XML 55 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Long Term Debt - Summary of Debt Instruments (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Principal repayment obligation $ 1,985,758 $ 2,044,035
Unamortized DFC and discounts (51,635) (56,650)
Unamortized premium 225,085 228,096
Carrying value 2,159,208 2,215,481
Principal repayment obligation, Current Maturities (9,750) (7,313)
Carrying Value, Current maturities (9,750) (7,313)
Principal repayment obligation, Total long-term debt, net 1,976,008 2,036,722
Unamortized DFC and discounts, Total long-term debt, net (51,635) (56,650)
Unamortized premium, Total long-term debt, net 225,085 228,096
Total long-term debt, net 2,149,458 2,208,168
Credit Facility, Secured Due January 2022    
Debt Instrument [Line Items]    
Principal repayment obligation 59,000 104,000
Carrying value 59,000 104,000
Term Loan, Secured, Due April 2024    
Debt Instrument [Line Items]    
Principal repayment obligation 973,247 975,000
Unamortized DFC and discounts (24,722) (26,874)
Carrying value 948,525 948,126
Second Lien Notes, Secured, Due July 2024    
Debt Instrument [Line Items]    
Principal repayment obligation 578,072 545,000
Unamortized premium 225,085 228,096
Carrying value 803,157 773,096
6.875% Notes, Unsecured, Due April 2022    
Debt Instrument [Line Items]    
Principal repayment obligation 150,439 195,035
Unamortized DFC and discounts (13,201) (15,168)
Carrying value 137,238 179,867
7.125% Notes, Unsecured, Due April 2025    
Debt Instrument [Line Items]    
Principal repayment obligation 225,000 225,000
Unamortized DFC and discounts (13,712) (14,608)
Carrying value $ 211,288 $ 210,392