.375% 101.688% 100.00%     103.875% 101.938% 100.00%     107.625% 103.813% 102.542% 101.271% 100.00%                                                        
Proceeds from debt 10,103,000 556,553,000 1,268,435,000 10,000,000   9,800,000       26,500,000                                                                               275,000,000                            
Period for which adjusted EBITDA is considered for pricing of credit facility (in months)                                                                             12                                                  
Cash dividend paid 81,882,000 64,969,000 68,672,000                                                                                                                          
Minimum number of common stock equity offerings necessary for proceeds to be used for debt redemption                                                               1                                                                
Outstanding principal balance             6,900,000 7,300,000 26,500,000 26,500,000                                                                                                            
Outstanding letters of credit                                                                             16,500,000                           4,000,000                      
Long Term Debt prior to conversion                                                                                                                             35,000,000  
Principal amount of debt converted                                                                                                                 130,000,000           30,500,000  
Number of term agreements                                                                                                                       1        
Proceeds from sale of participation interest                                                                                                                     $ 10,000,000 $ 25,000,000        
Ownership percentage                                                                                                                         81.00% 81.00%    
Ownership percentage                     19.00%                                                                                                       19.00% 19.00%
Debt, weighted average interest rate (as a percent)                                                                                                                   2.80%            
Interest rate percent after February 2017                 5.00%