EX-12.1 2 a2183117zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12.1


STEEL DYNAMICS, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(DOLLARS IN THOUSANDS)

 
  2003
  2004
  2005
  2006
  2007
 
Interest expense, including amortization of debt issuance costs   $ 38,568   $ 45,355   $ 39,547   $ 37,492   $ 60,526  
Capitalized interest     7,820     6,935     730     1,686     13,717  
   
 
 
 
 
 
  Fixed charges (a)     46,388     52,290     40,277     39,178     74,243  

Income before taxes and extraordinary items

 

 

75,437

 

 

475,033

 

 

360,626

 

 

631,555

 

 

630,238

 
Amortization of capitalized interest     3,859     3,729     4,073     4,814     5,069  
Less capitalized interest     (7,820 )   (6,935 )   (730 )   (1,686 )   (13,717 )
   
 
 
 
 
 
  Adjusted earnings (b)     117,864     524,117     404,246     673,861     695,833  
   
 
 
 
 
 
Ratio (b) / (a)     2.54x     10.02x     10.04x     17.20x     9.37x  
   
 
 
 
 
 

        For purposes of calculating our ratio of earnings to fixed charges, earnings consist of earnings from continuing operations before income taxes and extraordinary items, adjusted for the portion of fixed charges deducted from the earnings, plus amortization of capitalized interest. Fixed charges consist of interest on all indebtedness, including capitalized interest, and amortization of debt issuances costs.




QuickLinks

STEEL DYNAMICS, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (DOLLARS IN THOUSANDS)