XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary of Open Commodity Derivative Contracts

 

Type

 

Commodity

Reference Price

 

Remaining

Contract Period

 

Volume -

MMBTU/Day

 

 

Average Price

/MMBTU

 

 

Fair Value -

March 31, 2018

 

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset (Liability)

 

Fixed price swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYMEX-Henry Hub

 

Apr - Oct 2018

 

 

770,000

 

 

$

2.88

 

 

$

13,951

 

 

 

NYMEX-Henry Hub

 

Nov - Dec 2018

 

 

290,000

 

 

$

2.87

 

 

 

(1,485

)

 

 

NYMEX-Henry Hub

 

Nov 2018 - Mar 2019

 

 

350,000

 

 

$

2.95

 

 

 

(2,734

)

 

 

NYMEX-Henry Hub

 

Jan - Mar 2019

 

 

250,000

 

 

$

3.02

 

 

 

(441

)

 

 

NYMEX-Henry Hub

 

Jan - Dec 2019

 

 

100,000

 

 

$

2.79

 

 

 

(217

)

 

 

NYMEX-Henry Hub

 

Nov 2018 - Dec 2019

 

 

70,000

 

 

$

2.80

 

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Commodity

Reference Price

 

Remaining

Contract Period

 

Volume -

MMBTU/Day

 

 

Average Differential

/MMBTU

 

 

Fair Value -

March 31, 2018

 

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset (Liability)

 

Basis swap contracts (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NW Rockies Basis Swap

 

Apr - Oct 2018

 

 

140,000

 

 

$

(0.62

)

 

$

4,640

 

 

 

NW Rockies Basis Swap

 

Apr - Dec 2018

 

 

50,000

 

 

$

(0.65

)

 

 

1,506

 

 

 

NW Rockies Basis Swap

 

Apr 2018- Dec 2019

 

 

70,000

 

 

$

(0.78

)

 

 

(112

)

 

 

NW Rockies Basis Swap

 

Jan-Dec 2019

 

 

50,000

 

 

$

(0.76

)

 

 

488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Commodity

Reference Price

 

Remaining

Contract Period

 

Volume -

Bbls/Day

 

 

Average Price

/Bbls

 

 

Fair Value -

March 31, 2018

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset (Liability)

 

Fixed price swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYMEX-WTI

 

Apr - Dec 2018

 

 

5,000

 

 

$

60.25

 

 

$

(4,075

)

 

 

NYMEX-WTI

 

Jan - Mar 2019

 

 

3,000

 

 

$

58.76

 

 

 

(422

)

 

 

NYMEX-WTI

 

Jan - June 2019

 

 

1,000

 

 

$

57.70

 

 

 

(365

)

 

 

NYMEX-WTI

 

Jan - Dec 2019

 

 

1,000

 

 

$

56.75

 

 

 

(701

)

 

 

NYMEX-WTI

 

Apr - June 2019

 

 

2,000

 

 

$

58.21

 

 

 

(173

)

 

 

NYMEX-WTI

 

July - Sep 2019

 

 

1,000

 

 

$

57.75

 

 

 

(34

)

 

 

NYMEX-WTI

 

Apr 2018-Mar 2020

 

 

1,000

 

 

$

60.05

 

 

 

(88

)

(1)

Represents swap contracts that fix the basis differentials for gas sold at or near Opal, Wyoming and the value of natural gas established on the last trading day of the month by the NYMEX for natural gas swaps for the respective period.

Subsequent to March 31, 2018 and through April 25, 2018, the Company has entered into the following open commodity derivative contracts to manage commodity price risk.

 

Type

 

Commodity

Reference Price

 

Remaining

Contract Period

 

Volume -

MMBTU/Day

 

 

Average Price

/MMBTU

 

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYMEX-Henry Hub

 

Nov 2018-Mar 2019

 

 

50,000

 

 

$

2.98

 

 

 

NYMEX-Henry Hub

 

Apr 2019-Mar 2020

 

 

50,000

 

 

$

2.77

 

Type

 

Commodity

Reference Price

 

Remaining

Contract Period

 

Volume -

MMBTU/Day

 

 

Average Differential

/MMBTU

 

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

Basis swap contracts (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NW Rockies Basis Swap

 

May-Oct 2018

 

 

70,000

 

 

$

(0.77

)

 

 

NW Rockies Basis Swap

 

May-Dec 2018

 

 

70,000

 

 

$

(0.78

)

 

 

NW Rockies Basis Swap

 

Dec 2018-Mar 2019

 

 

90,000

 

 

$

(0.69

)

 

 

NW Rockies Basis Swap

 

Jan - Mar 2019

 

 

40,000

 

 

$

(0.71

)

Type

 

Commodity

Reference Price

 

Remaining

Contract Period

 

Volume -

Bbls/Day

 

 

Average Price

/Bbls

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

Fixed price swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYMEX-WTI

 

May-June 2018

 

 

500

 

 

$

64.88

 

 

 

NYMEX-WTI

 

June 2018

 

 

400

 

 

$

66.40

 

 

 

NYMEX-WTI

 

July-Sep 2018

 

 

500

 

 

$

65.23

 

 

 

NYMEX-WTI

 

Oct-Dec 2018

 

 

500

 

 

$

63.25

 

 

 

NYMEX-WTI

 

July-Sep 2019

 

 

1,000

 

 

$

59.80

 

(1)

Represents swap contracts that fix the basis differentials for gas sold at or near Opal, Wyoming and the value of natural gas established on the last trading day of the month by the NYMEX for natural gas swaps for the respective period.

 

 

Summary of Pre-tax Realized and Unrealized Gain (Loss) Recognized Related to Derivative Instruments

 

 

 

For the Quarter Ended

 

 

 

Ended March 31,

 

Commodity Derivatives:

 

2018

 

 

2017

 

Realized gain on commodity derivatives - natural gas (1)

 

$

1,446

 

 

$

 

Realized loss on commodity derivatives - oil (1)

 

 

(370

)

 

 

 

Unrealized loss on commodity derivatives (1)

 

 

(7,606

)

 

 

(13,218

)

Total loss on commodity derivatives

 

$

(6,530

)

 

$

(13,218

)

 

(1)

Included in Loss on commodity derivatives in the Consolidated Statements of Operations.