XML 73 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current derivative asset

 

$

 

 

$

44,261

 

 

$

 

 

$

44,261

 

Total derivative instruments

 

$

 

 

$

44,261

 

 

$

 

 

$

44,261

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current derivative liability

 

$

 

 

$

4,866

 

 

$

 

 

$

4,866

 

Total derivative instruments

 

$

 

 

$

4,866

 

 

$

 

 

$

4,866

 

 

Carrying Values and Estimated Fair Values of Financial Instruments

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Principal

 

 

Estimated

 

 

Principal

 

 

Estimated

 

 

 

repayment obligation

 

 

Fair Value

 

 

repayment obligation

 

 

Fair Value

 

Credit Facility, secured, due January 2022

 

$

-

 

 

$

-

 

 

$

64,700

 

 

$

64,700

 

Term Loan, secured, due April 2024

 

 

966,319

 

 

 

396,191

 

 

 

968,756

 

 

 

566,723

 

Second Lien Notes, secured, due July 2024

 

 

586,770

 

 

 

44,008

 

 

 

583,853

 

 

 

86,994

 

6.875% Notes, unsecured, due April 2022, issued 2017

 

 

150,439

 

 

 

16,172

 

 

 

150,439

 

 

 

18,805

 

7.125% Notes, unsecured, due April 2025, issued 2017

 

 

225,000

 

 

 

16,598

 

 

 

225,000

 

 

 

15,750

 

Total debt

 

$

1,928,528

 

 

$

472,969

 

 

$

1,992,748

 

 

$

752,972