XML 32 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Term Loan
The Term Loan consists of the following (in thousands):
 
September 30,
2019
 
December 31, 2018
Principal
$
47,500

 
$
47,500

Less: unamortized debt discount and debt issuance costs
(1,335
)
 
(2,454
)
Net carrying amount
$
46,165

 
$
45,046


Interest Expense Summary The following table sets forth total interest expense recognized related to the Term Loan (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Contractual interest expense
$
1,225

 
$
1,185

 
$
3,615

 
$
3,452

Amortization of debt discount
333

 
332

 
999

 
998

Amortization of debt issuance costs
40

 
40

 
120

 
120

Total interest expense
$
1,598

 
$
1,557

 
$
4,734

 
$
4,570


The following table sets forth total interest expense recognized related to the Convertible Notes (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Contractual interest expense
$
1,446

 
$
1,446

 
$
4,337

 
$
4,337

Amortization of debt discount
1,955

 
1,955

 
5,866

 
5,866

Amortization of debt issuance costs
115

 
115

 
344

 
344

Total interest expense
$
3,516

 
$
3,516

 
$
10,547

 
$
10,547


Convertible Debt
The Convertible Notes consist of the following (in thousands):
 
September 30,
2019
 
December 31,
2018
Liability component:
 
 
 
Principal
$
105,125

 
$
105,125

Less: unamortized debt discount and debt issuance costs
(5,861
)
 
(12,071
)
Net carrying amount
$
99,264

 
$
93,054

Equity component
$
41,905

 
$
41,905