XML 62 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Disclosures About Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Oil And Gas Exploration And Production Industries Disclosures [Abstract]  
Analyses of changes in proven reserves
United States
OilNatural GasNGLs
(MBbls)(MMcf)(MBbls)
Reserves, December 31, 2011 33,081 4,778,554 -
Extensions, discoveries and additions 5,435 819,896 -
Production (1,282) (249,310) -
Revisions (19,097) (2,382,695) -
Reserves, December 31, 2012 18,137 2,966,445 -
Extensions, discoveries and additions 11,329 1,409,528 -
Acquistions 10,114 - -
Production (1,196) (224,912) -
Revisions (4,265) (741,319) -
Reserves, December 31, 2013 34,119 3,409,742 -
Extensions, discoveries and additions 34,275 866,513 210
Sales - (239,290) -
Acquistions 9,381 1,345,964 21,740
Production (3,409) (228,517) -
Revisions (6,600) (323,218) 43
Reserves, December 31, 2014 67,766 4,831,194 21,993
United States
OilNatural GasNGLs
(MBbls)(MMcf)(MBbls)
Proved:
Developed 11,794 1,973,391 -
Undeveloped 21,287 2,805,163 -
Total Proved - 2011 33,081 4,778,554 -
Developed 10,531 1,820,994 -
Undeveloped 7,606 1,145,451 -
Total Proved - 2012 18,137 2,966,445 -
Developed 20,566 1,777,267 -
Undeveloped 13,553 1,632,475 -
Total Proved - 2013 34,119 3,409,742 -
Developed 28,481 2,245,004 9,118
Undeveloped 39,285 2,586,190 12,875
Total Proved - 2014 67,766 4,831,194 21,993
Standardized measure
As of December 31,
201420132012
Future cash inflows$ 27,331,391 $ 14,861,131 $ 9,380,970
Future production costs (8,627,657) (4,540,209) (3,217,771)
Future development costs (3,859,385) (2,014,751) (1,661,394)
Future income taxes (3,898,355) (1,897,340) (733,855)
Future net cash flows 10,945,994 6,408,831 3,767,950
Discount at 10% (5,712,511) (3,220,862) (1,873,633)
Standardized measure of discounted
future net cash flows$ 5,233,483 $ 3,187,969 $ 1,894,317
Summary of changes in the standardized measure of discounted future net cash flows
December 31,
201420132012
Standardized measure, beginning$ 3,187,969 $ 1,894,317 $ 3,796,056
Net revisions of previous quantity estimates (603,795) (1,089,316) (2,516,159)
Extensions, discoveries and other changes 1,787,643 2,098,644 858,951
Sales of reserves in place (398,506) - -
Acquisition of reserves 2,552,491 86,196 -
Changes in future development costs (1,013,652) (252,992) 952,067
Sales of oil and gas, net of production costs (949,389) (720,826) (625,745)
Net change in prices and production costs 1,010,052 1,204,041 (2,912,698)
Development costs incurred during the
period that reduce future development costs 342,987 171,149 316,394
Accretion of discount 413,177 226,326 529,696
Net changes in production rates and other (175,419) 145,289 363,788
Net change in income taxes (920,075) (574,859) 1,131,967
Aggregate changes 2,045,514 1,293,652 (1,901,739)
Standardized measure, ending$ 5,233,483 $ 3,187,969 $ 1,894,317
Costs incurred in oil and gas exploration and development activities
Years Ended December 31,
201420132012
United States
Property Acquisitions:
Unproved$ 26,106 $ 424,540 $ 47,979
Proved895,179 224,410 -
Exploration* 197,664 184,007 199,569
Development 382,984 186,755 587,618
Total$ 1,501,933 $ 1,019,712 $ 835,166
* Exploration costs (as defined in Regulation S-X) includes costs spent on development of unproved reserves in the Pinedale Field.
Results of operations for oil and gas producing activities
F. RESULTS OF OPERATIONS FOR OIL AND GAS PRODUCING ACTIVITIES:
Years Ended December 31,
201420132012
United States
Oil and gas revenue$ 1,230,020 $ 933,404 $ 809,974
Production expenses (280,631) (212,578) (184,229)
Depletion and depreciation (292,951) (243,390) (388,985)
Ceiling test and other impairments - - (2,972,464)
Income tax benefit (expense) 3,736 (2,821) 662,698
Total$ 660,174 $ 474,615 $ (2,073,006)
Capitalized Costs Relating to Oil and Gas Producing Activities
December 31,December 31,
20142013
Proven Properties:
Acquisition, equipment, exploration, drilling and environmental costs(2), (3)$ 9,731,407 $ 7,817,374
Less: Accumulated depletion, depreciation and amortization (6,094,764) (5,808,836)
3,636,643 2,008,538
Unproven Properties:
Acquisition and exploration costs not being amortized (1), (2) 242,294 413,073
Net capitalized costs - oil and gas properties$ 3,878,937 $ 2,421,611

G. CAPITALIZED COSTS RELATING TO OIL AND GAS PRODUCING ACTIVITIES:
December 31,
20142013
Proven Properties:
Acquisition, equipment, exploration, drilling and
environmental costs$ 9,731,407 $ 7,817,374
Less: accumulated depletion, depreciation and amortization (6,094,764) (5,808,836)
3,636,643 2,008,538
Unproven Properties:
Acquisition and exploration costs not being amortized 242,294 413,073
$ 3,878,937 $ 2,421,611