XML 27 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disclosures About Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2012
Oil And Gas Exploration And Production Industries Disclosures [Abstract]  
Analyses of changes in proven reserves
 United States
 OilNatural Gas
 (MBbls)(MMcf)
Reserves, December 31, 2009 29,185 3,736,601
Extensions, discoveries and additions 8,496 1,195,829
Production (1,334) (205,613)
Revisions (4,663) (526,662)
Reserves, December 31, 2010 31,684 4,200,155
Extensions, discoveries and additions 7,425 1,452,122
Production (1,408) (236,832)
Revisions (4,620) (636,891)
Reserves, December 31, 2011 33,081 4,778,554
Extensions, discoveries and additions 5,435 819,896
Production (1,282) (249,310)
Revisions(1) (19,097) (2,382,695)
   
Reserves, December 31, 2012 18,137 2,966,445
   
 United States
 OilNatural Gas
 (MBbls)(MMcf)
Proved:  
Developed 11,627 1,541,813
Undeveloped 17,558 2,194,788
Total Proved - 2009 29,185 3,736,601
   
Developed 11,013 1,678,697
Undeveloped 20,671 2,521,458
Total Proved - 2010 31,684 4,200,155
   
Developed 11,794 1,973,391
Undeveloped 21,287 2,805,163
Total Proved - 2011 33,081 4,778,554
   
Developed 10,531 1,820,994
Undeveloped 7,606 1,145,451
Total Proved - 2012 18,137 2,966,445
Standardized measure
   As of December 31,
   2012 2011 2010
 Future cash inflows$ 9,380,970$ 22,196,913$ 19,186,072
 Future production costs  (3,217,771)  (6,113,282)  (5,253,509)
 Future development costs  (1,661,394)  (4,294,375)  (3,052,843)
 Future income taxes  (733,855)  (3,340,516)  (3,198,413)
 Future net cash flows  3,767,950  8,448,740  7,681,307
 Discount at 10%  (1,873,633)  (4,652,684)  (4,155,739)
 Standardized measure of discounted      
  future net cash flows$ 1,894,317$ 3,796,056$ 3,525,568
        
Summary of changes in the standardized measure of discounted future net cash flows
   December 31,
   2012 2011 2010
 Standardized measure, beginning$ 3,796,056$ 3,525,568$ 2,026,700
 Net revisions of previous quantity estimates  (2,516,159)  (964,987)  (807,877)
 Extensions, discoveries and other changes  858,951  2,173,103  1,816,073
 Changes in future development costs  952,067  (741,658)  (606,449)
 Sales of oil and gas, net of production costs  (625,745)  (896,434)  (787,409)
 Net change in prices and production costs  (2,912,698)  108,108  1,501,041
 Development costs incurred during the       
  period that reduce future development costs  316,394  464,880  404,402
 Accretion of discount  529,696  499,358  288,713
 Net changes in production rates and other  363,788  (338,982)  297,957
 Net change in income taxes  1,131,967  (32,900)  (607,583)
 Aggregate changes  (1,901,739)  270,488  1,498,868
 Standardized measure, ending$ 1,894,317$ 3,796,056$ 3,525,568
Costs incurred in oil and gas exploration and development activities
        
   Years Ended December 31,
   2012 2011 2010
 United States      
        
 Property Acquisitions:      
  Unproved$ 47,979$ 91,983$ 472,339
  Proved  -   -   -
 Exploration*  199,569  746,085  634,503
 Development  587,618  675,718  469,636
 Total$ 835,166$ 1,513,786$ 1,576,478
        
 * Exploration costs (as defined in Regulation S-X) includes costs spent on development of unproved reserves in the Pinedale Field.
        
Results of operations for oil and gas producing activities
        
F. RESULTS OF OPERATIONS FOR OIL AND GAS PRODUCING ACTIVITIES: 
        
   Years Ended December 31,
   2012 2011 2010
 United States      
        
 Oil and gas revenue$ 809,974$ 1,101,796$ 979,386
 Production expenses  (184,229)  (205,363)  (191,978)
 Depletion and depreciation  (388,985)  (346,394)  (241,796)
 Ceiling test and other impairments  (2,972,464)  -  -
 Income taxes  662,698  (197,464)  (193,692)
 Total$ (2,073,006)$ 352,575$ 351,920
        
Capitalized Costs Relating to Oil and Gas Producing Activities
   December 31, December 31,
   2012 2011
 Proven Properties:    
 Acquisition, equipment, exploration, drilling and environmental costs$ 7,235,765$ 5,974,604
 Less: Accumulated depletion, depreciation and amortization(1)  (5,578,265)  (2,322,982)
    1,657,500  3,651,622
 Unproven Properties:    
 Acquisition and exploration costs not being amortized (2)  -  537,526
 Net capitalized costs - oil and gas properties$ 1,657,500$ 4,189,148

        
G. CAPITALIZED COSTS RELATING TO OIL AND GAS PRODUCING ACTIVITIES:   
        
   December 31,  
   2012 2011  
 Proven Properties:      
        
  Acquisition, equipment, exploration, drilling and      
  environmental costs$ 7,235,765$ 5,974,604  
  Less: accumulated depletion, depreciation and amortization  (5,578,265)  (2,322,982)  
    1,657,500  3,651,622  
 Unproven Properties:      
        
  Acquisition and exploration costs not being amortized  -  537,526  
  $ 1,657,500$ 4,189,148