XML 47 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosures About Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2016
Oil And Gas Exploration And Production Industries Disclosures [Abstract]  
Analyses of changes in proven reserves

 

 

 

United States

 

 

 

Oil

(MBbls)

 

 

Natural Gas

(MMcf)

 

 

NGLs

(MBbls)

 

Reserves, December 31, 2013

 

 

34,119

 

 

 

3,409,742

 

 

 

 

Extensions, discoveries and additions

 

 

34,275

 

 

 

866,513

 

 

 

210

 

Sales

 

 

 

 

 

(239,290

)

 

 

 

Acquisitions

 

 

9,381

 

 

 

1,345,964

 

 

 

21,740

 

Production

 

 

(3,409

)

 

 

(228,517

)

 

 

 

Revisions

 

 

(6,600

)

 

 

(323,218

)

 

 

43

 

Reserves, December 31, 2014

 

 

67,766

 

 

 

4,831,194

 

 

 

21,993

 

Extensions, discoveries and additions

 

 

166

 

 

 

17,415

 

 

 

3

 

Sales

 

 

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

 

 

 

Production

 

 

(3,533

)

 

 

(268,954

)

 

 

 

Revisions

 

 

(42,224

)

 

 

(2,243,375

)

 

 

(12,156

)

Reserves, December 31, 2015

 

 

22,175

 

 

 

2,336,280

 

 

 

9,840

 

Extensions, discoveries and additions

 

 

3,519

 

 

 

251,634

 

 

 

530

 

Sales

 

 

 

 

 

 

 

 

 

Acquisitions

 

 

 

 

 

 

 

 

 

Production

 

 

(2,912

)

 

 

(264,278

)

 

 

 

Revisions

 

 

(1,307

)

 

 

(2,023

)

 

 

(467

)

Reserves, December 31, 2016

 

 

21,475

 

 

 

2,321,613

 

 

 

9,903

 

 

 

 

United States

 

 

 

Oil

(MBbls)

 

 

Natural Gas

(MMcf)

 

 

NGLs

(MBbls)

 

Proved:

 

 

 

 

 

 

 

 

 

 

 

 

Developed

 

 

20,566

 

 

 

1,777,267

 

 

 

 

Undeveloped

 

 

13,553

 

 

 

1,632,475

 

 

 

 

Total Proved — 2013

 

 

34,119

 

 

 

3,409,742

 

 

 

 

Developed

 

 

28,481

 

 

 

2,245,004

 

 

 

9,118

 

Undeveloped

 

 

39,285

 

 

 

2,586,190

 

 

 

12,875

 

Total Proved — 2014

 

 

67,766

 

 

 

4,831,194

 

 

 

21,993

 

Developed

 

 

22,175

 

 

 

2,336,280

 

 

 

9,840

 

Undeveloped

 

 

 

 

 

 

 

 

 

Total Proved — 2015

 

 

22,175

 

 

 

2,336,280

 

 

 

9,840

 

Developed

 

 

21,475

 

 

 

2,321,613

 

 

 

9,903

 

Undeveloped

 

 

 

 

 

 

 

 

 

Total Proved — 2016

 

 

21,475

 

 

 

2,321,613

 

 

 

9,903

 

 

Standardized measure

 

 

 

As of December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Future cash inflows

 

$

5,812,234

 

 

$

6,312,095

 

 

$

27,331,391

 

Future production costs

 

 

(2,665,082

)

 

 

(3,006,265

)

 

 

(8,627,657

)

Future development costs

 

 

(355,923

)

 

 

(358,848

)

 

 

(3,859,385

)

Future income taxes

 

 

 

 

 

 

 

 

(3,898,355

)

Future net cash flows

 

 

2,791,229

 

 

 

2,946,982

 

 

 

10,945,994

 

Discount at 10%

 

 

(1,100,283

)

 

 

(1,081,333

)

 

 

(5,712,511

)

Standardized measure of discounted future net cash flows

 

$

1,690,946

 

 

$

1,865,649

 

 

$

5,233,483

 

 

Summary of changes in the standardized measure of discounted future net cash flows

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Standardized measure, beginning

 

$

1,865,649

 

 

$

5,233,483

 

 

$

3,187,969

 

Net revisions of previous quantity estimates

 

 

(9,623

)

 

 

(2,126,998

)

 

 

(603,795

)

Extensions, discoveries and other changes

 

 

209,603

 

 

 

15,254

 

 

 

1,787,643

 

Sales of reserves in place

 

 

 

 

 

 

 

 

(398,506

)

Acquisition of reserves

 

 

 

 

 

 

 

 

2,552,491

 

Changes in future development costs

 

 

11,556

 

 

 

1,618,068

 

 

 

(1,013,652

)

Sales of oil and gas, net of production costs

 

 

(454,725

)

 

 

(550,879

)

 

 

(949,389

)

Net change in prices and production costs

 

 

(72,939

)

 

 

(6,996,416

)

 

 

1,010,052

 

Development costs incurred during the period that reduce

   future development costs

 

 

22,523

 

 

 

548,112

 

 

 

342,987

 

Accretion of discount

 

 

186,565

 

 

 

709,736

 

 

 

413,177

 

Net changes in production rates and other

 

 

(67,663

)

 

 

1,551,413

 

 

 

(175,419

)

Net change in income taxes

 

 

 

 

 

1,863,876

 

 

 

(920,075

)

Aggregate changes

 

 

(174,703

)

 

 

(3,367,834

)

 

 

2,045,514

 

Standardized measure, ending

 

$

1,690,946

 

 

$

1,865,649

 

 

$

5,233,483

 

 

Costs incurred in oil and gas exploration and development activities

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Property Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

Unproved

 

$

983

 

 

$

13,845

 

 

$

26,106

 

Proved

 

 

 

 

 

 

 

 

895,179

 

Exploration*

 

 

224,277

 

 

 

18,164

 

 

 

197,664

 

Development

 

 

44,300

 

 

 

461,458

 

 

 

382,984

 

Total

 

$

269,560

 

 

$

493,467

 

 

$

1,501,933

 

 

*

Exploration costs (as defined in Regulation S-X) includes costs spent on development of unproved reserves in the Pinedale Field.

Results of operations for oil and gas producing activities

F.    RESULTS OF OPERATIONS FOR OIL AND GAS PRODUCING ACTIVITIES:

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas revenue

 

$

721,091

 

 

$

839,111

 

 

$

1,230,020

 

Production expenses

 

 

(266,366

)

 

 

(288,231

)

 

 

(280,631

)

Depletion and depreciation

 

 

(125,121

)

 

 

(401,200

)

 

 

(292,951

)

Ceiling test and other impairments

 

 

 

 

 

(3,144,899

)

 

 

 

Income tax benefit (expense)

 

 

83,112

 

 

 

(9,841

)

 

 

3,736

 

Total

 

$

412,716

 

 

$

(3,005,060

)

 

$

660,174

 

 

Capitalized Costs Relating to Oil and Gas Producing Activities

G.    CAPITALIZED COSTS RELATING TO OIL AND GAS PRODUCING ACTIVITIES:

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

Proven Properties:

 

 

 

 

 

 

 

 

Acquisition, equipment, exploration, drilling and

   environmental costs

 

$

10,752,642

 

 

$

10,480,165

 

Less: accumulated depletion, depreciation and amortization

 

 

(9,742,176

)

 

 

(9,629,020

)

 

 

 

1,010,466

 

 

 

851,145

 

Unproven Properties:

 

 

 

 

 

 

 

 

 

 

$

1,010,466

 

 

$

851,145