XML 98 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Financial Information (Parent - Cash Flow Statement) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Adjustments to reconcile net income (loss) to cash provided by operating activities:              
Depletion and depreciation         $ 401,200,000 $ 292,951,000 $ 243,390,000
Ceiling test and other impairments $ 3,144,899,000 $ 0 $ 0 $ 0 3,144,899,000 0 0
Deferred and current non-cash income taxes         (990,000) 995,000 (6,000)
Unrealized loss (gain) on commodity derivatives         104,190,000 (130,066,000) 25,876,000
Deferred gain on sale of liquids gathering system         (10,553,000) (10,553,000) (10,553,000)
(Gain) on sale of property         0 (8,022,000) 0
Excess tax benefit from stock based compensation         0 0 0
Stock compensation         4,128,000 5,467,000 9,767,000
Other         9,217,000 4,569,000 2,252,000
Net changes in operating assets and liabilities:              
Restricted cash         2,000 2,000 2,000
Accounts receivable         65,132,000 (43,116,000) 16,565,000
Prepaid expenses and other         (20,106,000) (1,920,000) 1,180,000
Other non-current assets         21,112,000 284,000 277,000
Accounts payable         13,815,000 28,696,000 (1,400,000)
Accrued liabilities         1,655,000 (5,938,000) (32,904,000)
Production taxes payable         (3,312,000) 15,115,000 (7,207,000)
Interest payable         (3,441,000) 14,233,000 1,772,000
Other long-term obligations         (5,770,000) 6,427,000 3,296,000
Current taxes payable         1,580,000 609,000 (17,507,000)
Net cash provided by operating activities         515,538,000 712,584,000 472,638,000
Investing Activities:              
Acquisition costs         3,964,000 (891,075,000) (649,801,000)
Oil and gas property expenditures         (494,025,000) (599,913,000) (370,662,000)
Gathering system expenditures         0 (6,842,000) (5,510,000)
Proceeds from sale of property         0 27,944,000 0
Proceeds from sale of liquids gathering system         0 0 (129,000)
Proceeds from sale of marketable securities         0 0 0
Change in capital cost accrual         (25,380,000) (125,577,000) (65,975,000)
Inventory         3,235,000 175,000 (627,000)
Purchase of property, plant and equipment         (551,000) (5,455,000) (815,000)
Net cash used in investing activities         (512,757,000) (1,600,743,000) (1,093,519,000)
Financing activities:              
Borrowings on long-term debt         1,165,000,000 1,095,000,000 1,006,000,000
Payments on long-term debt         (1,153,000,000) (1,037,000,000) (823,000,000)
Proceeds from issuance of Senior Notes         0 850,000,000 450,000,000
Deferred financing costs         6,000 (13,245,000) (8,958,000)
Repurchased shares/net share settlements         (2,514,000) (9,111,000) (5,429,000)
Shares re-issued from treasury         0 0 0
Excess tax benefit from stock based compensation         0 0 0
Payment of contingent consideration         (17,049,000) 0 0
Proceeds from exercise of options         0 770,000 11,000
Net cash provided by (used in) financing activities         (7,557,000) 886,414,000 618,624,000
(Decrease)/increase in cash during the period         (4,776,000) (1,745,000) (2,257,000)
Cash and cash equivalents, beginning of period       8,919,000 8,919,000 10,664,000 12,921,000
Cash and cash equivalents, end of period 4,143,000       4,143,000 8,919,000 10,664,000
Cash paid for:              
Interest         169,867,000 108,889,000 99,542,000
Income taxes         0 1,752,000 13,843,000
Non Cash Investing Activities Oil And Gas Properties         0 20,000,000 12,651,000
Parent [Member]              
Net changes in operating assets and liabilities:              
Net cash provided by operating activities         (101,277,000) (35,818,000) 17,772,000
Investing Activities:              
Investment in subsidiary         0 (850,000,000) (464,405,000)
Dividends received         96,297,000 52,741,000 4,580,000
Net cash used in investing activities         96,297,000 (797,259,000) (459,825,000)
Financing activities:              
Proceeds from issuance of Senior Notes         0 850,000,000 450,000,000
Deferred financing costs         6,000 (13,245,000) (8,958,000)
Repurchased shares/net share settlements         0 (6,471,000) (3,311,000)
Shares re-issued from treasury         4,725,000 2,936,000 1,496,000
Net cash provided by (used in) financing activities         4,731,000 833,220,000 439,227,000
(Decrease)/increase in cash during the period         (249,000) 143,000 (2,826,000)
Cash and cash equivalents, beginning of period       $ 772,000 772,000 629,000 3,455,000
Cash and cash equivalents, end of period $ 523,000       $ 523,000 $ 772,000 $ 629,000